(Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 200.63%2.12M | 92.52%-3.9M | -104.32%-122.36K | -1,347.77%-49.99M | -39.78%1.4M | 69.48%-2.1M | -1,438.53%-52.12M | 201.61%2.83M | 93.66%-3.45M | 152.54%2.33M |
Net income from continuing operations | -369.71%-939.58K | -107.93%-342.17K | 27.84%-135.33K | 161.60%5.89M | 133.29%1.96M | -116.02%-200.04K | 292.04%4.31M | 92.97%-187.55K | 64.45%-9.56M | 73.11%-5.89M |
Operating gains losses | ---- | ---- | ---- | -3,129.89%-6.63M | 6,535.66%72.2K | --0 | -2,246.93%-6.7M | -101.94%-5.7K | -66.27%218.98K | -90.91%1.09K |
Depreciation and amortization | 1.21%23.09K | -16.34%22.16K | 136.94%21.88K | -51.37%80.71K | -81.01%22.18K | 106.38%22.81K | 104.80%26.49K | -98.43%9.23K | -93.68%165.95K | -81.82%116.79K |
Other non cash items | ---- | --0 | -321.94%-290.35K | -95.09%158.09K | -256.59%-1.68M | 107.80%137.63K | -58.01%1.77M | 76.58%-68.81K | 32.94%3.22M | -52.42%1.07M |
Change In working capital | 226.10%2.52M | 93.05%-3.58M | -90.87%281.44K | -2,524.70%-49.41M | -62.31%1.03M | 69.88%-2M | -2,043.65%-51.53M | 580.29%3.08M | 96.33%-1.88M | 173.81%2.73M |
-Change in receivables | -69.23%4.32M | -1,860.42%-14.13M | -61.81%6.49M | 150.00%29.03M | 10.49%-1.29M | -42.21%14.04M | 97.02%-720.75K | 31.51%17M | 134.75%11.61M | -108.05%-1.44M |
-Change in inventory | -47.91%-815.36K | -91.75%242.19K | 111.01%1.14M | -612.53%-2.01M | 535.04%5.93M | ---551.25K | 244.95%2.93M | -1,376.34%-10.32M | 79.65%-282.02K | -31.15%933.68K |
-Change in prepaid assets | 410.29%1.91M | 95.55%-2.41M | 7,830.10%5.91M | -5,170.46%-365.56K | 26.74%54.37M | -104.65%-615.81K | -46.38%-54.05M | 99.60%-76.44K | 99.98%-6.94K | 186.93%42.9M |
-Change in payables and accrued expense | -1,066.25%-3.14M | 207.35%4.35M | -53.38%914.15K | -155.80%-710.21K | -389.19%-3.82M | -126.18%-269.34K | 265.44%1.41M | 234.09%1.96M | -66.71%1.27M | 199.39%1.32M |
-Change in other current liabilities | 55.15%-5.95M | 942.75%14.01M | 37.09%-7.66M | -58.44%13.63M | 41.63%37.74M | ---13.27M | --1.34M | -591.21%-12.18M | 533.74%32.81M | 175.95%26.64M |
-Change in other working capital | 565.50%6.19M | -130.05%-5.64M | -197.16%-6.51M | -88.20%-88.99M | -35.90%-91.91M | 97.41%-1.33M | -103.61%-2.45M | 74.66%6.7M | -361.02%-47.28M | -1,996.61%-67.63M |
Cash from discontinued investing activities | 0 | 0 | 0 | 91.80%-322.17K | 129.73%976.94K | 0 | -1.28M | -17.59K | -3.93M | -3.29M |
Operating cash flow | 200.63%2.12M | 92.70%-3.9M | -104.35%-122.36K | -581.76%-50.31M | 349.23%2.38M | 55.21%-2.1M | -5,150.32%-53.4M | 200.97%2.81M | 86.44%-7.38M | 78.47%-955.21K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 124.15%1.48K | -100.04%-8.23K | 98.86%-1.28K | 589.00%21.06M | -2,015.35%-360.41K | -100.20%-6.11K | 232,082.33%21.53M | -111.87K | 116.79%3.06M | 100.11%18.82K |
Net PPE purchase and sale | 124.15%1.48K | 96.19%-8.23K | 98.86%-1.28K | -4,426.03%-328.52K | 740.35%5.35K | -163.50%-6.11K | -2,427.67%-215.89K | ---111.87K | -9.34%7.59K | 366.53%637 |
Net business purchase and sale | --0 | ---- | ---- | 601.50%21.39M | -2,111.91%-365.77K | --0 | ---- | ---- | --3.05M | --18.18K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 124.15%1.48K | -100.04%-8.23K | 98.86%-1.28K | 327.82%21.06M | -119.12%-360.41K | -100.20%-6.11K | 232,082.33%21.53M | ---111.87K | 127.04%4.92M | 111.15%1.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 503.99%2.02M | -92.08%2.44M | 102.14%100K | 1,060.87%25.43M | -494.55%-240.48K | -117.22%-499.96K | 4,656.29%30.86M | -88,738.77%-4.68M | -96.65%2.19M | -100.16%-40.45K |
Net issuance payments of debt | --0 | -92.86%2.19M | --0 | 1,109.51%24.75M | -963.40%-441.75K | -120.66%-600.06K | 3,987.29%30.63M | -17,160.65%-4.84M | -96.73%2.05M | -101.63%-41.54K |
Net other financing activities | 1,917.95%2.02M | 14.71%256.2K | -38.08%100K | 373.75%686.19K | 18,314.09%201.27K | 26,233.94%100.09K | 101.57%223.34K | 384.51%161.49K | -94.91%144.84K | -100.00%1.09K |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing cash flow | 503.99%2.02M | -92.08%2.44M | 102.14%100K | 1,060.87%25.43M | -494.55%-240.48K | -117.22%-499.96K | 4,656.29%30.86M | -88,738.77%-4.68M | -96.65%2.19M | -100.16%-40.45K |
Net cash flow | ||||||||||
Beginning cash position | -60.95%1.57M | -41.80%3M | -57.79%3M | -8.65%7.12M | -78.40%1.39M | -26.27%4.01M | 2.42%5.16M | -8.65%7.12M | -48.18%7.79M | 92.93%6.44M |
Current changes in cash | 258.57%4.14M | -44.62%-1.47M | 98.81%-23.64K | -1,330.43%-3.82M | 100.23%1.78M | -311.32%-2.61M | -360.32%-1.01M | 28.83%-1.98M | 96.27%-267.26K | -79.99%888.86K |
Effect of exchange rate changes | 367.76%36.96K | 123.23%30.69K | 12.60%22.2K | 28.31%-291.8K | 20.06%-165.61K | 94.29%-13.8K | -890.35%-132.11K | -21.43%19.72K | -455.79%-407.01K | -1,468.33%-207.18K |
End cash Position | 312.94%5.74M | -60.95%1.57M | -41.80%3M | -57.79%3M | -57.79%3M | -78.40%1.39M | -26.27%4.01M | 2.42%5.16M | -8.65%7.12M | -8.65%7.12M |
Free cash flow | 200.16%2.11M | 92.71%-3.91M | -104.59%-123.64K | -585.99%-50.65M | 349.47%2.39M | 55.10%-2.11M | -5,170.74%-53.62M | 196.65%2.69M | 86.44%-7.38M | 78.44%-956.49K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data