(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -51.83%913.82M | -77.45%1.9B | -16.07%8.41B | -7.09%10.02B | 8.36%10.79B | 143.93%9.96B | 111.17%4.08B | 134.46%1.93B | -82.08%824.32M | 36.48%4.6B |
Other non cash items | 144.05%458.06M | 253.08%187.69M | -15.12%53.16M | -77.08%62.63M | -47.14%273.19M | -3.85%516.85M | -17.67%537.56M | 34.22%652.9M | -9.37%486.46M | -1.90%536.76M |
Change In working capital | 1,866.03%1.02B | 102.19%51.94M | -1,024.65%-2.37B | -151.26%-211.08M | -18.16%411.76M | -29.12%503.11M | 566.40%709.78M | -111.55%-152.18M | 338.23%1.32B | 211.22%300.63M |
-Change in receivables | -47.15%829.53M | 203.50%1.57B | -231.00%-1.52B | -739.35%-458.11M | -135.37%-54.58M | -0.96%154.31M | 159.89%155.8M | -171.10%-260.15M | 58.87%365.87M | 152.58%230.29M |
-Change in inventory | 119.38%539.17M | 133.95%245.78M | -239.72%-723.98M | -155.00%-213.11M | 229.25%387.5M | -203.81%-299.8M | 162.97%288.81M | -214.15%-458.63M | 855.90%401.76M | -128.70%-53.15M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.91%3.92B | -45.94%2.67B | -43.00%4.93B | -14.64%8.65B | 1.87%10.14B | 80.09%9.95B | 50.09%5.53B | -9.04%3.68B | -26.20%4.05B | 37.06%5.48B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 35.99%-4.72B | 1.79%-7.38B | -72.59%-7.51B | -149.79%-4.35B | -46.62%-1.74B | -19.28%-1.19B | 39.00%-996.29M | 33.21%-1.63B | 11.50%-2.45B | -6.94%-2.76B |
Net business purchase and sale | 83.91%-291.45M | 35.24%-1.81B | -21,977.38%-2.8B | 98.44%-12.67M | -4,270.47%-814.35M | 88.80%-18.63M | -1,230.62%-166.39M | 99.44%-12.5M | -305.34%-2.24B | -298.40%-553.73M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---122.45M | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 125.55%20.91M | -647.35%-81.82M | 92.69%-10.95M | -136.20%-149.8M | -1,135.44%-63.42M | 92.64%-5.13M | -1,493.86%-69.7M | 128.84%5M | -7.89%-17.34M | -1,164.99%-16.07M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 48.49%-4.68B | 5.33%-9.08B | -127.36%-9.59B | -79.35%-4.22B | -149.07%-2.35B | 40.17%-944.09M | -5.43%-1.58B | 61.50%-1.5B | -6.67%-3.89B | -40.60%-3.64B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -64.56%1.68B | 71.87%4.74B | 361.17%2.76B | 73.46%-1.06B | -11.86%-3.98B | -185.80%-3.56B | -100.22%-1.24B | 37.79%-621.34M | -778.82%-998.79M | 92.79%-113.65M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --3.67B | --0 | ---- | ---- | ---- |
Cash dividends paid | 86.66%-319.99M | 27.53%-2.4B | 7.78%-3.31B | -7.36%-3.59B | -29.80%-3.34B | -148.35%-2.58B | -406.60%-1.04B | 76.61%-204.74M | -19.68%-875.29M | -51.69%-731.36M |
Net other financing activities | -62.22%113.72M | 111.80%301.02M | 20,516.80%142.12M | -100.21%-696.11K | 16,570.43%324.6M | 96.16%-1.97M | 48.87%-51.29M | -1,590.54%-100.31M | -108.72%-5.93M | 1,318.75%68.04M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -44.96%1.41B | 515.39%2.56B | 87.13%-616.76M | 31.92%-4.79B | -185.97%-7.04B | -5.55%-2.46B | -151.79%-2.33B | 50.72%-926.39M | -141.97%-1.88B | 62.37%-776.97M |
Net cash flow | ||||||||||
Beginning cash position | -66.27%1.95B | -46.55%5.78B | -0.15%10.81B | -2.02%10.83B | 133.70%11.05B | 79.15%4.73B | 52.13%2.64B | -50.05%1.74B | 53.93%3.47B | -18.93%2.26B |
Current changes in cash | 116.95%652.41M | 27.00%-3.85B | -1,377.12%-5.27B | -147.88%-356.96M | -88.61%745.54M | 305.18%6.55B | 28.34%1.62B | 173.21%1.26B | -261.67%-1.72B | 262.35%1.06B |
Effect of exchange rate changes | -87.80%2.38M | -91.82%19.48M | -64.82%238M | 365.54%676.44M | 45.82%-254.74M | -292.57%-470.15M | 247.53%244.14M | -26.08%-165.49M | -4,029.35%-131.25M | -104.14%-3.18M |
End cash Position | 33.60%2.6B | -66.26%1.95B | -48.18%5.78B | -3.42%11.15B | 6.83%11.54B | 140.14%10.8B | 59.07%4.5B | 74.31%2.83B | -51.08%1.62B | 50.42%3.32B |
Free cash flow | 81.40%-888.08M | -76.73%-4.77B | -163.24%-2.7B | -48.17%4.27B | -5.83%8.24B | 94.00%8.75B | 124.27%4.51B | 28.15%2.01B | -41.35%1.57B | 92.43%2.68B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data