(Q3)Mar 31, 2018 | (Q2)Dec 31, 2017 | (Q1)Sep 30, 2017 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | (Q3)Mar 31, 2017 | (Q2)Dec 31, 2016 | (Q1)Sep 30, 2016 | (FY)Jun 30, 2016 | (Q4)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.95%425.58K | -25.48%504.3K | -11.51%701.99K | -16.32%627.8K | -16.32%627.8K | 69.34%590.69K | 41.49%676.77K | 55.01%793.28K | 242.52%750.23K | 242.52%750.23K |
-Cash and cash equivalents | -35.89%115.17K | -46.09%143.25K | 75.93%290.94K | 77.21%216.75K | 77.21%216.75K | 77.44%179.64K | -5.35%265.72K | -47.37%165.37K | 163.33%122.32K | 163.33%122.32K |
-Accounts receivable | ---- | ---- | ---- | 32.55%2.21M | 32.55%2.21M | ---- | ---- | ---- | --1.67M | --1.67M |
Total current assets | -20.45%9.52M | -21.13%9.74M | -6.73%11.79M | -7.33%11.83M | -7.33%11.83M | -9.68%11.97M | -13.57%12.35M | -11.91%12.64M | -10.00%12.76M | -10.00%12.76M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | -3.34%-23.28M | -3.34%-23.28M | ---- | ---- | ---- | -6.89%-22.53M | -6.89%-22.53M |
-Long term equity investment | -50.55%33.94K | -58.06%36.71K | -77.49%43.78K | -73.83%52.01K | -73.83%52.01K | -80.05%68.64K | -71.32%87.52K | -35.01%194.52K | -38.84%198.75K | -38.84%198.75K |
Non current note receivables | -92.00%140K | -92.00%140K | -92.00%140K | -92.00%140K | -92.00%140K | -9.84%1.75M | -9.84%1.75M | -9.84%1.75M | -9.84%1.75M | -9.84%1.75M |
-Goodwill | -5.26%188.01K | -5.26%188.01K | -5.26%188.01K | -5.26%188.01K | -5.26%188.01K | 122.74%198.46K | 122.74%198.46K | 122.74%198.46K | --198.46K | --198.46K |
Regulatory assets | -15.99%1.16M | -20.68%1.23M | 64.01%2.64M | 32.55%2.21M | 32.55%2.21M | -40.85%1.38M | -42.22%1.55M | -25.56%1.61M | -28.37%1.67M | -28.37%1.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1.18%4.54M | 1.56%4.55M | 2.95%4.62M | 4.86%4.69M | 4.86%4.69M | 3.65%4.48M | -2.41%4.48M | -7.79%4.49M | -8.38%4.47M | -8.38%4.47M |
-Current debt | 1.18%4.54M | 1.56%4.55M | 2.95%4.62M | 4.86%4.69M | 4.86%4.69M | 3.65%4.48M | -2.41%4.48M | -7.79%4.49M | -8.38%4.47M | -8.38%4.47M |
-accounts payable | 16.45%6.87M | 6.10%6.77M | 20.65%7.41M | 16.18%7.11M | 16.18%7.11M | 3.45%5.9M | 2.39%6.38M | 0.37%6.14M | 1.45%6.12M | 1.45%6.12M |
-Total tax payable | 43.26%98.34K | -58.06%36.71K | -77.49%43.78K | -73.83%52.01K | -73.83%52.01K | -84.29%68.64K | -78.02%87.52K | -50.42%194.52K | -52.45%198.75K | -52.45%198.75K |
-Other payable | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | -58.27%130.26K | 1.14%145.26K | -13.73%220.25K | 101.56%507.79K | 101.56%507.79K | -53.59%312.18K | -71.52%143.63K | -58.61%255.3K | -32.59%251.94K | -32.59%251.94K |
Current liabilities | 6.50%12M | 3.21%11.96M | 13.13%12.92M | 13.60%12.97M | 13.60%12.97M | 0.36%11.27M | -2.30%11.59M | -5.71%11.42M | -2.97%11.41M | -2.97%11.41M |
Non current liabilities | ||||||||||
Non current accrued expenses | -18.94%4.01M | -18.90%4.3M | -19.48%4.59M | -19.94%4.84M | -19.94%4.84M | -23.18%4.95M | -25.12%5.3M | -24.88%5.7M | -24.86%6.05M | -24.86%6.05M |
Long term provisions | -50.55%33.94K | -58.06%36.71K | -77.49%43.78K | -73.83%52.01K | -73.83%52.01K | -80.05%68.64K | -71.32%87.52K | -35.01%194.52K | -38.84%198.75K | -38.84%198.75K |
Total non current liabilities | 6.72%12.1M | 2.75%12M | 11.61%12.96M | 12.11%13.02M | 12.11%13.02M | -2.81%11.34M | -4.75%11.68M | -7.12%11.61M | -4.66%11.61M | -4.66%11.61M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Additional paid-in capital | 0.00%34.3M | 0.00%34.3M | 0.00%34.3M | 0.00%34.3M | 0.00%34.3M | 0.00%34.3M | 0.00%34.3M | 0.00%34.3M | 0.44%34.3M | 0.44%34.3M |
Gains losses not affecting retained earnings | -49.48%262.16K | -71.08%151.42K | 25.93%820.06K | -17.56%423.73K | -17.56%423.73K | 14,106.77%518.95K | -14.77%523.61K | 10.90%651.19K | -19.22%513.96K | -19.22%513.96K |
Total equity | -26.53%13.86M | -26.69%14.36M | -17.65%16.71M | -18.12%17M | -18.12%17M | -13.15%18.86M | -16.23%19.59M | -15.35%20.29M | -14.11%20.76M | -14.11%20.76M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.