(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -30.48%-12.29M | -130.13%-1.27M | -620.61%-25.6M | -67.98%-11.59M | -54.69%-8.79M | -43.95%-9.42M | -82.49%4.21M | 129.25%4.92M | -22.65%-6.9M | -70.33%-5.69M |
Net income from continuing operations | -49.32%-11M | -26.08%-9.79M | 23.20%-22.29M | 90.13%-762.09K | -0.31%-6.39M | -3.62%-7.37M | 0.64%-7.77M | -44.93%-29.02M | -24.72%-7.72M | -62.04%-6.37M |
Operating gains losses | ---- | ---- | -82.37%6.04K | --653 | ---- | ---- | ---- | 333.47%34.27K | ---- | ---- |
Depreciation and amortization | 40.14%356.94K | 44.03%331.41K | 100.49%1.07M | 60.55%307.61K | 101.76%276.47K | 127.39%254.7K | 148.78%230.1K | 116.99%533.13K | 143.63%191.6K | 111.72%137.03K |
Other non cash items | -56.53%-10.1K | -56.54%-10.1K | -115.01%-24.28K | -59.06%-10.36K | -104.46%-1.02K | -108.87%-6.45K | -108.87%-6.45K | 234.21%161.74K | ---6.51K | --22.79K |
Change In working capital | 3.31%-3.79M | -48.34%4.94M | -140.88%-11.75M | -2,267.67%-12.99M | -684.10%-4.4M | -405.24%-3.92M | -68.79%9.56M | 10,803.32%28.75M | -55.81%-548.71K | -193.76%-561.44K |
-Change in receivables | ---975 | --10M | -6,204.57%-9.82M | ---9.82M | --0 | --0 | --0 | 60.22%-155.83K | --0 | --0 |
-Change in prepaid assets | -0.90%288.63K | -390.33%-130.07K | -131.61%-75.88K | 6.74%-537.36K | -60.26%125.42K | 2.56%291.26K | -79.33%44.8K | 261.40%240.05K | 34.60%-576.21K | -15.72%315.59K |
-Change in payables and accrued expense | 73.03%-78.72K | -100.32%-1.58K | 9.78%1.33M | -154.86%-541.71K | 132.06%1.66M | 66.69%-291.92K | 31.14%501.82K | 21.89%1.21M | 35.73%987.41K | 485.47%714.54K |
-Change in other current assets | ---25.84K | ---25.55K | --0 | --0 | --0 | --0 | --0 | 104.04%7.55K | --0 | --0 |
-Change in other working capital | -1.38%-3.97M | -154.44%-4.91M | -111.58%-3.18M | -117.53%-2.09M | -288.66%-6.19M | ---3.92M | -69.96%9.01M | --27.45M | ---959.9K | ---1.59M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -30.48%-12.29M | -130.13%-1.27M | -620.61%-25.6M | -67.98%-11.59M | -54.69%-8.79M | -43.95%-9.42M | -82.49%4.21M | 129.25%4.92M | -22.65%-6.9M | -70.33%-5.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 127.43%14.7M | -195.86%-9.5M | 114.56%5.11M | -214.01%-5.86M | 284.87%7.72M | 118.25%6.46M | -413.58%-3.21M | -2,831.78%-35.07M | 1,494.77%5.14M | -791.98%-4.18M |
Net PPE purchase and sale | 65.34%-80.91K | -46.61%-664.32K | 39.06%-2.05M | 40.35%-729.22K | 42.53%-631.75K | 43.42%-233.44K | 27.54%-453.12K | -180.85%-3.36M | -231.60%-1.22M | -134.77%-1.1M |
Net investment purchase and sale | 120.71%14.78M | -220.37%-8.84M | 122.56%7.16M | -180.66%-5.13M | 371.44%8.35M | 119.13%6.69M | ---2.76M | ---31.71M | --6.36M | ---3.08M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 127.43%14.7M | -195.86%-9.5M | 114.56%5.11M | -214.01%-5.86M | 284.87%7.72M | 118.25%6.46M | -413.58%-3.21M | -2,831.78%-35.07M | 1,494.77%5.14M | -791.98%-4.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5.53%2.07M | 58,699.59%2.29M | 424.84%25.58M | 685.45%23.17M | -88.25%221.08K | 14,481.33%2.19M | -85.82%3.9K | -75.90%4.87M | 6,861.35%2.95M | -71.35%1.88M |
Net common stock issuance | -6.78%1.99M | --2.29M | 431.18%25.52M | 692.41%23.16M | -88.24%221.08K | --2.13M | --0 | -76.19%4.8M | 189,549.77%2.92M | -71.35%1.88M |
Proceeds from stock option exercised by employees | 40.82%81.22K | --0 | -8.11%64.6K | -88.50%3.03K | --0 | 284.37%57.68K | -85.82%3.9K | 39.05%70.3K | -40.07%26.32K | -70.88%1.52K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5.53%2.07M | 58,699.59%2.29M | 424.84%25.58M | 685.45%23.17M | -88.25%221.08K | 14,481.33%2.19M | -85.82%3.9K | -75.90%4.87M | 6,861.35%2.95M | -71.35%1.88M |
Net cash flow | ||||||||||
Beginning cash position | -41.40%6.21M | 53.02%14.69M | -72.47%9.6M | 6.79%8.98M | -40.00%9.84M | -81.82%10.61M | -72.47%9.6M | 6.79%34.89M | -79.40%8.41M | -56.95%16.39M |
Current changes in cash | 682.22%4.47M | -946.09%-8.48M | 120.14%5.09M | 380.01%5.71M | 89.32%-852.47K | 98.17%-768.4K | -95.73%1M | -1,239.14%-25.28M | 119.98%1.19M | -389.02%-7.98M |
End cash Position | 8.65%10.69M | -41.40%6.21M | 53.02%14.69M | 53.02%14.69M | 6.79%8.98M | -40.00%9.84M | -81.82%10.61M | -72.47%9.6M | -72.47%9.6M | -79.40%8.41M |
Free cash flow | -28.16%-12.37M | -151.44%-1.93M | -1,875.58%-27.64M | -51.68%-12.32M | -38.93%-9.43M | -38.77%-9.65M | -83.96%3.76M | 108.65%1.56M | -35.49%-8.12M | -78.26%-6.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data