(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.42%676.79K | -17.42%676.79K | 51.46%819.59K | 51.46%819.59K | -4.60%541.13K | -4.60%541.13K | -76.61%567.23K | -76.61%567.23K | -43.86%2.42M | --2.42M |
-Cash and cash equivalents | -17.42%676.79K | -17.42%676.79K | 51.46%819.59K | 51.46%819.59K | -4.60%541.13K | -4.60%541.13K | -76.61%567.23K | -76.61%567.23K | -43.86%2.42M | --2.42M |
-Accounts receivable | -90.71%118.06K | -90.71%118.06K | 15,592.93%1.27M | 15,592.93%1.27M | -3.55%8.1K | -3.55%8.1K | -95.54%8.39K | -95.54%8.39K | -89.45%188.01K | --188.01K |
Holding assets for sale | ---- | ---- | ---- | ---- | --555.48K | --555.48K | ---- | ---- | ---- | ---- |
Total current assets | -35.78%1.71M | -35.78%1.71M | -5.53%2.66M | -5.53%2.66M | 16.15%2.82M | 16.15%2.82M | -50.75%2.43M | -50.75%2.43M | -36.18%4.93M | --4.93M |
Non current assets | ||||||||||
-Accumulated depreciation | ---1.13M | ---1.13M | ---- | ---- | -17.54%-1.37M | -17.54%-1.37M | -8.46%-1.17M | -8.46%-1.17M | ---1.07M | ---1.07M |
Investments and advances | ---- | ---- | ---- | ---- | 11.24%68.65M | 11.24%68.65M | 3.35%61.72M | 3.35%61.72M | --59.72M | --59.72M |
-Long term equity investment | -17.56%1.95M | -17.56%1.95M | -12.06%2.36M | -12.06%2.36M | 40.29%2.69M | 40.29%2.69M | --1.92M | --1.92M | ---- | ---- |
-Goodwill | ---- | ---- | -84.77%3.22K | -84.77%3.22K | -50.77%21.16K | -50.77%21.16K | 0.14%42.98K | 0.14%42.98K | 153.89%42.91K | --42.91K |
Regulatory assets | 103.50%14.42K | 103.50%14.42K | 20.69%-412.35K | 20.69%-412.35K | -391.95%-519.95K | -391.95%-519.95K | -83.19%178.1K | -83.19%178.1K | -40.55%1.06M | --1.06M |
Non current deferred assets | ---- | ---- | ---- | ---- | 18.42%1.26M | 18.42%1.26M | 31.52%1.06M | 31.52%1.06M | -6.42%807.64K | --807.64K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 74.69%1.49M | 74.69%1.49M | -15.16%850.55K | -15.16%850.55K | 15.08%1M | 15.08%1M | --871.2K | --871.2K | ---- | ---- |
-Current debt | 74.69%1.49M | 74.69%1.49M | -15.16%850.55K | -15.16%850.55K | 15.08%1M | 15.08%1M | --871.2K | --871.2K | ---- | ---- |
-accounts payable | -24.03%916.16K | -24.03%916.16K | 8.87%1.21M | 8.87%1.21M | 85.74%1.11M | 85.74%1.11M | 147.91%596.43K | 147.91%596.43K | -81.40%240.58K | --240.58K |
-Total tax payable | -10.65%5.23M | -10.65%5.23M | 1.29%5.86M | 1.29%5.86M | 27.64%5.78M | 27.64%5.78M | 104.33%4.53M | 104.33%4.53M | 56.61%2.22M | --2.22M |
Current deferred liabilities | -5.04%241.9K | -5.04%241.9K | -66.90%254.74K | -66.90%254.74K | 43.65%769.67K | 43.65%769.67K | 718.89%535.8K | 718.89%535.8K | 220.09%65.43K | --65.43K |
Current liabilities | 12.59%2.97M | 12.59%2.97M | -8.29%2.64M | -8.29%2.64M | 43.75%2.88M | 43.75%2.88M | 389.62%2M | 389.62%2M | -70.48%409.18K | --409.18K |
Non current liabilities | ||||||||||
Non current accrued expenses | 32.52%136.62K | 32.52%136.62K | -14.85%103.09K | -14.85%103.09K | -36.06%121.08K | -36.06%121.08K | -36.24%189.35K | -36.24%189.35K | -20.45%296.96K | --296.96K |
Long term provisions | -17.56%1.95M | -17.56%1.95M | -12.06%2.36M | -12.06%2.36M | 40.29%2.69M | 40.29%2.69M | --1.92M | --1.92M | ---- | ---- |
Regulatory liabilities | 87.63%-225.09K | 87.63%-225.09K | -149.51%-1.82M | -149.51%-1.82M | -0.85%-729.32K | -0.85%-729.32K | ---723.14K | ---723.14K | ---- | ---- |
Total non current liabilities | -3.43%8.21M | -3.43%8.21M | -1.89%8.5M | -1.89%8.5M | 32.58%8.66M | 32.58%8.66M | 148.77%6.54M | 148.77%6.54M | -6.25%2.63M | --2.63M |
Shareholders'equity | ||||||||||
Share capital | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | --74.65M |
-common stock | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | --74.65M |
Gains losses not affecting retained earnings | -36.40%2.93M | -36.40%2.93M | -19.56%4.61M | -19.56%4.61M | 1,049.99%5.74M | 1,049.99%5.74M | -76.30%498.76K | -76.30%498.76K | -19.61%2.1M | --2.1M |
Other equity interest | 263.47%822.46K | 263.47%822.46K | 10.67%226.28K | 10.67%226.28K | -57.17%204.46K | -57.17%204.46K | 144.22%477.43K | 144.22%477.43K | --195.49K | --195.49K |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | 54.84%1.34M | 54.84%1.34M | --863.64K | --863.64K |
Total equity | -7.19%65.94M | -7.19%65.94M | -2.50%71.05M | -2.50%71.05M | 9.13%72.87M | 9.13%72.87M | 0.18%66.78M | 0.18%66.78M | -3.81%66.66M | --66.66M |
No Data
No Data