Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -16.06%1.02B | -11.49%1.21B | -0.83%1.37B | -0.59%1.38B | -2.29%1.39B | 6.54%1.42B | -7.62%1.33B | -11.72%1.44B | 19.17%1.63B | 4.98%1.37B |
Operating revenue | -16.06%1.02B | -11.49%1.21B | -0.83%1.37B | -0.59%1.38B | -2.29%1.39B | 6.54%1.42B | -7.62%1.33B | -11.72%1.44B | 19.17%1.63B | 4.98%1.37B |
Cost of revenue | -19.94%553.58M | -12.89%691.43M | 3.05%793.74M | -2.67%770.23M | -4.07%791.37M | 10.26%824.94M | -8.88%748.2M | 3.76%821.07M | 17.90%791.34M | 2.90%671.18M |
Gross profit | -10.90%462.84M | -9.55%519.45M | -5.74%574.33M | 2.16%609.29M | 0.18%596.4M | 1.79%595.32M | -5.97%584.84M | -26.24%621.98M | 20.39%843.27M | 7.06%700.43M |
Operating expense | -9.27%552.29M | -0.17%608.72M | 8.74%609.76M | -9.15%560.74M | -10.93%617.2M | 3.42%692.97M | -0.80%670.06M | -31.01%675.48M | 22.58%979.07M | 0.83%798.71M |
Selling and administrative expenses | -3.32%130.32M | 0.60%134.8M | 7.43%134M | -3.11%124.72M | --128.73M | ---- | ---- | -27.71%443.09M | 36.29%612.92M | -0.35%449.71M |
-Selling and marketing expense | -8.04%81.34M | 3.41%88.45M | 2.12%85.54M | -7.54%83.76M | --90.59M | ---- | ---- | ---- | --85.16M | ---- |
-General and administrative expense | 5.69%48.99M | -4.36%46.35M | 18.29%48.46M | 7.39%40.97M | --38.15M | ---- | ---- | -16.04%443.09M | 17.35%527.75M | -0.35%449.71M |
-Depreciation and amortization | -18.81%139.95M | -3.80%172.38M | 0.01%179.19M | -5.64%179.17M | 624.99%189.88M | 14.66%26.19M | -12.49%22.84M | -34.12%26.1M | 25.04%39.62M | -36.16%31.68M |
Other operating expenses | -17.13%95.25M | 27.56%114.93M | 1.42%90.11M | 1.38%88.85M | -79.06%87.64M | 3.69%418.45M | --403.57M | ---- | ---- | ---- |
Operating profit | -0.19%-89.44M | -151.94%-89.27M | -172.99%-35.43M | 333.34%48.55M | 78.70%-20.8M | -14.59%-97.65M | -59.29%-85.22M | 60.60%-53.5M | -38.18%-135.8M | 28.73%-98.28M |
Net non-operating interest income expense | -24.50%-23.28M | -24.56%-18.7M | 33.44%-15.01M | 6.23%-22.55M | -176.58%-24.05M | -28.18%-8.7M | -14.69%-6.78M | 61.33%-5.92M | 13.31%-15.3M | 2.48%-17.65M |
Non-operating interest income | -12.88%1.79M | 3.73%2.06M | -18.22%1.98M | -7.72%2.43M | 171.03%2.63M | 222.26%970K | -48.63%301K | 22.85%586K | --477K | ---- |
Non-operating interest expense | 20.79%25.07M | 22.12%20.76M | -27.47%17M | -12.17%23.43M | 176.02%26.68M | 36.43%9.67M | 8.98%7.09M | -58.79%6.5M | -10.61%15.78M | -2.48%17.65M |
Total other finance cost | ---- | ---- | ---- | --1.55M | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | -250.94%-48.07M | 325.46%31.85M | -73.01%7.49M | 201.88%27.73M | 63.01%-27.22M | 41.64%-73.6M | -6,561.97%-126.11M | -163.29%-1.89M | -82.08%2.99M | 138.19%16.69M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---6.21M | --0 | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | --5.05M | --0 | ---- | ---- | -32.20%5.79M | --8.54M | --0 | --0 | -76.77%1.43M | -83.63%6.16M |
-Less:Other special charges | 100.36%116K | -211.27%-32.17M | 26.10%-10.34M | -1,707.70%-13.99M | 796.91%870K | -72.36%97K | -81.46%351K | 1,851.55%1.89M | 100.55%97K | -345.99%-17.52M |
-Write off | 13,183.59%42.91M | -88.67%323K | 137.82%2.85M | -136.64%-7.54M | -68.34%20.57M | -48.34%64.97M | --125.76M | ---- | 15.23%-4.52M | -408.68%-5.33M |
Other non- operating income (expenses) | 51.71%20.36M | 22.72%13.42M | 404.66%10.94M | -76.90%2.17M | -17.69%9.38M | 21.18%11.4M | --9.4M | ---- | --12.09M | ---- |
Income before tax | -209.98%-138.67M | -12.28%-44.74M | -186.08%-39.84M | 149.92%46.28M | 53.78%-92.72M | -2.33%-200.61M | -1,361.37%-196.04M | -40.35%15.54M | -59.85%26.06M | 149.07%64.9M |
Income tax | 144.87%4.26M | -376.88%-9.49M | -35.48%3.43M | -30.42%5.31M | 76.46%7.63M | 16.42%4.33M | -43.69%3.72M | -15.98%6.6M | -63.14%7.85M | 645.79%21.3M |
Net income | -305.47%-142.93M | 18.53%-35.25M | -205.60%-43.27M | 140.83%40.97M | 51.03%-100.35M | -957.92%-204.94M | 140.37%23.89M | -425.00%-59.17M | -58.25%18.21M | 133.97%43.6M |
Net income continuous Operations | -305.47%-142.93M | 18.53%-35.25M | -205.60%-43.27M | 140.83%40.97M | 51.03%-100.35M | -2.59%-204.94M | -2,333.17%-199.76M | -50.87%8.95M | -58.25%18.21M | 133.97%43.6M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | 428.35%223.65M | ---68.11M | ---- | ---- |
Minority interest income | -2,071.39%-34.92M | -641.01%-1.61M | -121.94%-217K | 203.02%989K | 61.97%-960K | 88.31%-2.52M | 22.96%-21.59M | -1,041.80%-28.03M | -92.77%2.98M | 201.60%41.18M |
Net income attributable to the parent company | -221.06%-108.01M | 21.86%-33.64M | -207.67%-43.05M | 140.23%39.99M | 50.90%-99.39M | -545.04%-202.42M | 246.06%45.48M | -304.47%-31.14M | 528.78%15.23M | 102.76%2.42M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -221.06%-108.01M | 21.86%-33.64M | -207.67%-43.05M | 140.23%39.99M | 50.90%-99.39M | -545.04%-202.42M | 246.06%45.48M | -304.47%-31.14M | 528.78%15.23M | 102.76%2.42M |
Basic earnings per share | -221.04%-1.3381 | 21.85%-0.4168 | -181.46%-0.5333 | 127.98%0.6547 | 50.89%-2.34 | -545.16%-4.7653 | 245.87%1.0705 | -284.73%-0.7339 | 497.06%0.3973 | 102.47%0.0665 |
Diluted earnings per share | -221.04%-1.3381 | 21.85%-0.4168 | -181.71%-0.5333 | 127.89%0.6527 | 50.89%-2.34 | -545.16%-4.7653 | 245.87%1.0705 | -287.50%-0.7339 | 640.74%0.3914 | 101.96%0.0528 |
Dividend per share | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |