(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 79.43%-294M | 360.65%563M | -61.32%1.16B | 38.50%-115M | 19.92%945M | 62.60%-1.43B | -107.92%-216M | -33.48%3B | -261.21%-187M | -50.56%788M |
Net income from continuing operations | -237.95%-659M | -53,250.00%-2.13B | 71.63%-301M | -427.05%-1.29B | -183.87%-352M | -113.68%-195M | -100.42%-4M | -226.16%-1.06B | -559.46%-244M | -527.59%-124M |
Operating gains losses | -16.49%81M | 158.98%1.37B | -78.33%26M | 1,752.24%1.24B | -96.84%5M | 103.64%97M | -1,060.50%-2.32B | 133.99%120M | 204.55%67M | 85.88%158M |
Depreciation and amortization | 2.50%287M | -40.27%1.14B | -38.63%286M | -40.38%285M | -39.36%285M | -42.62%280M | -10.16%1.9B | -6.05%466M | -10.65%478M | -12.64%470M |
Deferred tax | 82.50%-21M | -872.41%-282M | 3,212.50%265M | -200.00%-267M | -53.85%-160M | -176.92%-120M | 95.71%-29M | 102.73%8M | 63.37%-89M | -300.00%-104M |
Other non cash items | 30.94%529M | 4.09%1.45B | -85.32%59M | -4.46%386M | 96.73%602M | 43.26%404M | 3,300.00%1.39B | 162.04%402M | -0.98%404M | 108.16%306M |
Change In working capital | 61.60%-735M | 68.13%-785M | -46.88%978M | 72.62%-224M | 915.22%375M | 44.36%-1.91B | -506.44%-2.46B | -59.17%1.84B | -23.01%-818M | -105.15%-46M |
-Change in receivables | 4.74%199M | 122.67%153M | 114.14%135M | -464.10%-142M | -113.16%-30M | 1,361.54%190M | -1,064.29%-675M | -546.26%-955M | -69.53%39M | 1,040.00%228M |
-Change in inventory | 140.22%74M | 138.38%147M | -96.40%10M | 133.94%148M | 146.01%173M | -221.85%-184M | -138.73%-383M | -76.40%278M | -153.49%-436M | -380.60%-376M |
-Change in payables and accrued expense | 60.03%-749M | -823.20%-1.15B | -72.80%752M | -61.16%-195M | -71.00%163M | 43.74%-1.87B | 71.78%-125M | -1.92%2.77B | 72.56%-121M | -21.29%562M |
-Change in other current assets | -50.77%-98M | 144.35%149M | 61.36%142M | 84.34%-31M | 162.05%103M | -8.33%-65M | -6,620.00%-336M | -2.22%88M | -19,700.00%-198M | -574.29%-166M |
-Change in other current liabilities | ---- | 120.00%39M | ---- | ---- | ---- | ---- | -151.59%-195M | ---- | ---- | ---- |
-Change in other working capital | -947.37%-161M | 84.11%-119M | 28.57%-100M | 96.08%-4M | 88.44%-34M | 108.92%19M | -95.56%-749M | 17.65%-140M | 43.02%-102M | -1,570.00%-294M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 79.43%-294M | 360.65%563M | -61.32%1.16B | 38.50%-115M | 19.92%945M | 62.60%-1.43B | -107.92%-216M | -33.48%3B | -261.21%-187M | -50.56%788M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 240.23%603M | -156.35%-1.6B | -119.69%-128M | -174.79%-1.06B | -90.23%17M | -171.91%-430M | 3,780.52%2.83B | -10.22%650M | 1,169.70%1.41B | 167.97%174M |
Net PPE purchase and sale | 68.99%-120M | -104.36%-138M | -108.71%-71M | -81.81%269M | -77.33%51M | -160.19%-387M | 1,029.29%3.16B | 0.49%815M | 2,410.94%1.48B | 208.17%225M |
Net intangibles purchase and sale | 16.28%-36M | 31.14%-157M | 58.46%-27M | 20.90%-53M | 33.33%-34M | 4.44%-43M | 1.72%-228M | -16.07%-65M | -3.08%-67M | -2.00%-51M |
Net business purchase and sale | ---- | ---1.26B | --15M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net investment purchase and sale | --759M | ---14M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 240.23%603M | -156.35%-1.6B | -113.60%-97M | -176.74%-1.06B | -107.33%-11M | -172.76%-430M | 3,780.52%2.83B | -1.52%713M | 1,145.45%1.38B | 158.59%150M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -154.50%-448M | 63.75%-1.71B | 34.62%-1.12B | 41.52%-655M | -22.15%-750M | 165.60%822M | -71.45%-4.7B | -28.44%-1.72B | -140.86%-1.12B | -2,018.75%-614M |
Net issuance payments of debt | -193.63%-838M | 63.89%-1.59B | 25.62%-1.55B | 43.93%-536M | -53.44%-402M | 180.63%895M | -123.05%-4.41B | -61.05%-2.08B | -141.41%-956M | -216.44%-262M |
Net common stock issuance | --659M | --0 | --0 | --0 | --0 | --0 | -77.78%2M | 107.69%1M | --0 | ---- |
Cash dividends paid | --0 | 57.74%-112M | --0 | -100.00%-28M | 59.42%-56M | 20.00%-28M | 66.03%-265M | -81.40%-78M | 80.28%-14M | 78.10%-138M |
Net other financing activities | ---- | ---- | ---- | ---- | --0 | 0.00%-3M | -566.67%-28M | -221.43%-17M | 57.14%-6M | -125.00%-2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -154.50%-448M | 63.75%-1.71B | 34.62%-1.12B | 41.52%-655M | -22.15%-750M | 165.60%822M | -71.45%-4.7B | -28.44%-1.72B | -140.86%-1.12B | -2,018.75%-614M |
Net cash flow | ||||||||||
Beginning cash position | -47.14%2.97B | -32.06%5.62B | -21.55%3.03B | 23.30%4.83B | 27.29%4.6B | -32.06%5.62B | -5.02%8.27B | -14.71%3.86B | -20.45%3.92B | -7.22%3.61B |
Current changes in cash | 86.60%-139M | -31.37%-2.74B | -102.85%-57M | -2,605.48%-1.83B | -63.56%184M | 77.77%-1.04B | -2,166.30%-2.09B | -48.74%2B | 115.18%73M | -61.30%505M |
Effect of exchange rate changes | --0 | 115.67%89M | --0 | 119.85%26M | --52M | --11M | -64.64%-568M | -53.85%-240M | -259.76%-131M | ---- |
End cash Position | -38.37%2.83B | -47.14%2.97B | -47.14%2.97B | -21.55%3.03B | 23.30%4.83B | 27.29%4.6B | -32.06%5.62B | -32.06%5.62B | -14.71%3.86B | -20.45%3.92B |
Free cash flow | 75.93%-451M | 66.99%-608M | -61.63%957M | 34.27%-443M | 55.05%752M | 54.81%-1.87B | -226.08%-1.84B | -40.03%2.49B | -237.00%-674M | -63.56%485M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data