(FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.96%1.68M | -47.96%1.68M | -50.25%1.39M | -30.46%2.4M | 156.51%3.73M | 2,126.17%3.23M | 2,126.17%3.23M | 4,737.22%2.79M | 14,987.64%3.45M | 7,233.27%1.45M |
-Cash and cash equivalents | -47.96%1.68M | -47.96%1.68M | -50.25%1.39M | -30.46%2.4M | 156.51%3.73M | 2,126.17%3.23M | 2,126.17%3.23M | 4,737.22%2.79M | 14,987.64%3.45M | 7,233.27%1.45M |
Receivables | 3.20%2.06M | 3.20%2.06M | -18.20%2.74M | 38.02%2.47M | 41.87%2.52M | -6.70%2M | -6.70%2M | 183.03%3.35M | 166.27%1.79M | 92.14%1.77M |
-Accounts receivable | 9.56%1.98M | 9.56%1.98M | -8.68%2.66M | 26.44%2.26M | 40.17%2.49M | -15.32%1.81M | -15.32%1.81M | 155.60%2.91M | 192.33%1.79M | 92.52%1.77M |
-Other receivables | -59.40%74.79K | -59.40%74.79K | -81.26%82.29K | --207.29K | --30.13K | --184.19K | --184.19K | --439.19K | ---- | ---- |
Inventory | 58.92%9.26M | 58.92%9.26M | 99.09%7.76M | 93.50%6.92M | 120.14%5.85M | 94.51%5.83M | 94.51%5.83M | 43.10%3.9M | 31.25%3.58M | 65.30%2.66M |
Prepaid assets | 23.54%719.52K | 23.54%719.52K | 20.91%584.93K | 141.79%614.39K | 13.90%757.51K | 44.77%582.42K | 44.77%582.42K | 192.35%483.77K | 16.19%254.1K | 223.05%665.08K |
Total current assets | 17.95%13.72M | 17.95%13.72M | 18.56%12.46M | 36.80%12.4M | 96.22%12.85M | 104.69%11.63M | 104.69%11.63M | 154.67%10.51M | 149.12%9.07M | 137.62%6.55M |
Non current assets | ||||||||||
Net PPE | -4.50%10.55M | -4.50%10.55M | 5.53%10.72M | 9.01%10.81M | 14.26%10.89M | 16.16%11.04M | 16.16%11.04M | 6.38%10.16M | -0.09%9.91M | -4.71%9.53M |
-Gross PPE | 2.97%13.33M | 2.97%13.33M | 11.75%13.28M | 14.66%13.15M | 19.34%13.02M | 20.38%12.95M | 20.38%12.95M | 11.39%11.88M | 4.55%11.47M | -0.01%10.91M |
-Accumulated depreciation | -46.30%-2.79M | -46.30%-2.79M | -48.45%-2.56M | -50.78%-2.34M | -54.36%-2.13M | -52.56%-1.9M | -52.56%-1.9M | -54.22%-1.72M | -48.71%-1.55M | -51.51%-1.38M |
Non current accounts receivable | ---- | ---- | -63.68%5.5K | -63.68%5.5K | 31.94%18.59K | 0.00%14.09K | 0.00%14.09K | 12.47%15.14K | 17.99%15.14K | 15.49%14.09K |
Non current prepaid assets | 2.00%281K | 2.00%281K | ---- | ---- | ---- | 0.00%275.5K | 0.00%275.5K | ---- | ---- | 0.38%275.5K |
Due from related parties non current | --0 | --0 | --0 | --0 | 0.00%14.09K | 0.00%14.09K | 0.00%14.09K | 4.68%14.09K | 9.82%14.09K | 15.49%14.09K |
Other non current assets | ---- | ---- | 0.38%275.5K | 0.38%275.5K | --275.5K | ---- | ---- | --274.45K | --274.45K | ---- |
Total non current assets | -4.46%10.83M | -4.46%10.83M | 5.29%11M | 8.67%11.09M | 13.88%11.18M | 15.68%11.33M | 15.68%11.33M | 6.21%10.45M | -0.07%10.2M | -4.60%9.82M |
Total assets | 6.89%24.55M | 6.89%24.55M | 11.95%23.47M | 21.91%23.49M | 46.82%24.03M | 48.36%22.96M | 48.36%22.96M | 50.10%20.96M | 39.13%19.27M | 25.44%16.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 37.28%1.91M | 37.28%1.91M | 41.32%1.78M | 13.21%1.42M | -67.15%2.05M | -79.86%1.39M | -79.86%1.39M | -82.55%1.26M | -81.78%1.25M | -11.36%6.25M |
-Current debt | 52.71%1.54M | 52.71%1.54M | 42.49%1.41M | 6.39%1.04M | -72.52%1.67M | -85.05%1.01M | -85.05%1.01M | -86.01%989.12K | -85.37%976.67K | -11.30%6.09M |
-Current capital lease obligation | -3.37%370.38K | -3.37%370.38K | 37.10%374.93K | 37.57%376.55K | 133.27%379.99K | 135.33%383.3K | 135.33%383.3K | 67.91%273.46K | 45.02%273.72K | -13.68%162.9K |
Payables | 20.65%10M | 20.65%10M | 4.50%8.39M | 15.93%8.58M | 40.85%8.24M | 66.13%8.29M | 66.13%8.29M | 122.25%8.03M | 100.21%7.4M | 87.78%5.85M |
-accounts payable | 25.26%8.06M | 25.26%8.06M | -3.81%6.33M | 12.60%6.53M | 59.48%6.83M | 81.86%6.43M | 81.86%6.43M | 194.41%6.58M | 151.64%5.8M | 143.09%4.28M |
-Total tax payable | 35.89%478.1K | 35.89%478.1K | 4,447.49%569.89K | 434.15%559.13K | 651.29%620.41K | 1,395.76%351.82K | 1,395.76%351.82K | --12.53K | --104.68K | --82.58K |
-Due to related parties current | -2.68%1.46M | -2.68%1.46M | 3.81%1.49M | -0.47%1.49M | -46.79%790.45K | 5.25%1.5M | 5.25%1.5M | 4.21%1.44M | 7.43%1.49M | 9.71%1.49M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --91.51K | --15.75K | ---- |
Current liabilities | 23.04%11.91M | 23.04%11.91M | 8.43%10.17M | 15.32%9.99M | -14.94%10.29M | -18.67%9.68M | -18.67%9.68M | -13.50%9.38M | -17.93%8.67M | 19.02%12.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.44%4.53M | -23.44%4.53M | -14.66%4.87M | -12.18%5.21M | 536.36%5.59M | 556.78%5.92M | 556.78%5.92M | 518.90%5.71M | 382.53%5.93M | -29.48%878.94K |
-Long term debt | -21.53%3.9M | -21.53%3.9M | -20.41%4.16M | -18.22%4.41M | 885.04%4.72M | 947.35%4.97M | 947.35%4.97M | 1,012.66%5.22M | 1,061.58%5.4M | 4.13%478.93K |
-Long term capital lease obligation | -33.44%633.03K | -33.44%633.03K | 47.17%713.76K | 49.00%794.52K | 118.89%875.61K | 122.87%951.06K | 122.87%951.06K | 7.12%485K | -30.23%533.25K | -49.14%400.01K |
Non current deferred liabilities | -64.19%7.38K | -64.19%7.38K | -59.51%10.08K | -55.41%13.19K | -51.58%16.71K | -47.62%20.61K | -47.62%20.61K | -43.56%24.91K | -39.42%29.59K | -35.51%34.5K |
Total non current liabilities | -23.58%4.54M | -23.58%4.54M | -14.86%4.88M | -12.39%5.22M | 514.15%5.61M | 531.49%5.94M | 531.49%5.94M | 493.21%5.73M | 366.40%5.96M | -29.73%913.44K |
Total liabilities | 5.32%16.45M | 5.32%16.45M | -0.40%15.05M | 4.03%15.21M | 22.19%15.9M | 21.60%15.62M | 21.60%15.62M | 27.95%15.11M | 23.56%14.62M | 13.49%13.02M |
Shareholders'equity | ||||||||||
Share capital | 0.09%16.75M | 0.09%16.75M | 3.71%16.75M | 3.71%16.75M | 3.67%16.74M | 3.63%16.73M | 3.63%16.73M | 0.00%16.15M | 0.00%16.15M | 0.94%16.15M |
-common stock | 0.09%16.75M | 0.09%16.75M | 3.71%16.75M | 3.71%16.75M | 3.67%16.74M | 3.63%16.73M | 3.63%16.73M | 0.00%16.15M | 0.00%16.15M | 0.94%16.15M |
Retained earnings | 4.81%-11.87M | 4.81%-11.87M | 15.87%-11.54M | 21.89%-11.65M | 27.46%-11.76M | 26.28%-12.47M | 26.28%-12.47M | 21.14%-13.72M | 14.84%-14.92M | 8.87%-16.21M |
Other equity interest | 4.60%3.13M | 4.60%3.13M | -6.36%3.11M | -7.00%3.09M | -8.17%3.05M | -9.66%2.99M | -9.66%2.99M | 0.56%3.33M | 0.94%3.33M | 1.29%3.32M |
Total stockholders'equity | 10.37%8M | 10.37%8M | 44.58%8.32M | 79.77%8.19M | 146.60%8.03M | 185.42%7.25M | 185.42%7.25M | 179.48%5.75M | 136.77%4.55M | 119.29%3.26M |
Noncontrolling interests | 0.00%93.19K | 0.00%93.19K | 0.00%93.19K | 0.00%93.19K | 0.00%93.19K | 0.00%93.19K | 0.00%93.19K | 0.00%93.19K | 1.30%93.19K | 0.44%93.19K |
Total equity | 10.24%8.1M | 10.24%8.1M | 43.87%8.41M | 78.17%8.28M | 142.52%8.12M | 178.86%7.34M | 178.86%7.34M | 171.70%5.85M | 130.58%4.65M | 112.30%3.35M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data