(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.31%7.38M | -3.63%7.6M | -8.64%7.66M | -10.90%7.51M | -10.90%7.51M | -8.44%8.05M | -4.42%7.89M | 1.79%8.38M | 1.05%8.42M | 1.05%8.42M |
-Cash and cash equivalents | -51.04%631.28K | -40.17%759.21K | -45.37%881.86K | -45.96%893.19K | -45.96%893.19K | -33.47%1.29M | -29.91%1.27M | -18.69%1.61M | -17.28%1.65M | -17.28%1.65M |
-Short term investments | -0.16%6.75M | 3.38%6.84M | 0.13%6.78M | -2.35%6.61M | -2.35%6.61M | -1.36%6.76M | 2.75%6.62M | 8.30%6.77M | 6.83%6.77M | 6.83%6.77M |
Receivables | 52.41%348.27K | -36.59%249.7K | -18.17%190.86K | 6.02%255.3K | 6.02%255.3K | 139.33%228.52K | 53.40%393.76K | 167.09%233.25K | 209.16%240.81K | 209.16%240.81K |
-Taxes receivable | -76.06%614 | -93.37%614 | 14.75%1.81K | 63.50%3.46K | 63.50%3.46K | -59.15%2.57K | 70.44%9.26K | -71.40%1.57K | -52.72%2.12K | -52.72%2.12K |
-Other receivables | 53.86%347.66K | -35.22%249.08K | -18.40%189.05K | 5.51%251.84K | 5.51%251.84K | 153.31%225.95K | 53.03%384.5K | 183.12%231.67K | 225.12%238.69K | 225.12%238.69K |
Prepaid assets | 9.54%778.66K | 11.83%784.56K | 13.56%795.08K | 24.57%823.25K | 24.57%823.25K | 9.98%710.86K | 6.90%701.6K | 6.15%700.16K | -0.06%660.89K | -0.06%660.89K |
Restricted cash | --20K | --20K | --20K | --20K | --20K | ---- | ---- | ---- | --0 | --0 |
Total current assets | -5.13%8.53M | -3.64%8.66M | -6.99%8.66M | -7.74%8.6M | -7.74%8.6M | -5.71%8.99M | -1.99%8.98M | 3.72%9.31M | 2.76%9.33M | 2.76%9.33M |
Non current assets | ||||||||||
Net PPE | -59.74%193.4K | -52.26%241.23K | -47.93%283.58K | 68.33%320.56K | 68.33%320.56K | -6.41%480.38K | -7.72%505.34K | -7.66%544.65K | -70.31%190.44K | -70.31%190.44K |
-Gross PPE | 9.56%5.48M | 9.86%5.48M | 9.59%5.48M | 12.61%5.47M | 12.61%5.47M | 3.77%5M | 4.06%4.99M | 4.37%5M | 1.30%4.86M | 1.30%4.86M |
-Accumulated depreciation | -16.93%-5.28M | -16.86%-5.24M | -16.62%-5.19M | -10.34%-5.15M | -10.34%-5.15M | -4.98%-4.52M | -5.58%-4.49M | -6.06%-4.45M | -12.37%-4.66M | -12.37%-4.66M |
Total non current assets | -59.74%193.4K | -52.26%241.23K | -47.93%283.58K | 68.33%320.56K | 68.33%320.56K | -6.41%480.38K | -7.72%505.34K | -7.66%544.65K | -70.31%190.44K | -70.31%190.44K |
Total assets | -7.90%8.72M | -6.23%8.9M | -9.25%8.95M | -6.22%8.93M | -6.22%8.93M | -5.75%9.47M | -2.31%9.49M | 3.02%9.86M | -2.06%9.52M | -2.06%9.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 12.94%134.87K | -1.57%150.41K | 7.24%162.13K | 223.24%166.52K | 223.24%166.52K | 414.10%119.41K | 368.17%152.81K | 141.40%151.19K | -45.37%51.52K | -45.37%51.52K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --40K | --40K | --40K | --40K |
-Current capital lease obligation | 12.94%134.87K | 33.33%150.41K | 45.82%162.13K | 1,346.09%166.52K | 1,346.09%166.52K | 414.10%119.41K | 245.61%112.81K | 77.53%111.19K | -87.79%11.52K | -87.79%11.52K |
Payables | 10.48%482.76K | -4.78%473.55K | -8.60%473.54K | -3.01%510.2K | -3.01%510.2K | -11.06%436.98K | 8.70%497.33K | 7.77%518.13K | 2.86%526.03K | 2.86%526.03K |
-accounts payable | 10.48%482.76K | -4.78%473.55K | -8.60%473.54K | -3.01%510.2K | -3.01%510.2K | -11.06%436.98K | 8.70%497.33K | 7.77%518.13K | 2.86%526.03K | 2.86%526.03K |
Current provisions | -23.06%167.11K | -23.03%165.53K | -46.24%163.96K | -47.82%162.41K | -47.82%162.41K | -22.37%217.19K | -44.67%215.05K | -21.52%305K | -19.92%311.22K | -19.92%311.22K |
Current liabilities | 1.44%784.74K | -8.75%789.49K | -17.93%799.64K | -5.59%839.12K | -5.59%839.12K | -2.61%773.58K | -1.55%865.18K | 4.54%974.31K | -10.62%888.76K | -10.62%888.76K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -64.04%72.07K | -53.80%104.89K | -48.79%134.51K | --164.46K | --164.46K | 400.99%200.4K | 467.56%227.03K | 556.70%262.68K | ---- | ---- |
-Long term capital lease obligation | -64.04%72.07K | -53.80%104.89K | -48.79%134.51K | --164.46K | --164.46K | --200.4K | --227.03K | --262.68K | --0 | --0 |
Long term provisions | 694.57%562.95K | 693.86%557.76K | 599.49%552.62K | 692.47%547.53K | 692.47%547.53K | -9.05%70.85K | -12.50%70.26K | -0.12%79K | -11.30%69.09K | -11.30%69.09K |
Total non current liabilities | 134.11%635.02K | 122.90%662.65K | 101.10%687.13K | 930.51%711.99K | 930.51%711.99K | 130.07%271.25K | 147.13%297.28K | 186.89%341.68K | -41.40%69.09K | -41.40%69.09K |
Total liabilities | 35.88%1.42M | 24.92%1.45M | 12.98%1.49M | 61.94%1.55M | 61.94%1.55M | 14.54%1.04M | 16.35%1.16M | 25.20%1.32M | -13.88%957.85K | -13.88%957.85K |
Shareholders'equity | ||||||||||
Share capital | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M |
-common stock | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M | 0.00%20.47M |
Additional paid-in capital | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M |
Retained earnings | -8.05%-14.86M | -8.14%-14.81M | -7.98%-14.73M | -7.51%-14.65M | -7.51%-14.65M | -4.66%-13.75M | -4.37%-13.7M | -3.96%-13.64M | -3.82%-13.63M | -3.82%-13.63M |
Gains losses not affecting retained earnings | -3.60%448.14K | 74.46%547.83K | 1.22%476.95K | -33.98%314.85K | -33.98%314.85K | -17.43%464.87K | 144.87%314.02K | 753.24%471.18K | 2,040.21%476.9K | 2,040.21%476.9K |
Total stockholders'equity | -13.33%7.3M | -10.58%7.45M | -12.68%7.46M | -13.84%7.37M | -13.84%7.37M | -7.78%8.42M | -4.45%8.33M | 0.28%8.54M | -0.54%8.56M | -0.54%8.56M |
Total equity | -13.33%7.3M | -10.58%7.45M | -12.68%7.46M | -13.84%7.37M | -13.84%7.37M | -7.78%8.42M | -4.45%8.33M | 0.28%8.54M | -0.54%8.56M | -0.54%8.56M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data