(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | 156.39%5.8M | 101.45%3.47M | -26.12%12.81M | 2.26M | 1.72M | 17.34M |
Net income from continuing operations | 257.01%5.81M | 273.76%3.92M | 6.64%8.83M | --1.63M | --1.05M | --8.28M |
Operating gains losses | -165.96%-124K | -122.70%-200K | 4,772.00%1.17M | --188K | --881K | ---25K |
Depreciation and amortization | 0.83%122K | 5.74%129K | -2.00%491K | --121K | --122K | --501K |
Deferred tax | ---- | ---- | 41.42%-99K | ---- | ---- | ---169K |
Other non cashItems | --93K | ---671K | -33.33%12K | ---- | ---- | --18K |
Change in working capital | -422.22%-235K | 111.76%85K | -81.28%963K | ---45K | ---723K | --5.14M |
-Change in receivables | 50.76%496K | -84.38%-590K | -95.73%170K | --329K | ---320K | --3.98M |
-Change in payables and accrued expense | -95.45%-731K | 267.49%675K | -31.99%793K | ---374K | ---403K | --1.17M |
Cash from discontinued operating activities | ||||||
Operating cash flow | 156.39%5.8M | 101.45%3.47M | -26.12%12.81M | --2.26M | --1.72M | --17.34M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -344.20%-36.67M | -59.89%2.33M | -65.73%46.22M | 15.02M | 5.8M | 134.86M |
Net investment purchase and sale | -443.21%-37.18M | -10.60%3.63M | -82.20%30.57M | --10.83M | --4.07M | --171.7M |
Net proceeds payment for loan | -87.16%552K | -168.27%-1.12M | 144.25%16.05M | --4.3M | --1.65M | ---36.27M |
Net PPE purchase and sale | 65.49%-39K | -1,400.00%-60K | -205.68%-269K | ---113K | ---4K | ---88K |
Net other investing changes | -33.33%-4K | -238.46%-126K | 73.95%-124K | ---3K | --91K | ---476K |
Cash from discontinued investing activities | ||||||
Investing cash flow | -344.20%-36.67M | -59.89%2.33M | -65.73%46.22M | --15.02M | --5.8M | --134.86M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 278.72%172.59M | 58.29%23.74M | 189.66%159.07M | 45.57M | 15M | -177.42M |
Increase decrease in deposit | 267.74%167.59M | 58.21%23.73M | 184.65%159.07M | --45.57M | --15M | ---187.92M |
Net commonstock issuance | --0 | --12K | --0 | --0 | --0 | --10.5M |
Cash from discontinued financing activities | ||||||
Financing cash flow | 278.72%172.59M | 58.29%23.74M | 189.66%159.07M | --45.57M | --15M | ---177.42M |
Net cash flow | ||||||
Beginning cash position | 185.77%346.31M | 221.06%316.77M | -20.35%98.66M | --121.18M | --98.66M | --123.88M |
Current changes in cash | 125.49%141.72M | 31.17%29.54M | 965.01%218.1M | --62.85M | --22.52M | ---25.21M |
End cash position | 165.19%488.03M | 185.77%346.31M | 221.06%316.77M | --184.03M | --121.18M | --98.66M |
Free cash flow | 168.05%5.76M | 98.43%3.41M | -27.30%12.54M | --2.15M | --1.72M | --17.25M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data