(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | -95.69%170.14K | -13.76%803.25K | --1.4M | --3.89M | --3.89M | --3.94M | --931.42K |
-Cash and cash equivalents | -95.69%170.14K | -13.76%803.25K | --1.4M | --3.89M | --3.89M | --3.94M | --931.42K |
-Accounts receivable | 40,644.17%181.72K | 26,145.37%87.92K | --78.09K | --85.96K | --85.96K | --446 | --335 |
-Other receivables | -98.79%25.79K | -98.82%24.25K | --1.97M | --1.92M | --1.92M | --2.13M | --2.05M |
Total current assets | -89.62%459.5K | -34.97%1.07M | --1.68M | --4.17M | --4.17M | --4.42M | --1.65M |
Non current assets | |||||||
-Accumulated depreciation | -469.41%-1.7M | -914.57%-1.26M | ---927.63K | ---605.95K | ---605.95K | ---299.15K | ---124.26K |
-Long term equity investment | 88.05%8.25M | 329.54%8.02M | --5.06M | --4.81M | --4.81M | --4.39M | --1.87M |
-Goodwill | 2.42%1.86M | -7.45%1.88M | --1.89M | --1.79M | --1.79M | --1.82M | --2.03M |
-Other intangible assets | ---- | --4.16M | --3.75M | --3.2M | --3.2M | ---- | ---- |
Regulatory assets | 458.41%279.55K | 1,077.13%178.94K | --164.63K | --153.29K | --153.29K | --50.06K | --15.2K |
Total assets | 97.18%97.83K | 512.22%91.01K | --86.54K | --67.33K | --67.33K | --49.62K | --14.87K |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | 95.04%919.05K | 166.57%861.54K | --835.46K | --679.51K | --679.51K | --471.22K | --323.19K |
-Current capital lease obligation | 95.04%919.05K | 166.57%861.54K | --835.46K | --679.51K | --679.51K | --471.22K | --323.19K |
-accounts payable | 334.62%291.94K | 291.74%219.67K | --368.79K | --54.38K | --54.38K | --67.17K | --56.08K |
-Total tax payable | 88.58%8.27M | 330.70%8.04M | --5.08M | --4.81M | --4.81M | --4.39M | --1.87M |
-Due to related parties current | --352.39K | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 192.47%590.83K | 17.34%252.91K | --390.26K | --632.29K | --632.29K | --202.01K | --215.54K |
Current liabilities | -24.06%2.18M | -48.69%1.36M | --3.56M | --3.28M | --3.28M | --2.87M | --2.65M |
Non current liabilities | |||||||
-Long term debt | 17.98%5.18M | 169.40%5.03M | --5.06M | --4.81M | --4.81M | --4.39M | --1.87M |
Non current accrued expenses | 22.77%5.79M | 169.60%5.76M | --5.9M | --5.63M | --5.63M | --4.71M | --2.14M |
Long term provisions | --3.07M | --2.99M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 44.02%10.45M | 108.23%9.4M | --8.64M | --8.09M | --8.09M | --7.26M | --4.51M |
Shareholders'equity | |||||||
Share capital | 17.54%13.44M | 121.26%13.37M | --13.37M | --13.37M | --13.37M | --11.43M | --6.04M |
-common stock | 17.54%13.44M | 121.26%13.37M | --13.37M | --13.37M | --13.37M | --11.43M | --6.04M |
Additional paid-in capital | 405.86%5.75M | ---- | ---- | ---- | ---- | --1.14M | --101.54K |
Gains losses not affecting retained earnings | -617.87%-313.05K | -7,111.72%-422.53K | ---218.61K | ---130.48K | ---130.48K | ---43.61K | --6.03K |
Total equity | -24.56%8.27M | 52.06%8.84M | --9.59M | --11.74M | --11.74M | --10.96M | --5.81M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.