(Q1)Aug 31, 2024 | (FY)Jun 1, 2024 | (Q4)Jun 1, 2024 | (Q3)Mar 2, 2024 | (Q2)Dec 2, 2023 | (Q1)Sep 2, 2023 | (FY)Jun 3, 2023 | (Q4)Jun 3, 2023 | (Q3)Feb 25, 2023 | (Q2)Nov 26, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.55%753.59M | 25.38%812.38M | 25.38%812.38M | 7.72%694.84M | 49.68%567.83M | 116.45%609.96M | 271.27%647.91M | 271.27%647.91M | 566.95%645.03M | 345.48%379.35M |
-Cash and cash equivalents | -49.58%181.67M | -18.76%237.88M | -18.76%237.88M | 65.66%367.12M | 102.53%361.78M | 164.92%360.34M | 395.61%292.82M | 395.61%292.82M | 1,321.60%221.61M | 1,053.67%178.64M |
-Short-term investments | 129.12%571.92M | 61.79%574.5M | 61.79%574.5M | -22.60%327.72M | 2.66%206.05M | 71.23%249.62M | 207.63%355.09M | 207.63%355.09M | 421.93%423.42M | 188.08%200.71M |
Receivables | 77.54%282.55M | -13.23%162.44M | -13.23%162.44M | -1.30%246.62M | -34.72%199.16M | -27.78%159.15M | -14.67%187.21M | -14.67%187.21M | 38.79%249.87M | 99.47%305.11M |
-Accounts receivable | 117.04%272.09M | 24.84%138.55M | 24.84%138.55M | 2.87%212.85M | -37.11%165.39M | -29.66%125.36M | -34.37%110.98M | -34.37%110.98M | 49.23%206.92M | 71.92%262.96M |
-Taxes receivable | -69.04%10.46M | -84.38%10.46M | -84.38%10.46M | -21.37%33.77M | -19.87%33.77M | -19.84%33.79M | 58.89%66.97M | 58.89%66.97M | 3.78%42.95M | --42.15M |
-Other receivables | ---- | 44.96%13.43M | 44.96%13.43M | ---- | ---- | ---- | 13.73%9.27M | 13.73%9.27M | ---- | ---- |
Inventory | 4.41%293.18M | -7.96%261.78M | -7.96%261.78M | -7.43%269.24M | 2.38%287.27M | 5.66%280.8M | 8.01%284.42M | 8.01%284.42M | 21.15%290.87M | 18.79%280.58M |
Other current assets | 0.08%14.16M | -2.64%5.24M | -2.64%5.24M | -9.42%6.88M | 7.86%9.67M | 29.00%14.15M | 25.52%5.38M | 25.52%5.38M | 29.41%7.6M | 31.61%8.97M |
Total current assets | 26.26%1.34B | 10.39%1.24B | 10.39%1.24B | 2.03%1.22B | 9.23%1.06B | 36.61%1.06B | 70.05%1.12B | 70.05%1.12B | 128.30%1.19B | 102.44%974.01M |
Non current assets | ||||||||||
Net PPE | 27.57%960.07M | 15.14%857.23M | 15.14%857.23M | 16.01%826.57M | 15.85%815.47M | 9.28%752.58M | 9.85%744.54M | 9.85%744.54M | 5.88%712.51M | 5.21%703.88M |
-Gross PPE | ---- | 12.02%1.66B | 12.02%1.66B | ---- | ---- | ---- | 9.46%1.48B | 9.46%1.48B | ---- | ---- |
-Accumulated depreciation | ---- | -8.89%-804.94M | -8.89%-804.94M | ---- | ---- | ---- | -9.06%-739.22M | -9.06%-739.22M | ---- | ---- |
Goodwill and other intangible assets | 4.38%61.95M | 3.12%61.77M | 3.12%61.77M | 3.01%62.31M | 2.96%62.85M | -3.64%59.35M | -3.60%59.9M | -3.60%59.9M | -3.51%60.49M | -3.48%61.04M |
-Goodwill | 4.02%45.78M | 4.02%45.78M | 4.02%45.78M | 4.02%45.78M | 4.02%45.78M | 0.00%44.01M | 0.00%44.01M | 0.00%44.01M | 0.00%44.01M | 0.00%44.01M |
-Other intangible assets | 5.40%16.18M | 0.62%16M | 0.62%16M | 0.30%16.53M | 0.22%17.07M | -12.76%15.35M | -12.32%15.9M | -12.32%15.9M | -11.78%16.48M | -11.45%17.04M |
Investments and advances | -15.92%11.75M | -22.52%11.2M | -22.52%11.2M | 1.50%16.39M | -2.16%14.37M | -10.82%13.98M | -6.96%14.45M | -6.96%14.45M | 2.23%16.15M | 33.70%14.69M |
Other non current assets | 22.67%12.76M | 18.80%12.72M | 18.80%12.72M | 7.00%10.67M | 3.73%10.18M | 4.89%10.4M | 1.91%10.71M | 1.91%10.71M | 27.00%9.97M | 29.39%9.82M |
Total non current assets | 25.14%1.05B | 13.66%942.92M | 13.66%942.92M | 14.62%915.94M | 14.37%902.87M | 7.79%836.31M | 8.31%829.6M | 8.31%829.6M | 5.25%799.12M | 5.14%789.43M |
Total assets | 25.77%2.39B | 11.78%2.18B | 11.78%2.18B | 7.08%2.13B | 11.53%1.97B | 22.23%1.9B | 36.92%1.95B | 36.92%1.95B | 55.42%1.99B | 43.14%1.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 125.40%284.86M | 22.63%156.97M | 22.63%156.97M | -44.22%174.61M | -63.38%112.27M | -45.15%126.38M | -11.35%128.01M | -11.35%128.01M | 159.45%313.06M | 165.14%306.55M |
-accounts payable | 9.17%128.6M | -8.15%75.86M | -8.15%75.86M | -31.03%95.61M | -36.53%98.14M | -37.57%117.8M | 0.66%82.59M | 0.66%82.59M | 14.88%138.62M | 33.74%154.62M |
-Total tax payable | 1,182.43%106.29M | 423.02%43.35M | 423.02%43.35M | -54.87%30.11M | -90.15%8.45M | --8.29M | -67.73%8.29M | -67.73%8.29M | --66.72M | --85.72M |
-Dividends payable | 16,896.94%49.97M | 1.70%37.76M | 1.70%37.76M | -54.61%48.89M | -91.42%5.68M | -99.30%294K | 1.29%37.13M | 1.29%37.13M | --107.72M | --66.2M |
Current accrued expenses | --40.56M | 29.33%70.77M | 29.33%70.77M | --41.08M | --41.52M | ---- | 35.85%54.72M | 35.85%54.72M | ---- | ---- |
Current liabilities | 157.49%325.42M | 24.63%227.74M | 24.63%227.74M | -31.10%215.69M | -49.83%153.79M | -45.15%126.38M | -1.05%182.73M | -1.05%182.73M | 157.93%313.06M | 163.39%306.55M |
Non current liabilities | ||||||||||
Non current deferred liabilities | -15.75%128.68M | -6.14%142.87M | -6.14%142.87M | 23.23%166.14M | 24.62%158.48M | 20.61%152.73M | 18.73%152.21M | 18.73%152.21M | 13.53%134.82M | 19.13%127.18M |
Other non current liabilities | 271.14%36.85M | 71.11%17.11M | 71.11%17.11M | 216.42%30.74M | 224.88%30.57M | 2.31%9.93M | -2.68%10M | -2.68%10M | -8.98%9.72M | -8.69%9.41M |
Total non current liabilities | 1.77%165.53M | -1.38%159.98M | -1.38%159.98M | 36.22%196.88M | 38.41%189.05M | 19.31%162.66M | 17.15%162.21M | 17.15%162.21M | 10.86%144.54M | 15.57%136.59M |
Total liabilities | 69.86%490.95M | 12.40%387.72M | 12.40%387.72M | -9.84%412.57M | -22.63%342.84M | -21.19%289.04M | 6.75%344.94M | 6.75%344.94M | 81.76%457.6M | 88.91%443.14M |
Shareholders'equity | ||||||||||
Share capital | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K |
-common stock | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K | 0.00%751K |
Retained earnings | 18.11%1.86B | 11.79%1.76B | 11.79%1.76B | 12.26%1.68B | 23.51%1.58B | 36.74%1.57B | 47.40%1.57B | 47.40%1.57B | 50.86%1.5B | 33.64%1.28B |
Paid-in capital | 5.95%77.5M | 5.91%76.37M | 5.91%76.37M | 5.99%75.23M | 6.01%74.21M | 5.99%73.15M | 6.06%72.11M | 6.06%72.11M | 6.08%70.98M | 6.04%70.01M |
Less: Treasury stock | 5.39%31.63M | 5.30%31.6M | 5.30%31.6M | 5.34%31.6M | 5.33%30.01M | 5.33%30.01M | 5.49%30.01M | 5.49%30.01M | 5.47%30M | 3.81%28.5M |
Gains losses not affecting retained earnings | 79.31%-474K | 38.57%-1.77M | 38.57%-1.77M | 50.64%-1.51M | 47.72%-1.61M | 2.51%-2.29M | -80.83%-2.89M | -80.83%-2.89M | -117.06%-3.07M | -209.94%-3.09M |
Total stockholders'equity | 17.93%1.9B | 11.74%1.8B | 11.74%1.8B | 12.22%1.72B | 23.12%1.63B | 35.77%1.61B | 45.86%1.61B | 45.86%1.61B | 49.08%1.54B | 32.43%1.32B |
Noncontrolling interests | -73.37%-3.49M | -107.21%-3.1M | -107.21%-3.1M | -153.45%-2.79M | -274.85%-2.44M | -460.72%-2.01M | -627.18%-1.5M | -627.18%-1.5M | -1,152.27%-1.1M | -2,508.00%-652K |
Total equity | 17.86%1.9B | 11.65%1.8B | 11.65%1.8B | 12.12%1.72B | 23.00%1.62B | 35.64%1.61B | 45.75%1.61B | 45.75%1.61B | 48.98%1.53B | 32.37%1.32B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data