(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.85%24.19M | 25.85%24.19M | 42.41%19.22M | 42.41%19.22M | -38.42%13.5M | -38.42%13.5M | 56.11%21.92M | 56.11%21.92M | 85.08%14.04M | 85.08%14.04M |
-Cash and cash equivalents | 25.80%24.05M | 25.80%24.05M | 42.84%19.12M | 42.84%19.12M | -38.46%13.38M | -38.46%13.38M | 58.03%21.75M | 58.03%21.75M | 87.76%13.76M | 87.76%13.76M |
-Accounts receivable | -0.37%5.44M | -0.37%5.44M | 69.88%5.46M | 69.88%5.46M | -2.55%3.21M | -2.55%3.21M | 41.05%3.3M | 41.05%3.3M | 22.56%2.34M | 22.56%2.34M |
-Notes receivable | 28.68%516K | 28.68%516K | -8.24%401K | -8.24%401K | -44.05%437K | -44.05%437K | -8.33%781K | -8.33%781K | 0.95%852K | 0.95%852K |
-Other receivables | -4.86%13.5M | -4.86%13.5M | 69.74%14.19M | 69.74%14.19M | -32.68%8.36M | -32.68%8.36M | -17.21%12.42M | -17.21%12.42M | 37.17%15M | 37.17%15M |
Current deferred assets | ---- | ---- | ---- | ---- | --1.18M | --1.18M | ---- | ---- | ---- | ---- |
Total current assets | 14.27%31.39M | 14.27%31.39M | 36.60%27.47M | 36.60%27.47M | -28.92%20.11M | -28.92%20.11M | 39.34%28.29M | 39.34%28.29M | 66.34%20.3M | 66.34%20.3M |
Non current assets | ||||||||||
-Accumulated depreciation | -33.96%-110.94M | -33.96%-110.94M | -32.47%-82.82M | -32.47%-82.82M | -36.13%-62.52M | -36.13%-62.52M | -73.42%-45.93M | -73.42%-45.93M | 28.53%-26.48M | 28.53%-26.48M |
-Long term equity investment | 7.55%132.74M | 7.55%132.74M | 74.18%123.42M | 74.18%123.42M | -15.93%70.86M | -15.93%70.86M | 20.92%84.28M | 20.92%84.28M | 59.66%69.7M | 59.66%69.7M |
Non current note receivables | ---- | ---- | ---- | ---- | -5.70%5.33M | -5.70%5.33M | -1.59%5.65M | -1.59%5.65M | 27.61%5.74M | 27.61%5.74M |
-Goodwill | -0.68%172.99M | -0.68%172.99M | 39.22%174.18M | 39.22%174.18M | -0.73%125.11M | -0.73%125.11M | 6.86%126.04M | 6.86%126.04M | 9.93%117.95M | 9.93%117.95M |
Regulatory assets | -14.00%5.15M | -14.00%5.15M | 27.39%5.99M | 27.39%5.99M | -15.84%4.7M | -15.84%4.7M | 1.62%5.58M | 1.62%5.58M | 106.35%5.49M | 106.35%5.49M |
Non current deferred assets | -36.57%137K | -36.57%137K | -26.53%216K | -26.53%216K | 63.33%294K | 63.33%294K | --180K | --180K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -3.45%11.22M | -3.45%11.22M | 12.35%11.62M | 12.35%11.62M | 5.77%10.35M | 5.77%10.35M | 1.47%9.78M | 1.47%9.78M | 380.80%9.64M | 380.80%9.64M |
-Current capital lease obligation | -3.45%11.22M | -3.45%11.22M | 12.35%11.62M | 12.35%11.62M | 5.77%10.35M | 5.77%10.35M | 1.47%9.78M | 1.47%9.78M | 380.80%9.64M | 380.80%9.64M |
-accounts payable | 11.45%9.22M | 11.45%9.22M | 162.79%8.27M | 162.79%8.27M | 165.12%3.15M | 165.12%3.15M | -39.62%1.19M | -39.62%1.19M | 249.82%1.97M | 249.82%1.97M |
-Total tax payable | 4.75%137.98M | 4.75%137.98M | 57.56%131.73M | 57.56%131.73M | -13.03%83.61M | -13.03%83.61M | 23.12%96.13M | 23.12%96.13M | 63.13%78.08M | 63.13%78.08M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -45.97%630K | -45.97%630K |
Current deferred liabilities | 72.87%2.05M | 72.87%2.05M | --1.18M | --1.18M | ---- | ---- | -28.28%1.97M | -28.28%1.97M | --2.75M | --2.75M |
Current liabilities | 46.41%70.84M | 46.41%70.84M | 44.28%48.39M | 44.28%48.39M | -10.80%33.54M | -10.80%33.54M | -6.44%37.6M | -6.44%37.6M | 63.24%40.19M | 63.24%40.19M |
Non current liabilities | ||||||||||
-Long term debt | -1.35%49.94M | -1.35%49.94M | -2.38%50.62M | -2.38%50.62M | -6.19%51.86M | -6.19%51.86M | 4.90%55.28M | 4.90%55.28M | 974.24%52.7M | 974.24%52.7M |
Non current accrued expenses | 0.51%114.97M | 0.51%114.97M | 13.07%114.38M | 13.07%114.38M | 1.08%101.17M | 1.08%101.17M | 4.75%100.09M | 4.75%100.09M | 124.59%95.55M | 124.59%95.55M |
Long term provisions | 13.74%82.8M | 13.74%82.8M | 283.16%72.8M | 283.16%72.8M | -34.48%19M | -34.48%19M | 70.59%29M | 70.59%29M | -56.13%17M | -56.13%17M |
Employee benefits | 28.68%516K | 28.68%516K | -8.24%401K | -8.24%401K | -44.05%437K | -44.05%437K | -8.33%781K | -8.33%781K | 0.95%852K | 0.95%852K |
Regulatory liabilities | -103.28%-868K | -103.28%-868K | -188.51%-427K | -188.51%-427K | 6.92%-148K | 6.92%-148K | -2.58%-159K | -2.58%-159K | -34.78%-155K | -34.78%-155K |
Preferred securities outside stock equity | -4.46%11.87M | -4.46%11.87M | 6.32%12.42M | 6.32%12.42M | -4.53%11.69M | -4.53%11.69M | 13.03%12.24M | 13.03%12.24M | -2.58%10.83M | -2.58%10.83M |
Total non current liabilities | 15.94%208.82M | 15.94%208.82M | 53.75%180.11M | 53.75%180.11M | -12.40%117.14M | -12.40%117.14M | 13.08%133.73M | 13.08%133.73M | 63.17%118.27M | 63.17%118.27M |
Shareholders'equity | ||||||||||
Share capital | 0.61%161.14M | 0.61%161.14M | 4.17%160.17M | 4.17%160.17M | 3.44%153.75M | 3.44%153.75M | 1.96%148.63M | 1.96%148.63M | 35.44%145.78M | 35.44%145.78M |
-common stock | 0.61%161.14M | 0.61%161.14M | 4.17%160.17M | 4.17%160.17M | 3.44%153.75M | 3.44%153.75M | 1.96%148.63M | 1.96%148.63M | 35.44%145.78M | 35.44%145.78M |
Gains losses not affecting retained earnings | 76.53%4.78M | 76.53%4.78M | 158.21%2.71M | 158.21%2.71M | 969.39%1.05M | 969.39%1.05M | -96.36%98K | -96.36%98K | 96.07%2.69M | 96.07%2.69M |
Other equity interest | -9.38%2.05M | -9.38%2.05M | 207.20%2.26M | 207.20%2.26M | -6.48%736K | -6.48%736K | 2.61%787K | 2.61%787K | 12.30%767K | 12.30%767K |
Total equity | 0.41%319.48M | 0.41%319.48M | 17.33%318.2M | 17.33%318.2M | -3.06%271.19M | -3.06%271.19M | 6.65%279.76M | 6.65%279.76M | 39.44%262.31M | 39.44%262.31M |
No Data
No Data