MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.59%563.95M | -28.94%616.93M | -28.94%616.93M | 397.33%710.22M | 373.84%868.2M | 373.84%868.2M | 35.79%142.81M | 19.96%183.23M | 19.96%183.23M | -40.70%105.17M |
-Cash and cash equivalents | -17.23%516.81M | -29.03%579.58M | -29.03%579.58M | 534.08%624.41M | 388.19%816.61M | 388.19%816.61M | -1.75%98.48M | 18.43%167.27M | 18.43%167.27M | -32.12%100.23M |
-Short-term investments | -45.06%47.14M | -27.61%37.35M | -27.61%37.35M | 93.56%85.81M | 223.45%51.59M | 223.45%51.59M | 797.41%44.33M | 38.76%15.95M | 38.76%15.95M | -83.37%4.94M |
-Accounts receivable | -55.26%89.21M | -31.10%130.81M | -31.10%130.81M | 1,107.87%199.4M | 472.67%189.84M | 472.67%189.84M | -43.45%16.51M | 115.27%33.15M | 115.27%33.15M | 5,169.68%29.19M |
-Taxes receivable | -68.35%4.53M | 5.33%4.53M | 5.33%4.53M | 237.31%14.3M | 1.49%4.3M | 1.49%4.3M | --4.24M | 141,033.33%4.23M | 141,033.33%4.23M | --0 |
-Other receivables | 35.40%177.49M | -19.42%138.35M | -19.42%138.35M | 8.81%131.09M | 70.41%171.7M | 70.41%171.7M | 11.91%120.48M | -18.52%100.76M | -18.52%100.76M | 95.48%107.65M |
Inventory | -36.49%32.94M | -46.65%30.21M | -46.65%30.21M | -14.29%51.87M | -13.90%56.62M | -13.90%56.62M | -13.84%60.51M | -11.54%65.76M | -11.54%65.76M | 20.86%70.23M |
Prepaid assets | ---- | 13.28%56.44M | 13.28%56.44M | ---- | -16.88%49.82M | -16.88%49.82M | 49.07%56.19M | 43.17%59.94M | 43.17%59.94M | 1.83%37.69M |
Restricted cash | -19.35%43.32M | -0.18%54.06M | -0.18%54.06M | -1.18%53.71M | -2.34%54.16M | -2.34%54.16M | -2.03%54.35M | -25.26%55.46M | -25.26%55.46M | -25.86%55.48M |
Total current assets | -21.47%911.44M | -26.05%1.03B | -26.05%1.03B | 155.02%1.16B | 177.52%1.39B | 177.52%1.39B | 12.25%455.09M | 4.21%502.53M | 4.21%502.53M | 0.41%405.42M |
Non current assets | ||||||||||
Net PPE | -29.52%121.77M | -39.14%142.47M | -39.14%142.47M | -29.81%172.78M | 9.17%234.09M | 9.17%234.09M | -17.70%246.14M | -28.93%214.42M | -28.93%214.42M | -18.28%299.09M |
-Gross PPE | -29.52%121.77M | -19.77%912.9M | -19.77%912.9M | -29.81%172.78M | 15.34%1.14B | 15.34%1.14B | -17.70%246.14M | 8.33%986.53M | 8.33%986.53M | -18.28%299.09M |
-Accumulated depreciation | ---- | 14.75%-770.44M | 14.75%-770.44M | ---- | -17.05%-903.79M | -17.05%-903.79M | ---- | -26.78%-772.11M | -26.78%-772.11M | ---- |
Goodwill and other intangible assets | -5.49%86.94M | -5.49%86.94M | -5.49%86.94M | 10.97%92M | 10.97%92M | 10.97%92M | 0.00%82.9M | 0.00%82.9M | 0.00%82.9M | 0.00%82.9M |
-Goodwill | 0.00%39.44M | 0.00%39.44M | 0.00%39.44M | 0.00%39.44M | 0.00%39.44M | 0.00%39.44M | 0.00%39.44M | 0.00%39.44M | 0.00%39.44M | 0.00%39.44M |
-Other intangible assets | -9.61%47.5M | -9.61%47.5M | -9.61%47.5M | 20.92%52.55M | 20.92%52.55M | 20.92%52.55M | 0.00%43.46M | 0.00%43.46M | 0.00%43.46M | 0.00%43.46M |
Non current prepaid assets | -8.45%34.7M | -36.38%15.51M | -36.38%15.51M | 63.84%37.91M | 5.48%24.39M | 5.48%24.39M | -47.11%23.14M | -33.66%23.12M | -33.66%23.12M | -6.25%43.75M |
Other non current assets | -20.53%5.75M | -20.36%5.45M | -20.36%5.45M | --7.24M | --6.85M | --6.85M | ---- | ---- | ---- | ---- |
Total non current assets | -20.92%285.13M | -26.94%286.34M | -26.94%286.34M | -32.78%360.56M | -23.07%391.9M | -23.07%391.9M | -15.74%536.35M | -17.96%509.43M | -17.96%509.43M | -7.95%636.53M |
Total assets | -21.34%1.2B | -26.25%1.32B | -26.25%1.32B | 53.43%1.52B | 76.54%1.79B | 76.54%1.79B | -4.85%991.44M | -8.27%1.01B | -8.27%1.01B | -4.87%1.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.00%475.43M | -27.54%565.5M | -27.54%565.5M | 181.47%572.84M | 182.20%780.41M | 182.20%780.41M | -5.60%203.51M | -4.10%276.54M | -4.10%276.54M | -4.44%215.58M |
-accounts payable | -16.44%467.8M | -27.03%499.44M | -27.03%499.44M | 195.86%559.83M | 196.40%684.47M | 196.40%684.47M | 0.77%189.22M | -2.37%230.92M | -2.37%230.92M | -11.05%187.78M |
-Total tax payable | -41.35%7.63M | -0.10%7.63M | -0.10%7.63M | -8.99%13.01M | -46.74%7.64M | -46.74%7.64M | -48.59%14.29M | -23.42%14.34M | -23.42%14.34M | 92.07%27.8M |
-Other payable | ---- | -33.83%58.43M | -33.83%58.43M | ---- | 182.30%88.31M | 182.30%88.31M | ---- | -5.56%31.28M | -5.56%31.28M | ---- |
Current debt and capital lease obligation | -23.88%351.42M | -21.82%404.4M | -21.82%404.4M | 41.79%461.66M | 60.68%517.28M | 60.68%517.28M | -5.77%325.58M | 7.90%321.94M | 7.90%321.94M | 16.23%345.53M |
-Current debt | -20.19%292.42M | -9.50%339.61M | -9.50%339.61M | 75.24%366.37M | 92.00%375.25M | 92.00%375.25M | 12.58%209.08M | 20.38%195.44M | 20.38%195.44M | 26.82%185.72M |
-Current capital lease obligation | -38.08%59M | -54.39%64.79M | -54.39%64.79M | -18.22%95.29M | 12.28%142.03M | 12.28%142.03M | -27.09%116.51M | -7.00%126.49M | -7.00%126.49M | 5.95%159.81M |
Current liabilities | -16.62%1.01B | -24.12%1.08B | -24.12%1.08B | 79.60%1.21B | 108.52%1.42B | 108.52%1.42B | 2.19%675.38M | -0.89%681.16M | -0.89%681.16M | -3.04%660.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -29.69%42.83M | -12.20%59.76M | -12.20%59.76M | -46.78%60.92M | -43.88%68.06M | -43.88%68.06M | -20.77%114.47M | -19.11%121.29M | -19.11%121.29M | -39.57%144.49M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --40.18M | --40.18M | -72.49%15.18M |
-Long term capital lease obligation | -29.69%42.83M | -12.20%59.76M | -12.20%59.76M | -46.78%60.92M | -16.09%68.06M | -16.09%68.06M | -11.47%114.47M | -45.90%81.11M | -45.90%81.11M | -29.70%129.31M |
Total non current liabilities | -29.53%53.94M | -5.37%70.87M | -5.37%70.87M | -36.89%76.55M | -41.55%74.89M | -41.55%74.89M | -20.33%121.3M | -18.28%128.11M | -18.28%128.11M | -38.33%152.24M |
Total liabilities | -17.39%1.07B | -23.18%1.15B | -23.18%1.15B | 61.86%1.29B | 84.77%1.5B | 84.77%1.5B | -2.03%796.68M | -4.12%809.27M | -4.12%809.27M | -12.42%813.18M |
Shareholders'equity | ||||||||||
Share capital | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 94.23%16.14M |
-common stock | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 0.00%16.14M | 94.23%16.14M |
Retained earnings | ---126.74M | -2,637.82%-99.64M | -2,637.82%-99.64M | ---- | 109.55%3.93M | 109.55%3.93M | ---- | 92.22%-41.09M | 92.22%-41.09M | ---- |
Paid-in capital | --93.05M | 0.00%93.05M | 0.00%93.05M | ---- | -44.63%93.05M | -44.63%93.05M | ---- | -76.60%168.05M | -76.60%168.05M | ---- |
Other equity interest | ---- | ---- | ---- | ---- | 100.00%4.45M | 100.00%4.45M | ---- | --2.22M | --2.22M | ---- |
Total stockholders'equity | -52.31%88.79M | -40.86%115.97M | -40.86%115.97M | -19.97%186.18M | -18.51%196.09M | -18.51%196.09M | -12.67%232.63M | -18.94%240.64M | -18.94%240.64M | 36.29%266.37M |
Noncontrolling interests | -6.56%42.46M | -44.30%53.02M | -44.30%53.02M | 219.99%45.44M | 350.83%95.18M | 350.83%95.18M | -0.74%-37.87M | -0.58%-37.95M | -0.58%-37.95M | -31.26%-37.59M |
Total equity | -43.33%131.26M | -41.99%168.98M | -41.99%168.98M | 18.93%231.62M | 43.70%291.27M | 43.70%291.27M | -14.87%194.76M | -21.78%202.69M | -21.78%202.69M | 37.16%228.78M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Unlock the Full List