Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -86.99%88.03K | -86.99%88.03K | -17.42%676.79K | -17.42%676.79K | 51.46%819.59K | 51.46%819.59K | -4.60%541.13K | -4.60%541.13K | -76.61%567.23K | -76.61%567.23K |
| -Cash and cash equivalents | -86.99%88.03K | -86.99%88.03K | -17.42%676.79K | -17.42%676.79K | 51.46%819.59K | 51.46%819.59K | -4.60%541.13K | -4.60%541.13K | -76.61%567.23K | -76.61%567.23K |
| Receivables | 510.91%131.99K | 510.91%131.99K | 101.61%21.61K | 101.61%21.61K | -321.43%-1.34M | -321.43%-1.34M | -191.63%-318.68K | -191.63%-318.68K | -80.72%347.8K | -80.72%347.8K |
| -Accounts receivable | -96.75%4.07K | -96.75%4.07K | -63.14%125.25K | -63.14%125.25K | 62.32%339.84K | 62.32%339.84K | 17.56%209.37K | 17.56%209.37K | -80.90%178.1K | -80.90%178.1K |
| -Other receivables | 5.33%127.92K | 5.33%127.92K | -11.29%121.45K | -11.29%121.45K | -31.98%136.9K | -31.98%136.9K | -77.46%201.27K | -77.46%201.27K | 2.47%892.84K | 2.47%892.84K |
| -Recievables adjustments allowances | ---- | ---- | 87.63%-225.09K | 87.63%-225.09K | -149.51%-1.82M | -149.51%-1.82M | -0.85%-729.32K | -0.85%-729.32K | ---723.14K | ---723.14K |
| Inventory | -47.89%90.21K | -47.89%90.21K | -93.23%173.11K | -93.23%173.11K | -2.39%2.56M | -2.39%2.56M | 8.67%2.62M | 8.67%2.62M | -3.60%2.41M | -3.60%2.41M |
| Prepaid assets | ---- | ---- | -85.27%110.83K | -85.27%110.83K | 3.14%752.19K | 3.14%752.19K | --729.32K | --729.32K | ---- | ---- |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | 16.35%555.48K | 16.35%555.48K | 144.22%477.43K | 144.22%477.43K |
| Other current assets | -15.81%692.41K | -15.81%692.41K | 263.47%822.46K | 263.47%822.46K | 10.67%226.28K | 10.67%226.28K | -57.17%204.46K | -57.17%204.46K | 144.22%477.43K | 144.22%477.43K |
| Total current assets | -44.45%1M | -44.45%1M | -40.08%1.8M | -40.08%1.8M | -30.46%3.01M | -30.46%3.01M | 1.19%4.33M | 1.19%4.33M | -39.88%4.28M | -39.88%4.28M |
| Non current assets | ||||||||||
| Net PPE | 111.93%118.8K | 111.93%118.8K | -1,065.86%-995.74K | -1,065.86%-995.74K | 112.31%103.09K | 112.31%103.09K | -40.05%-837.48K | -40.05%-837.48K | -53.66%-597.98K | -53.66%-597.98K |
| -Gross PPE | -13.05%118.8K | -13.05%118.8K | 32.52%136.62K | 32.52%136.62K | -80.65%103.09K | -80.65%103.09K | -6.17%532.75K | -6.17%532.75K | -17.20%567.78K | -17.20%567.78K |
| -Accumulated depreciation | ---- | ---- | ---1.13M | ---1.13M | ---- | ---- | -17.54%-1.37M | -17.54%-1.37M | -8.46%-1.17M | -8.46%-1.17M |
| Investment properties | ---- | ---- | ---- | ---- | ---- | ---- | 11.24%68.65M | 11.24%68.65M | 3.35%61.72M | 3.35%61.72M |
| Investments and advances | 3.29%66.21M | 3.29%66.21M | -6.13%64.1M | -6.13%64.1M | -0.54%68.28M | -0.54%68.28M | 8.88%68.65M | 8.88%68.65M | 4.09%63.05M | 4.09%63.05M |
| -Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54.84%1.34M | 54.84%1.34M |
| -Other investment | 3.29%66.21M | 3.29%66.21M | -6.13%64.1M | -6.13%64.1M | -0.54%68.28M | -0.54%68.28M | 11.24%68.65M | 11.24%68.65M | 3.35%61.72M | 3.35%61.72M |
| Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | 18.42%1.26M | 18.42%1.26M | 13.66%1.06M | 13.66%1.06M |
| Goodwill and other intangible assets | ---- | ---- | ---- | ---- | -84.77%3.22K | -84.77%3.22K | -50.77%21.16K | -50.77%21.16K | 0.14%42.98K | 0.14%42.98K |
| -Other intangible assets | ---- | ---- | ---- | ---- | -84.77%3.22K | -84.77%3.22K | -50.77%21.16K | -50.77%21.16K | 0.14%42.98K | 0.14%42.98K |
| Total non current assets | 5.11%66.33M | 5.11%66.33M | -7.73%63.1M | -7.73%63.1M | -50.35%68.39M | -50.35%68.39M | 9.95%137.75M | 9.95%137.75M | 3.64%125.28M | 3.64%125.28M |
| Total assets | 3.73%67.33M | 3.73%67.33M | -9.10%64.91M | -9.10%64.91M | -49.74%71.4M | -49.74%71.4M | 9.66%142.08M | 9.66%142.08M | 1.22%129.56M | 1.22%129.56M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 17.32%3.12M | 17.32%3.12M | 136.21%2.66M | 136.21%2.66M | -1.06%1.13M | -1.06%1.13M | 20.37%1.14M | 20.37%1.14M | --946.06K | --946.06K |
| -Current debt | 17.32%3.12M | 17.32%3.12M | 136.21%2.66M | 136.21%2.66M | -1.06%1.13M | -1.06%1.13M | 20.37%1.14M | 20.37%1.14M | --946.06K | --946.06K |
| Payables | -33.03%613.51K | -33.03%613.51K | -24.03%916.16K | -24.03%916.16K | 8.87%1.21M | 8.87%1.21M | 106.38%1.11M | 106.38%1.11M | -23.61%536.77K | -23.61%536.77K |
| -accounts payable | -33.03%613.51K | -33.03%613.51K | -24.03%916.16K | -24.03%916.16K | 8.87%1.21M | 8.87%1.21M | 106.38%1.11M | 106.38%1.11M | -23.61%536.77K | -23.61%536.77K |
| Current deferred liabilities | -77.65%54.07K | -77.65%54.07K | -58.63%241.9K | -58.63%241.9K | -24.03%584.74K | -24.03%584.74K | 29.26%769.67K | 29.26%769.67K | 810.07%595.46K | 810.07%595.46K |
| Other current liabilities | 99.96%659.87K | 99.96%659.87K | 0.00%330K | 0.00%330K | --330K | --330K | ---- | ---- | ---- | ---- |
| Current liabilities | 7.24%4.45M | 7.24%4.45M | 27.78%4.15M | 27.78%4.15M | 7.67%3.25M | 7.67%3.25M | 45.13%3.02M | 45.13%3.02M | 146.45%2.08M | 146.45%2.08M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -82.50%681.87K | -82.50%681.87K | -17.56%3.9M | -17.56%3.9M | -12.06%4.73M | -12.06%4.73M | 40.29%5.37M | 40.29%5.37M | --3.83M | --3.83M |
| -Long term debt | -82.50%681.87K | -82.50%681.87K | -17.56%3.9M | -17.56%3.9M | -12.06%4.73M | -12.06%4.73M | 40.29%5.37M | 40.29%5.37M | --3.83M | --3.83M |
| Long term accounts payable and other payables | 34.49%239.08K | 34.49%239.08K | 18.66%177.76K | 18.66%177.76K | -8.35%149.8K | -8.35%149.8K | -63.27%163.46K | -63.27%163.46K | -3.70%445.05K | -3.70%445.05K |
| Non current deferred liabilities | 1.76%3.16M | 1.76%3.16M | -7.09%3.11M | -7.09%3.11M | 14.05%3.35M | 14.05%3.35M | 35.11%2.93M | 35.11%2.93M | 23.70%2.17M | 23.70%2.17M |
| Total non current liabilities | -43.13%4.08M | -43.13%4.08M | -12.64%7.18M | -12.64%7.18M | -2.94%8.22M | -2.94%8.22M | 31.39%8.47M | 31.39%8.47M | 190.67%6.45M | 190.67%6.45M |
| Total liabilities | -24.69%8.53M | -24.69%8.53M | -1.19%11.33M | -1.19%11.33M | -0.16%11.47M | -0.16%11.47M | 34.74%11.49M | 34.74%11.49M | 178.49%8.53M | 178.49%8.53M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M |
| -common stock | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M | 0.00%74.65M |
| Retained earnings | -14.76%-22.78M | -14.76%-22.78M | -18.78%-19.85M | -18.78%-19.85M | -3.29%-16.71M | -3.29%-16.71M | -8.52%-16.18M | -8.52%-16.18M | -17.41%-14.91M | -17.41%-14.91M |
| Gains losses not affecting retained earnings | 135.90%6.92M | 135.90%6.92M | -36.40%2.93M | -36.40%2.93M | -19.56%4.61M | -19.56%4.61M | 1,049.99%5.74M | 1,049.99%5.74M | -76.30%498.76K | -76.30%498.76K |
| Total stockholders'equity | 1.83%58.79M | 1.83%58.79M | -7.70%57.74M | -7.70%57.74M | -2.58%62.55M | -2.58%62.55M | 6.59%64.21M | 6.59%64.21M | -5.96%60.24M | -5.96%60.24M |
| Total equity | 1.83%58.79M | 1.83%58.79M | -7.70%57.74M | -7.70%57.74M | -2.58%62.55M | -2.58%62.55M | 6.59%64.21M | 6.59%64.21M | -5.96%60.24M | -5.96%60.24M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |