Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.16%21.62M | 18.16%21.62M | -33.88%18.3M | -33.88%18.3M | 292.39%27.67M | 292.39%27.67M | 30.11%7.05M | 30.11%7.05M | -11.75%5.42M | -11.75%5.42M |
-Cash and cash equivalents | 19.22%21.62M | 19.22%21.62M | -33.61%18.14M | -33.61%18.14M | 380.04%27.32M | 380.04%27.32M | 37.28%5.69M | 37.28%5.69M | -32.51%4.15M | -32.51%4.15M |
-Short term investments | ---- | ---- | -54.31%163.06K | -54.31%163.06K | -73.80%356.84K | -73.80%356.84K | 6.81%1.36M | 6.81%1.36M | --1.28M | --1.28M |
Receivables | -6.37%1.19M | -6.37%1.19M | -9.85%1.27M | -9.85%1.27M | 439.08%1.41M | 439.08%1.41M | -14.97%261.7K | -14.97%261.7K | 1.95%307.78K | 1.95%307.78K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --36.58K | --36.58K | ---- | ---- |
-Other receivables | -6.37%1.19M | -6.37%1.19M | -9.85%1.27M | -9.85%1.27M | 526.66%1.41M | 526.66%1.41M | -26.86%225.12K | -26.86%225.12K | 1.95%307.78K | 1.95%307.78K |
Inventory | --21.57M | --21.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -3.36%1.32M | -3.36%1.32M | 39.55%1.36M | 39.55%1.36M | 2,135.81%976.36K | 2,135.81%976.36K | --43.67K | --43.67K | ---- | ---- |
Total current assets | 118.31%45.7M | 118.31%45.7M | -30.36%20.93M | -30.36%20.93M | 308.55%30.06M | 308.55%30.06M | 28.45%7.36M | 28.45%7.36M | -11.11%5.73M | -11.11%5.73M |
Non current assets | ||||||||||
Net PPE | 3.54%223.98M | 3.54%223.98M | 82.02%216.33M | 82.02%216.33M | 374.90%118.85M | 374.90%118.85M | 37.06%25.03M | 37.06%25.03M | 79.72%18.26M | 79.72%18.26M |
-Gross PPE | 10.26%240.82M | 10.26%240.82M | 82.74%218.42M | 82.74%218.42M | 374.69%119.53M | 374.69%119.53M | 37.22%25.18M | 37.22%25.18M | 80.07%18.35M | 80.07%18.35M |
-Accumulated depreciation | -703.12%-16.84M | -703.12%-16.84M | -208.43%-2.1M | -208.43%-2.1M | -340.19%-679.95K | -340.19%-679.95K | -69.34%-154.47K | -69.34%-154.47K | -195.01%-91.22K | -195.01%-91.22K |
Investments and advances | --2.13M | --2.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | --2.11M | --2.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | --24.99K | --24.99K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -100.00%-1 | -100.00%-1 | 2,137.92%559.32K | 2,137.92%559.32K | 0.00%24.99K | 0.00%24.99K | 0.00%24.99K | 0.00%24.99K | 0.00%24.99K | 0.00%24.99K |
Total non current assets | 4.25%226.11M | 4.25%226.11M | 82.45%216.89M | 82.45%216.89M | 374.53%118.88M | 374.53%118.88M | 37.01%25.05M | 37.01%25.05M | 79.52%18.28M | 79.52%18.28M |
Total assets | 14.29%271.81M | 14.29%271.81M | 59.68%237.82M | 59.68%237.82M | 359.55%148.94M | 359.55%148.94M | 34.97%32.41M | 34.97%32.41M | 44.40%24.01M | 44.40%24.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -22.82%28.31M | -22.82%28.31M | 5,773.88%36.68M | 5,773.88%36.68M | --624.47K | --624.47K | ---- | ---- | ---- | ---- |
-Current debt | -22.22%28M | -22.22%28M | --36M | --36M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -54.31%310.84K | -54.31%310.84K | 8.94%680.3K | 8.94%680.3K | --624.47K | --624.47K | ---- | ---- | ---- | ---- |
Payables | 15.19%23.85M | 15.19%23.85M | 62.41%20.7M | 62.41%20.7M | 852.68%12.75M | 852.68%12.75M | -28.70%1.34M | -28.70%1.34M | 55.52%1.88M | 55.52%1.88M |
-accounts payable | -6.88%14.74M | -6.88%14.74M | 464.71%15.83M | 464.71%15.83M | 131.31%2.8M | 131.31%2.8M | -7.96%1.21M | -7.96%1.21M | 15.38%1.32M | 15.38%1.32M |
-Other payable | 86.87%9.11M | 86.87%9.11M | -51.00%4.87M | -51.00%4.87M | 7,777.83%9.94M | 7,777.83%9.94M | -77.45%126.24K | -77.45%126.24K | 755.03%559.91K | 755.03%559.91K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.37%120.1K | -68.37%120.1K |
Pension and other retirement benefit plans | 12.72%1.37M | 12.72%1.37M | 118.11%1.22M | 118.11%1.22M | 1,058.83%558.78K | 1,058.83%558.78K | 55.41%48.22K | 55.41%48.22K | 184.52%31.03K | 184.52%31.03K |
Current liabilities | -8.65%53.53M | -8.65%53.53M | 320.66%58.6M | 320.66%58.6M | 904.90%13.93M | 904.90%13.93M | -31.63%1.39M | -31.63%1.39M | 26.95%2.03M | 26.95%2.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -25.68%53M | -25.68%53M | 174.46%71.31M | 174.46%71.31M | --25.98M | --25.98M | ---- | ---- | ---- | ---- |
-Long term debt | -25.35%53M | -25.35%53M | 184.00%71M | 184.00%71M | --25M | --25M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | -68.35%310.84K | -68.35%310.84K | --982.26K | --982.26K | ---- | ---- | ---- | ---- |
Long term provisions | 90.63%13.45M | 90.63%13.45M | 233.06%7.06M | 233.06%7.06M | --2.12M | --2.12M | ---- | ---- | ---- | ---- |
Employee benefits | 140.25%80.67K | 140.25%80.67K | 202.05%33.58K | 202.05%33.58K | --11.12K | --11.12K | ---- | ---- | ---- | ---- |
Total non current liabilities | -15.14%66.54M | -15.14%66.54M | 178.89%78.4M | 178.89%78.4M | --28.11M | --28.11M | --0 | --0 | --0 | --0 |
Total liabilities | -12.36%120.07M | -12.36%120.07M | 225.86%137M | 225.86%137M | 2,932.74%42.04M | 2,932.74%42.04M | -31.63%1.39M | -31.63%1.39M | 26.95%2.03M | 26.95%2.03M |
Shareholders'equity | ||||||||||
Share capital | 45.27%173.7M | 45.27%173.7M | 0.22%119.57M | 0.22%119.57M | 200.42%119.31M | 200.42%119.31M | 33.57%39.71M | 33.57%39.71M | 34.38%29.73M | 34.38%29.73M |
-common stock | 45.27%173.7M | 45.27%173.7M | 0.22%119.57M | 0.22%119.57M | 200.42%119.31M | 200.42%119.31M | 33.57%39.71M | 33.57%39.71M | 34.38%29.73M | 34.38%29.73M |
Retained earnings | -24.93%-30.11M | -24.93%-30.11M | -56.70%-24.1M | -56.70%-24.1M | -45.07%-15.38M | -45.07%-15.38M | -24.62%-10.6M | -24.62%-10.6M | -17.11%-8.51M | -17.11%-8.51M |
Gains losses not affecting retained earnings | 52.64%8.16M | 52.64%8.16M | 80.33%5.34M | 80.33%5.34M | 55.11%2.96M | 55.11%2.96M | 151.28%1.91M | 151.28%1.91M | 344.95%760.21K | 344.95%760.21K |
Total stockholders'equity | 50.52%151.74M | 50.52%151.74M | -5.69%100.82M | -5.69%100.82M | 244.56%106.89M | 244.56%106.89M | 41.11%31.02M | 41.11%31.02M | 46.25%21.99M | 46.25%21.99M |
Total equity | 50.52%151.74M | 50.52%151.74M | -5.69%100.82M | -5.69%100.82M | 244.56%106.89M | 244.56%106.89M | 41.11%31.02M | 41.11%31.02M | 46.25%21.99M | 46.25%21.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |