(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | 8.88%-29.16M | -32M |
Net income from continuing operations | 20.72%-29.46M | ---37.16M |
Operating gains losses | -51.28%133K | --273K |
Depreciation and amortization | 70.42%847K | --497K |
Other non cash items | -1.15%344K | --348K |
Change In working capital | 4.81%-3.7M | ---3.88M |
-Change in receivables | 13.29%-3.43M | ---3.96M |
-Change in inventory | 5.68%-1.79M | ---1.9M |
-Change in prepaid assets | -178.10%-965K | ---347K |
-Change in payables and accrued expense | 16.80%2.48M | --2.12M |
-Change in other current assets | 2.73%113K | --110K |
-Change in other working capital | -197.89%-93K | --95K |
Cash from discontinued investing activities | ||
Operating cash flow | 8.88%-29.16M | ---32M |
Investing cash flow | ||
Cash flow from continuing investing activities | -26.02%-1.76M | -1.4M |
Net PPE purchase and sale | -90.50%-983K | ---516K |
Net other investing changes | 11.66%-780K | ---883K |
Cash from discontinued investing activities | ||
Investing cash flow | -26.02%-1.76M | ---1.4M |
Financing cash flow | ||
Cash flow from continuing financing activities | -105.66%-2.82M | 49.81M |
Net issuance payments of debt | -9,515.38%-3.75M | ---39K |
Net preferred stock issuance | --0 | --49.69M |
Proceeds from stock option exercised by employees | 505.19%932K | --154K |
Cash from discontinued financing activities | ||
Financing cash flow | -105.66%-2.82M | --49.81M |
Net cash flow | ||
Beginning cash position | 31.65%68.24M | --51.83M |
Current changes in cash | -305.68%-33.74M | --16.4M |
End cash Position | -49.45%34.5M | --68.24M |
Free cash flow | 7.31%-30.14M | ---32.52M |
Currency Unit | USD | USD |
No Data
No Data