Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 19.66%65.09M | -50.25%54.39M | 83.04%109.32M | -11.97%59.73M | 3.73%67.85M | 31.33%65.41M | 52.03%49.8M | 0.54%32.76M | -53.47%32.58M | 69.93%70.02M |
Other non cash items | -199.53%-1.28M | -117.20%-426K | -45.44%2.48M | -46.79%4.54M | -37.78%8.53M | 482.80%13.71M | -4,036.26%-3.58M | -65.40%91K | 100.80%263K | -20.15%-32.77M |
Change In working capital | 46.91%-6.14M | -91.11%-11.56M | 21.84%-6.05M | -209.02%-7.74M | -217.44%-2.51M | -43.75%2.13M | 41.23%3.79M | 174.25%2.69M | 37.83%-3.62M | -173.59%-5.82M |
-Change in receivables | 44.93%-5.78M | -68.97%-10.5M | 11.31%-6.22M | -303.28%-7.01M | -350.26%-1.74M | -109.98%-386K | 19.35%3.87M | 296.78%3.24M | 5.34%-1.65M | -116.66%-1.74M |
-Change in inventory | 27.27%-1.85M | 3.20%-2.54M | -380.22%-2.62M | -321.95%-546K | 136.02%246K | 45.75%-683K | -337.15%-1.26M | 80.19%-288K | -1,851.81%-1.45M | -72.88%83K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -33.49%66.41M | -11.33%99.85M | 66.97%112.61M | -16.59%67.44M | -3.50%80.85M | 82.18%83.79M | 29.43%45.99M | 51.37%35.53M | -22.96%23.48M | -13.82%30.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -59.76%-27.78M | -18.49%-17.39M | -80.14%-14.68M | 24.63%-8.15M | 28.03%-10.81M | -267.93%-15.02M | 66.50%-4.08M | -56.13%-12.18M | 29.08%-7.8M | -348.23%-11M |
Net intangibles purchase and sale | 20.59%-54K | -21.43%-68K | -2,700.00%-56K | 90.48%-2K | 97.68%-21K | 55.21%-907K | -27.04%-2.03M | -186.69%-1.59M | -383.48%-556K | 98.00%-115K |
Net business purchase and sale | ---- | ---- | ---- | ---- | -296.97%-6.5M | 101.23%3.3M | ---268.01M | --0 | 222.02%1.05M | -90.07%327K |
Net other investing changes | -101.54%-50K | 2,501.60%3.25M | -66.40%125K | 2.48%372K | 123.21%363K | 41.95%-1.56M | -816.49%-2.69M | 208.67%376K | ---346K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -89.69%-25.97M | 5.80%-13.69M | -89.70%-14.53M | 53.94%-7.66M | -19.42%-16.63M | 94.96%-13.93M | -1,973.39%-276.49M | -75.18%-13.34M | 29.07%-7.61M | -119.22%-10.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 96.52%-1.09M | 34.35%-31.35M | -57.07%-47.76M | 18.93%-30.41M | 2.47%-37.51M | -134.45%-38.46M | --111.64M | --0 | ---- | ---- |
Net common stock issuance | 28.25%-1.39M | -14,969.23%-1.93M | 30.00%13K | 101.70%10K | -2,704.76%-589K | -100.01%-21K | 5,906.81%141.45M | -2,018.11%-2.44M | -93.98%127K | --2.11M |
Cash dividends paid | 13.87%-41.53M | -24.10%-48.21M | -180.48%-38.85M | 56.94%-13.85M | 18.78%-32.16M | -71.10%-39.6M | -13.68%-23.15M | 0.04%-20.36M | -13.58%-20.37M | 9.15%-17.93M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | --2.98M | ---- | ---- | 108.88%154K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 46.01%-44M | 5.89%-81.49M | -95.71%-86.59M | 37.02%-44.25M | 10.02%-70.26M | -133.52%-78.08M | 1,121.77%232.92M | -12.62%-22.8M | -29.19%-20.24M | 27.03%-15.67M |
Net cash flow | ||||||||||
Beginning cash position | 8.31%60.36M | 25.84%55.73M | 54.46%44.29M | -17.39%28.67M | -19.61%34.71M | 7.24%43.17M | -3.05%40.26M | -10.04%41.52M | 7.86%46.16M | 26.35%42.8M |
Current changes in cash | -176.38%-3.56M | -59.41%4.66M | -26.08%11.48M | 357.34%15.53M | 26.55%-6.04M | -438.47%-8.22M | 506.70%2.43M | 86.36%-597K | -207.54%-4.38M | -54.71%4.07M |
Effect of exchange rate changes | 438.71%105K | 18.42%-31K | -146.34%-38K | 8,100.00%82K | 100.40%1K | -150.92%-248K | 172.80%487K | -160.31%-669K | 63.65%-257K | -987.69%-707K |
End cash Position | -5.72%56.91M | 8.31%60.36M | 25.84%55.73M | 54.46%44.29M | -17.39%28.67M | -19.61%34.71M | 7.24%43.17M | -3.05%40.26M | -10.04%41.52M | 7.86%46.16M |
Free cash flow | -53.21%38.55M | -15.81%82.38M | 66.03%97.86M | -15.55%58.94M | 2.84%69.79M | 70.15%67.86M | 84.57%39.88M | 42.96%21.61M | -21.89%15.12M | -28.71%19.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |