(Q3)Oct 1, 2024 | (Q2)Jul 2, 2024 | (Q1)Apr 2, 2024 | (FY)Jan 2, 2024 | (Q4)Jan 2, 2024 | (Q3)Oct 3, 2023 | (Q2)Jul 4, 2023 | (Q1)Apr 4, 2023 | (FY)Jan 3, 2023 | (Q4)Jan 3, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.40%52.22M | -55.60%40.65M | -48.16%60.22M | -50.96%56.29M | -50.96%56.29M | -51.95%63.99M | -53.02%91.56M | -36.71%116.16M | --114.78M | --114.78M |
-Cash and cash equivalents | -18.40%52.22M | -55.60%40.65M | -48.16%60.22M | -50.96%56.29M | -50.96%56.29M | -51.95%63.99M | -53.02%91.56M | -36.71%116.16M | --114.78M | --114.78M |
Receivables | 9.73%103.32M | 3.37%97.28M | 5.88%95.4M | -2.57%123.76M | -2.57%123.76M | 3.07%94.16M | -15.32%94.11M | -12.82%90.1M | --127.03M | --127.03M |
-Accounts receivable | 5.85%74.34M | 1.48%72.42M | 10.38%75.56M | ---- | ---- | 3.81%70.24M | 0.04%71.37M | 3.02%68.46M | ---- | ---- |
-Taxes receivable | 21.14%28.98M | 9.31%24.86M | -8.33%19.84M | -3.96%20.67M | -3.96%20.67M | 0.98%23.92M | -42.85%22.74M | -41.34%21.64M | --21.52M | --21.52M |
-Other receivables | ---- | ---- | ---- | -2.29%103.09M | -2.29%103.09M | ---- | ---- | ---- | --105.51M | --105.51M |
Inventory | 18.97%69.81M | 16.62%70.99M | 10.99%65.47M | 3.77%57.65M | 3.77%57.65M | -5.79%58.67M | 16.41%60.87M | 26.37%58.99M | --55.56M | --55.56M |
Prepaid assets | 10.14%61.19M | 31.11%69.02M | 29.14%62.49M | 30.35%63.09M | 30.35%63.09M | 79.49%55.56M | 57.74%52.64M | 43.41%48.39M | --48.4M | --48.4M |
Total current assets | 5.20%286.54M | -7.10%277.94M | -9.59%283.57M | -13.01%300.8M | -13.01%300.8M | -14.28%272.38M | -23.62%299.17M | -14.62%313.64M | --345.77M | --345.77M |
Non current assets | ||||||||||
Net PPE | 5.09%2.19B | 4.75%2.15B | 4.48%2.1B | 3.88%2.09B | 3.88%2.09B | 3.08%2.09B | 3.23%2.05B | 1.44%2.01B | --2.02B | --2.02B |
-Gross PPE | 5.09%2.19B | 4.75%2.15B | 4.48%2.1B | 4.88%3.43B | 4.88%3.43B | 3.08%2.09B | 3.23%2.05B | 1.44%2.01B | --3.27B | --3.27B |
-Accumulated depreciation | ---- | ---- | ---- | -6.48%-1.34B | -6.48%-1.34B | ---- | ---- | ---- | ---1.26B | ---1.26B |
Goodwill and other intangible assets | 0.19%252.02M | 0.19%252.04M | 0.10%251.77M | 0.08%251.73M | 0.08%251.73M | -0.04%251.53M | -0.02%251.56M | -0.05%251.53M | --251.52M | --251.52M |
-Goodwill | ---- | ---- | ---- | 0.00%1.45M | 0.00%1.45M | ---- | ---- | ---- | --1.45M | --1.45M |
-Other intangible assets | ---- | ---- | ---- | 0.08%250.28M | 0.08%250.28M | ---- | ---- | ---- | --250.07M | --250.07M |
Non current deferred assets | ---- | ---- | ---- | 20.22%186.08M | 20.22%186.08M | ---- | ---- | ---- | --154.79M | --154.79M |
Other non current assets | 22.65%206.02M | 19.72%201.02M | 21.27%198.17M | 5.32%8.54M | 5.32%8.54M | 18.35%167.97M | 18.09%167.91M | 9.33%163.41M | --8.1M | --8.1M |
Total non current assets | 5.78%2.65B | 5.31%2.6B | 5.16%2.55B | 4.53%2.54B | 4.53%2.54B | 3.65%2.5B | 3.77%2.47B | 1.78%2.43B | --2.43B | --2.43B |
Total assets | 5.72%2.94B | 3.97%2.88B | 3.47%2.84B | 2.35%2.84B | 2.35%2.84B | 1.57%2.78B | -0.10%2.77B | -0.41%2.74B | --2.78B | --2.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.36%62.66M | -5.56%68.64M | 7.69%61.38M | -8.72%83.52M | -8.72%83.52M | -9.55%53.39M | 23.34%72.68M | -7.68%57M | --91.5M | --91.5M |
-accounts payable | 17.36%62.66M | -5.56%68.64M | 7.69%61.38M | -5.23%63.15M | -5.23%63.15M | -9.55%53.39M | 23.34%72.68M | -7.68%57M | --66.64M | --66.64M |
-Total tax payable | ---- | ---- | ---- | -18.08%20.37M | -18.08%20.37M | ---- | ---- | ---- | --24.86M | --24.86M |
Current accrued expenses | 10.21%265M | 4.89%231.72M | 5.15%249.5M | 13.20%190.38M | 13.20%190.38M | 6.86%240.44M | -6.96%220.92M | 17.35%237.29M | --168.19M | --168.19M |
Current debt and capital lease obligation | -3.12%139.97M | 5.29%149.9M | 4.90%147.38M | -3.02%134.91M | -3.02%134.91M | -1.98%144.49M | -1.70%142.37M | -3.09%140.49M | --139.1M | --139.1M |
-Current capital lease obligation | -3.12%139.97M | 5.29%149.9M | 4.90%147.38M | -3.02%134.91M | -3.02%134.91M | -1.98%144.49M | -1.70%142.37M | -3.09%140.49M | --139.1M | --139.1M |
Current deferred liabilities | 2.25%184.26M | 2.59%192.34M | 2.26%196.24M | -3.32%222.92M | -3.32%222.92M | 3.13%180.2M | 2.85%187.48M | 3.45%191.91M | --230.56M | --230.56M |
Current liabilities | 5.40%651.89M | 3.07%642.61M | 4.44%654.5M | 0.61%660.67M | 0.61%660.67M | 2.04%618.52M | -0.01%623.45M | 5.43%626.7M | --656.68M | --656.68M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.87%1.75B | 1.90%1.73B | 1.62%1.71B | 1.38%1.73B | 1.38%1.73B | 2.01%1.72B | 2.09%1.7B | 1.11%1.69B | --1.7B | --1.7B |
-Long term debt | 0.43%471.56M | 0.43%471.05M | 0.43%470.55M | 0.43%470.05M | 0.43%470.05M | 0.43%469.54M | 0.43%469.04M | 0.43%468.54M | --468.03M | --468.03M |
-Long term capital lease obligation | 2.42%1.28B | 2.46%1.26B | 2.07%1.24B | 1.74%1.25B | 1.74%1.25B | 2.62%1.25B | 2.74%1.23B | 1.37%1.22B | --1.23B | --1.23B |
Non current deferred liabilities | ---- | ---- | ---- | 20.05%93.98M | 20.05%93.98M | ---- | ---- | ---- | --78.29M | --78.29M |
Other non current liabilities | 15.49%139.01M | 8.45%133.02M | 5.78%136.87M | -8.68%42.67M | -8.68%42.67M | -1.24%120.36M | -1.33%122.65M | -4.79%129.39M | --46.72M | --46.72M |
Total non current liabilities | 2.77%1.89B | 2.34%1.86B | 1.91%1.85B | 1.92%1.86B | 1.92%1.86B | 1.79%1.84B | 1.85%1.82B | 0.66%1.82B | --1.83B | --1.83B |
Total liabilities | 3.43%2.54B | 2.53%2.51B | 2.56%2.51B | 1.57%2.52B | 1.57%2.52B | 1.85%2.46B | 1.37%2.44B | 1.84%2.44B | --2.48B | --2.48B |
Shareholders'equity | ||||||||||
Share capital | 0.84%1.08M | 0.84%1.08M | 0.94%1.08M | 0.85%1.07M | 0.85%1.07M | 0.85%1.07M | 0.94%1.07M | 0.85%1.07M | --1.06M | --1.06M |
-common stock | 0.84%1.08M | 0.84%1.08M | 0.94%1.08M | 0.85%1.07M | 0.85%1.07M | 0.85%1.07M | 0.94%1.07M | 0.85%1.07M | --1.06M | --1.06M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 6.02%1.29B | 5.05%1.27B | 4.35%1.24B | 3.95%1.22B | 3.95%1.22B | 2.53%1.22B | 0.78%1.21B | -0.68%1.18B | --1.17B | --1.17B |
Paid-in capital | 3.16%935.09M | 3.14%928.02M | 3.10%921.13M | 2.92%913.44M | 2.92%913.44M | 2.98%906.46M | 2.89%899.79M | 2.88%893.42M | --887.49M | --887.49M |
Less: Treasury stock | 1.52%1.83B | 2.29%1.83B | 2.61%1.82B | 2.63%1.81B | 2.63%1.81B | 3.33%1.8B | 4.08%1.79B | 4.19%1.78B | --1.77B | --1.77B |
Gains losses not affecting retained earnings | 16.14%-894K | -63.51%-1.07M | -13.41%-947K | 29.33%-694K | 29.33%-694K | -0.95%-1.07M | -97.29%-655K | -2,509.38%-835K | ---982K | ---982K |
Total stockholders'equity | 23.24%396.38M | 14.75%373.98M | 10.87%332.44M | 8.92%318.06M | 8.92%318.06M | -0.57%321.64M | -9.89%325.9M | -15.62%299.84M | --292M | --292M |
Total equity | 23.24%396.38M | 14.75%373.98M | 10.87%332.44M | 8.92%318.06M | 8.92%318.06M | -0.57%321.64M | -9.89%325.9M | -15.62%299.84M | --292M | --292M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data