(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 79.72%-2.12M | 14.81%-6.03M | 33.12%-15.57M | 148.57%3.11M | 71.23%-1.16M | -19.49%-10.44M | -72.45%-7.07M | -26.43%-23.28M | -544.57%-6.4M | 65.95%-4.04M |
Net income from continuing operations | 31.35%-5.76M | 62.44%-2.66M | 89.67%-25.95M | 36.88%-4.51M | 4.99%-5.99M | -25.75%-8.39M | 96.94%-7.07M | -1,102.38%-251.35M | -8.78%-7.14M | -0.57%-6.31M |
Operating gains losses | --20K | ---81K | ---609K | ---724K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -18.42%784K | 7.57%753K | 35.52%3.55M | 35.09%947K | 44.79%944K | 41.12%961K | 19.25%700K | 36.46%2.62M | -2.76%701K | 57.02%652K |
Asset impairment expenditure | ---- | ---- | --1.18M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | 29.04%1.23M | 51.41%860K | 68.36%3.47M | 26.74%858K | 9.33%1.09M | 228.97%954K | 485.57%568K | 113.31%2.06M | 76.90%677K | 128.09%997K |
Deferred tax | 657.58%920K | --0 | -56.49%-615K | 216.78%174K | -498.89%-539K | -236.73%-165K | 19.05%-85K | ---393K | ---149K | ---90K |
Other non cashItems | -151.59%-317K | -1,536.36%-948K | -100.29%-647K | -2,606.67%-406K | 16.59%-181K | 77.09%-126K | -99.97%66K | 31,401.60%224.89M | -106.84%-15K | -194.76%-217K |
Change In working capital | 135.39%1.29M | -228.00%-4.24M | 273.76%3.01M | 839.70%4.92M | 344.62%3.02M | -37.79%-3.64M | -244.15%-1.29M | -44.00%-1.73M | -109.93%-665K | 110.18%679K |
-Change in receivables | 21.31%-1.74M | 104.99%90K | -59.80%-3.68M | 241.78%2.6M | -279.57%-2.26M | -352.87%-2.21M | -45.48%-1.8M | 67.65%-2.3M | -177.24%-1.83M | 128.13%1.26M |
-Change in prepaid assets | 35.65%-1.36M | 36.72%175K | 69.39%-326K | 66.22%984K | -5.69%680K | -10.14%-2.12M | 128.13%128K | -601.74%-1.07M | 503.15%592K | 872.41%721K |
-Change in payables and accrued expense | 776.85%4.51M | -3,006.02%-4.13M | 238.83%6.93M | 134.31%1.68M | 710.79%4.87M | 1,506.25%514K | -106.35%-133K | -63.58%2.05M | -82.26%717K | 61.97%-797K |
-Change in other working capital | -166.86%-117K | -172.67%-375K | 119.56%80K | -138.46%-341K | 46.32%-270K | 166.79%175K | 3.41%516K | -191.42%-409K | -133.29%-143K | -6,693.63%-503K |
Interest paid (cash flow from operating activities) | ---- | -23.33%-37K | -44.53%-185K | -213.33%-47K | ---- | ---- | -114.29%-30K | -98.10%-128K | 7.14%-15K | -215.71%-51K |
Interest received (cash flow from operating activities) | ---- | 375.00%323K | 63.75%1.23M | 241.63%714K | ---- | ---- | --68K | --753K | --209K | --294K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 79.72%-2.12M | 14.81%-6.03M | 33.12%-15.57M | 148.57%3.11M | 71.23%-1.16M | -19.49%-10.44M | -72.45%-7.07M | -26.43%-23.28M | -544.57%-6.4M | 65.95%-4.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 101.04%252K | -1,881.60%-25.21M | -397.48%-24.66M | 1,160.67%1.89M | 41.46%-1.09M | -627.31%-24.18M | -407.99%-1.27M | 16.58%-4.96M | 96.77%-178K | -867.80%-1.87M |
Net PPE purchase and sale | 17.88%-124K | 73.88%-70K | 30.26%-454K | 93.26%-12K | 79.65%-23K | 12.72%-151K | -43.32%-268K | 16.62%-651K | 59.62%-178K | 33.25%-113K |
Net intangibles purchas and sale | ---- | ---- | --0 | --0 | 101.82%1K | ---- | ---- | 46.01%-87K | --0 | -132.74%-55K |
Net business purchase and sale | 100.56%136K | ---136K | -551.69%-22.35M | 61.80%2.75M | 50.03%-849K | -672.88%-24.25M | --0 | 31.40%-3.43M | 133.98%1.7M | ---1.7M |
Net investment purchase and sale | --0 | -2,390.04%-25M | ---1M | --0 | --0 | --0 | ---1M | --0 | --0 | --0 |
Net other investing changes | ---- | ---- | -7.60%-849K | ---- | ---- | ---- | ---- | ---789K | ---1.7M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 101.04%252K | -1,881.60%-25.21M | -397.48%-24.66M | 1,160.67%1.89M | 41.46%-1.09M | -627.31%-24.18M | -407.99%-1.27M | 16.58%-4.96M | 96.77%-178K | -867.80%-1.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 64.84%-205K | 41.98%-170K | -101.29%-1.16M | -148.89%-560K | 295.14%281K | -131.35%-583K | -100.32%-293K | 112.67%89.71M | -160.98%-225K | 18.65%-144K |
Net issuance payments of debt | 36.59%-253K | 25.88%-232K | -15.83%-1.27M | -25.34%-366K | 2.99%-195K | -17.35%-399K | -17.67%-313K | -99.60%-1.1M | -238.70%-292K | -13.55%-201K |
Net common stock issuance | ---- | ---- | -100.17%-172K | --0 | --0 | ---- | ---- | 131.31%100.01M | --0 | --0 |
Proceeds from stock option exercised by employees | 63.89%118K | 210.00%62K | -51.99%290K | -389.55%-194K | 587.72%392K | -18.18%72K | -94.90%20K | --604K | --67K | --57K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,860.20%-9.8M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 64.84%-205K | 41.98%-170K | -101.29%-1.16M | -148.89%-560K | 295.14%281K | -131.35%-583K | -100.32%-293K | 112.67%89.71M | -160.98%-225K | 18.65%-144K |
Net cash flow | ||||||||||
Beginning cash position | -67.34%31.36M | -39.89%62.7M | 147.93%104.3M | -47.03%58.74M | -47.82%61.07M | -25.58%96.02M | 147.93%104.3M | 70.92%42.07M | 139.35%110.88M | 99.49%117.03M |
Current changes in cash | 94.12%-2.07M | -263.49%-31.4M | -167.32%-41.38M | 165.22%4.44M | 67.38%-1.98M | -185.92%-35.21M | -109.97%-8.64M | 244.78%61.48M | -63.33%-6.8M | 50.56%-6.05M |
Effect of exchange rate changes | -143.08%-109K | -81.94%65K | -128.59%-215K | -319.35%-476K | -274.47%-352K | -20.44%253K | 15.76%360K | 300.28%752K | 331.17%217K | -0.14%-94K |
End cash Position | -52.21%29.18M | -67.34%31.36M | -39.89%62.7M | -39.89%62.7M | -47.03%58.74M | -47.82%61.07M | -25.58%96.02M | 147.93%104.3M | 147.93%104.3M | 139.35%110.88M |
Free cash from | 78.84%-2.24M | 16.97%-6.1M | 33.28%-16.02M | 147.07%3.1M | 71.86%-1.19M | -18.69%-10.59M | -70.47%-7.34M | -24.09%-24.02M | -812.51%-6.58M | 65.11%-4.21M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data