(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.97%53.8M | 25.72%35.25M | 18.93%33.47M | 6.39%136.72M | 21.28%45.14M | -27.78%35.4M | 135.20%28.04M | -7.30%28.14M | -6.88%128.51M | 70.91%37.22M |
Net income from continuing operations | 316.81%18.72M | -87.91%11.38M | -93.17%784K | 588.38%118.44M | -18.67%8.35M | 252.70%4.49M | 1,597.49%94.13M | 164.49%11.48M | 59.45%17.21M | 455.83%10.26M |
Operating gains losses | ---515K | --471K | --1.01M | -187.72%-2.07M | ---- | ---- | ---- | ---- | -58.34%2.36M | --0 |
Depreciation and amortization | 7.37%27.56M | 11.76%27.57M | 13.82%27.37M | 7.00%101M | 12.29%26.62M | 10.96%25.67M | 7.25%24.67M | -2.08%24.04M | -7.40%94.39M | -6.68%23.71M |
Deferred tax | 174.93%4.67M | 103.65%3.37M | 2,041.23%4.43M | -9,024.24%-114.5M | -2,682.70%-15.68M | -911.72%-6.23M | -32,851.42%-92.36M | 39.04%-228K | 143.83%1.28M | 126.76%607K |
Other non cash items | -502.15%-19.97M | -458.23%-14.48M | 142.65%3.51M | 7.02%8.72M | 264.19%7.94M | -61.66%4.97M | 1,050.82%4.04M | -1,884.60%-8.23M | 70.64%8.15M | -413.89%-4.84M |
Change In working capital | 939.64%14.3M | 76.54%-2.54M | -113.67%-11.44M | 66.77%-6.35M | 723.97%11.55M | -118.84%-1.7M | 55.31%-10.85M | -1.27%-5.35M | -398.54%-19.11M | 121.50%1.4M |
-Change in receivables | 132.07%2.52M | -304.31%-3.94M | 82.37%-1.16M | -66.72%-15.57M | -71.47%-3.1M | -149.16%-7.85M | 121.82%1.93M | -247.50%-6.55M | -74.46%-9.34M | -410.67%-1.81M |
-Change in prepaid assets | -16.53%-5.84M | 73.38%-1.34M | -82.00%-5.53M | -1,105.91%-5.1M | 16.28%7.97M | -740.27%-5.01M | -39.22%-5.03M | 1.11%-3.04M | -106.89%-423K | 990.39%6.86M |
-Change in payables and accrued expense | 167.27%9.43M | 35.53%8.74M | -32.56%-10.29M | 1,011.57%15.36M | 296.20%13.15M | -51.81%3.53M | 7,860.49%6.45M | 37.43%-7.76M | -140.18%-1.69M | -38.06%3.32M |
-Change in other current liabilities | 7.41%8.19M | 57.66%-6.01M | -53.86%5.54M | 86.40%-1.04M | 7.12%-6.47M | 39.55%7.62M | -19.13%-14.19M | 108.66%12M | 13.02%-7.67M | 40.40%-6.97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.97%53.8M | 25.72%35.25M | 18.93%33.47M | 6.39%136.72M | 21.28%45.14M | -27.78%35.4M | 135.20%28.04M | -7.30%28.14M | -6.88%128.51M | 70.91%37.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -30.66%-6.54M | -24.66%-6.48M | -11.95%-6.01M | -15.02%-97.05M | -1,464.42%-81.48M | 14.34%-5.01M | -14.32%-5.2M | 92.19%-5.37M | -113.88%-84.38M | 75.86%-5.21M |
Capital expenditure reported | -17.10%-5.59M | -20.09%-5.87M | -2.57%-5.31M | -9.59%-19.6M | ---4.76M | ---4.78M | -19.01%-4.89M | -47.10%-5.17M | -0.82%-17.89M | ---- |
Net PPE purchase and sale | -313.54%-947K | -26.54%-391K | -255.78%-708K | 29.98%-1.28M | 5.73%-543K | 28.66%-229K | 29.61%-309K | 59.55%-199K | -25.98%-1.83M | -103.51%-576K |
Net business purchase and sale | --0 | ---- | ---- | -17.79%-76.17M | -71,285.05%-76.17M | --0 | ---- | ---- | -219.20%-64.66M | 100.53%107K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -30.66%-6.54M | -24.66%-6.48M | -11.95%-6.01M | -15.02%-97.05M | -1,464.42%-81.48M | 14.34%-5.01M | -14.32%-5.2M | 92.19%-5.37M | -113.88%-84.38M | 75.86%-5.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -170.70%-26.83M | -137.23%-31.02M | 1.25%-35.2M | 38.34%-31.75M | 183.46%26.89M | 66.26%-9.91M | 33.60%-13.08M | -219.60%-35.65M | 59.52%-51.49M | -154.80%-32.22M |
Net issuance payments of debt | -33.33%-5M | -33.33%-5M | 46.67%-10M | 133.33%8.75M | 247.37%35M | 70.00%-3.75M | -50.00%-3.75M | -144.12%-18.75M | 103.13%3.75M | -90.00%-23.75M |
Net common stock issuance | -246.06%-21.32M | 47.62%-5.27M | -28.11%-9.1M | 36.11%-31.29M | 11.85%-7.98M | 63.50%-6.16M | 44.31%-10.05M | -42.00%-7.1M | ---48.98M | ---9.05M |
Proceeds from stock option exercised by employees | ---508K | 9.89%800K | 14.70%-8.36M | -47.14%-9.21M | -123.37%-136K | --0 | -15.15%728K | -27.30%-9.8M | 13.04%-6.26M | 504.17%582K |
Net other financing activities | --0 | ---21.55M | ---7.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -170.70%-26.83M | -137.23%-31.02M | 1.25%-35.2M | 38.34%-31.75M | 183.46%26.89M | 66.26%-9.91M | 33.60%-13.08M | -219.60%-35.65M | 59.52%-51.49M | -154.80%-32.22M |
Net cash flow | ||||||||||
Beginning cash position | 1.63%29.07M | 66.49%31.36M | 23.59%39.2M | -18.82%31.72M | 53.78%49.09M | 57.74%28.61M | -38.14%18.84M | -18.82%31.72M | -42.31%39.07M | -38.03%31.92M |
Current changes in cash | -0.28%20.42M | -123.00%-2.25M | 39.83%-7.75M | 207.72%7.92M | -4,508.78%-9.45M | 48.56%20.48M | 179.28%9.77M | -49.45%-12.88M | 74.33%-7.35M | 98.35%-205K |
Effect of exchange rate changes | --80K | ---46K | ---87K | ---439K | ---439K | --0 | --0 | --0 | --0 | ---- |
End cash Position | 0.99%49.57M | 1.63%29.07M | 66.49%31.36M | 23.59%39.2M | 23.59%39.2M | 53.78%49.09M | 57.74%28.61M | -38.14%18.84M | -18.82%31.72M | -18.82%31.72M |
Free cash flow | 55.48%47.25M | 26.92%28.99M | 20.58%27.46M | 6.47%115.84M | 24.85%39.83M | -29.59%30.39M | 209.74%22.84M | -13.59%22.77M | -8.43%108.8M | 55.91%31.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data