(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 85.07%-110K | 71.39%-337K | 30.35%-475K | 46.17%-2.7M | 83.12%-106K | 47.58%-737K | 54.66%-1.18M | -75.32%-682K | -181.92%-5.02M | -181.98%-628K |
Net income from continuing operations | 73.54%-258K | 53.40%-597K | 55.64%-539K | 58.91%-4.39M | 86.45%-915K | 32.34%-975K | 6.29%-1.28M | -8.87%-1.22M | -105.33%-10.68M | -916.72%-6.75M |
Operating gains losses | 662.50%45K | -47.41%61K | -413.33%-94K | -23.16%136K | -100.87%-2K | 82.98%-8K | 142.65%116K | -43.40%30K | 145.83%177K | -9.49%229K |
Remuneration paid in stock | --0 | -83.91%28K | -83.71%29K | -28.71%524K | 833.33%84K | -46.34%88K | 13.73%174K | -56.48%178K | -59.03%735K | -98.28%9K |
Other non cashItems | -43.75%45K | 3.01%137K | 3.85%135K | -90.12%528K | -96.57%185K | 198.77%80K | 3.91%133K | 4.84%130K | 879.12%5.35M | 2,354.81%5.39M |
Change In working capital | -141.03%-32K | 110.63%34K | -103.08%-6K | 181.95%495K | 9.27%542K | 7,900.00%78K | 74.19%-320K | 38.30%195K | -151.06%-604K | -53.64%496K |
-Change in receivables | 253.57%86K | --0 | 225.71%44K | 74.31%-56K | 1.63%375K | 45.63%-56K | 14.14%-340K | 60.23%-35K | -129.54%-218K | -68.99%369K |
-Change in payables and accrued expense | -188.06%-118K | 70.00%34K | -121.74%-50K | 242.75%551K | 31.50%167K | 31.37%134K | 102.37%20K | 0.44%230K | -186.74%-386K | 205.83%127K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 72.86%-200K | 71.39%-337K | 30.35%-475K | 46.17%-2.7M | 83.12%-106K | 47.58%-737K | 54.66%-1.18M | -75.32%-682K | -181.92%-5.02M | -181.98%-628K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -130.38%-209K | 91.48%-23K | |||||||
Capital expenditure reported | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 22.59%-209K | ---23K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | -130.38%-209K | 91.48%-23K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 344.28%8.31M | 98.92%-2K | |||||||
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --8.39M | --0 |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -49.33%38K | --0 |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 36.27%-123K | 98.91%-2K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | 344.28%8.31M | 98.92%-2K |
Net cash flow | ||||||||||
Beginning cash position | -86.41%279K | -79.48%619K | -71.37%1.09M | 403.17%3.8M | -70.43%1.33M | -65.53%2.05M | 1,364.08%3.02M | 403.17%3.8M | 2,060.00%756K | 812.20%4.49M |
Current changes in cash | 72.86%-200K | 71.39%-337K | 30.35%-475K | -187.82%-2.7M | 83.77%-106K | 49.76%-737K | -120.55%-1.18M | -27.48%-682K | 296.14%3.08M | -309.97%-653K |
Effect of exchange rate changes | --0 | -101.40%-3K | 104.72%5K | 60.00%-12K | -325.81%-132K | 1,200.00%11K | 1,164.71%215K | -606.67%-106K | 46.43%-30K | 34.04%-31K |
End cash Position | -94.05%79K | -86.41%279K | -79.48%619K | -71.37%1.09M | -71.37%1.09M | -70.43%1.33M | -65.53%2.05M | 1,364.08%3.02M | 403.17%3.8M | 403.17%3.8M |
Free cash from | 72.86%-200K | 71.39%-337K | 30.35%-475K | 48.32%-2.7M | 83.72%-106K | 49.76%-737K | 54.66%-1.18M | -32.68%-682K | -155.00%-5.23M | -231.25%-651K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.