(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q2)Aug 31, 2019 | (Q1)May 31, 2019 | (FY)Feb 28, 2019 | (Q4)Feb 28, 2019 | (Q3)Nov 30, 2018 | (Q2)Aug 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --12.61M | -53.86%38.38M | --38.38M | --83.19M | -33.94%201.47M | 11.95%200.14M | 75.65%274.01M | 75.65%274.01M | 99.53%301.76M | 133.47%305M |
-Cash and cash equivalents | --12.61M | -53.86%38.38M | --38.38M | --83.19M | -29.31%193.68M | 12.26%190.3M | 93.43%256.5M | 93.43%256.5M | 96.69%271.61M | 116.35%273.97M |
-Short-term investments | ---- | ---- | ---- | ---- | -74.90%7.79M | 6.26%9.84M | -25.16%17.51M | -25.16%17.51M | 129.37%30.15M | 675.26%31.03M |
Receivables | --345K | -34.81%442K | --442K | --678K | 6.51%75.6M | 5.48%73.64M | 9.08%78.08M | 9.08%78.08M | 3.19%72.43M | 10.06%70.98M |
-Accounts receivable | ---- | ---- | ---- | ---- | 6.51%75.6M | 5.48%73.64M | 9.08%78.08M | 9.08%78.08M | 3.19%72.43M | 10.06%70.98M |
-Taxes receivable | --345K | -34.81%442K | --442K | --678K | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | ---- | ---- | ---- | ---- | 58.82%49.54M | 28.71%41.91M | -11.76%32.03M | -11.76%32.03M | -19.43%31.52M | 0.29%31.19M |
Prepaid assets | --1.45M | 159.52%872K | --872K | --336K | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | --389K | 55.61%319K | --319K | --205K | 69.56%24.56M | 81.77%23.77M | --19.37M | --19.37M | --13.73M | --14.48M |
Total current assets | --14.79M | -52.60%40.01M | --40.01M | --84.41M | -16.72%351.17M | 15.37%339.45M | 46.26%403.5M | 46.26%403.5M | 54.22%419.44M | 77.16%421.66M |
Non current assets | ||||||||||
Net PPE | --11.78M | -20.76%13.31M | --13.31M | --16.8M | 278.92%84.9M | 298.64%84.06M | 27.10%27.02M | 27.10%27.02M | 9.31%23.19M | 7.02%22.41M |
-Gross PPE | --17.05M | -10.18%17.81M | --17.81M | --19.83M | 278.92%84.9M | 298.64%84.06M | -5.71%85.66M | -5.71%85.66M | 9.31%23.19M | 7.02%22.41M |
-Accumulated depreciation | ---5.27M | -48.24%-4.51M | ---4.51M | ---3.04M | ---- | ---- | 15.73%-58.64M | 15.73%-58.64M | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | 44.87%173.36M | 43.78%176.15M | 2.02%127.97M | 2.02%127.97M | -9.51%116.8M | -9.87%119.67M |
-Goodwill | ---- | ---- | ---- | ---- | 41.96%104.04M | 40.76%103.15M | 10.72%80.81M | 10.72%80.81M | 0.42%73.28M | 0.42%73.28M |
-Other intangible assets | ---- | ---- | ---- | ---- | 49.45%69.32M | 48.29%73M | -10.09%47.17M | -10.09%47.17M | -22.43%43.52M | -22.42%46.39M |
Investments and advances | ---- | ---- | ---- | ---- | -68.42%2.79M | -61.95%3.18M | ---- | ---- | 85.32%9.33M | 16.56%8.83M |
Non current deferred assets | --1.75M | ---- | ---- | ---- | 14.25%42.95M | -0.41%46.22M | -3.96%39.13M | -3.96%39.13M | -7.82%38.49M | -14.09%37.59M |
Non current prepaid assets | ---- | ---- | ---- | ---- | --1.33M | --1.32M | --0 | --0 | ---- | ---- |
Other non current assets | --1.62M | 20.65%1.62M | --1.62M | --1.35M | 280.67%2.95M | 58.67%1.31M | 625.00%6M | 625.00%6M | -76.08%803K | -73.73%776K |
Total non current assets | --15.16M | -17.68%14.93M | --14.93M | --18.14M | 62.88%308.27M | 56.75%312.24M | 1.53%200.13M | 1.53%200.13M | -7.28%188.61M | -9.00%189.27M |
Total assets | --29.94M | -46.42%54.95M | --54.95M | --102.55M | 7.94%659.44M | 32.08%651.69M | 27.62%603.63M | 27.62%603.63M | 27.90%608.05M | 36.98%610.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.46M | -51.56%1.04M | --1.04M | --2.15M | 11.37%40.27M | -23.40%32.89M | 12.46%39.9M | 12.46%39.9M | -25.57%31.56M | 4.14%36.16M |
-accounts payable | --1.46M | -51.56%1.04M | --1.04M | --2.15M | 11.37%40.27M | -23.40%32.89M | 12.46%39.9M | 12.46%39.9M | -25.57%31.56M | 4.14%36.16M |
Current accrued expenses | --2.64M | -22.53%1.08M | --1.08M | --1.39M | 0.71%9.33M | 7.98%7.92M | -16.95%8.81M | -16.95%8.81M | 14.31%10.1M | 37.27%9.26M |
Current provisions | ---- | ---- | ---- | ---- | ---- | -88.32%2.74M | -87.56%2.9M | -87.56%2.9M | 14.38%26.75M | 4.97%24.02M |
Current debt and capital lease obligation | --3.1M | 29.03%3.06M | --3.06M | --2.37M | --124.18M | --129.41M | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | --124.18M | --123.48M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --3.1M | 29.03%3.06M | --3.06M | --2.37M | ---- | --5.93M | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | 54.18%31.89M | 51.36%30.62M | 39.72%24.81M | 39.72%24.81M | 26.43%20.03M | 30.87%20.68M |
Other current liabilities | --586K | 167.95%694K | --694K | --259K | 160.36%15.33M | 18.14%8.57M | -14.50%7.18M | -14.50%7.18M | 17.95%9.45M | -19.98%5.89M |
Current liabilities | --7.79M | -1.75%7.81M | --7.81M | --7.95M | 130.19%220.99M | 109.67%212.15M | -12.50%83.59M | -12.50%83.59M | -0.60%97.88M | 9.71%96.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --7.12M | -13.87%8.64M | --8.64M | --10.03M | -23.53%205.7M | 29.10%201.7M | 78.81%275.91M | 78.81%275.91M | 78.78%272.42M | 78.72%268.98M |
-Long term debt | ---- | ---- | ---- | ---- | -34.60%175.92M | 11.95%174.89M | 78.81%275.91M | 78.81%275.91M | 78.78%272.42M | 78.72%268.98M |
-Long term capital lease obligation | --7.12M | -13.87%8.64M | --8.64M | --10.03M | --29.78M | --26.81M | --0 | --0 | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | 22.98%37.14M | 54.14%34.84M | 54.14%34.84M | 54.81%33.09M | 66.54%32.89M |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | --0 | --2.18M | --2.18M | --1.37M | --1.58M |
Preferred securities outside stock equity | --162.15M | 0.00%162.15M | --162.15M | --162.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --2K | 328.95%87K | --87K | ---38K | 2,179.38%39.46M | -8.00%1.59M | -11.31%1.46M | -11.31%1.46M | -17.16%1.74M | -14.14%1.73M |
Total non current liabilities | --169.27M | -0.73%170.87M | --170.87M | --172.13M | -19.67%245.15M | 26.68%240.43M | 76.08%314.38M | 76.08%314.38M | 75.50%308.62M | 77.15%305.18M |
Total liabilities | --177.06M | -0.78%178.68M | --178.68M | --180.08M | 16.19%466.15M | 55.54%452.58M | 45.20%397.97M | 45.20%397.97M | 48.18%406.49M | 54.43%401.19M |
Shareholders'equity | ||||||||||
Share capital | --1K | 0.00%1K | --1K | --1K | -2.01%341K | -5.35%336K | -5.88%336K | -5.88%336K | -3.65%343K | -2.25%348K |
-common stock | --1K | 0.00%1K | --1K | --1K | -2.01%341K | -5.35%336K | -5.88%336K | -5.88%336K | -3.65%343K | -2.25%348K |
-Preferred stock | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | ---184.99M | -44.54%-159.96M | ---159.96M | ---110.67M | -41.09%-18.29M | 9.82%-10.92M | 88.56%-2.23M | 88.56%-2.23M | 8.22%-13.49M | 51.08%-12.96M |
Paid-in capital | --37.88M | 9.33%36.23M | --36.23M | --33.14M | -4.39%213.19M | -1.95%210.63M | -4.59%208.21M | -4.59%208.21M | -0.09%215.34M | 4.68%222.98M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | -209.21%-1.95M | -50.97%-930K | -232.16%-661K | -232.16%-661K | -407.87%-645K | 5.83%-630K |
Total stockholders'equity | ---147.11M | -59.59%-123.73M | ---123.73M | ---77.53M | -7.84%193.3M | -1.64%199.11M | 3.39%205.65M | 3.39%205.65M | 0.24%201.55M | 12.63%209.74M |
Total equity | ---147.11M | -59.59%-123.73M | ---123.73M | ---77.53M | -7.84%193.3M | -1.64%199.11M | 3.39%205.65M | 3.39%205.65M | 0.24%201.55M | 12.63%209.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data