(Q3)Sep 30, 2024 | |
---|---|
Assets | |
Current assets | |
Cash, cash equivalents and short term investments | --669.5K |
-Cash and cash equivalents | --669.5K |
Receivables | --794.5K |
-Accounts receivable | --128.39K |
-Taxes receivable | --83.41K |
-Related party accounts receivable | --20.8K |
-Other receivables | --561.91K |
Inventory | --933.93K |
Prepaid assets | --1.62M |
Other current assets | --3.81M |
Total current assets | --7.83M |
Non current assets | |
Net PPE | --10.81M |
-Gross PPE | --13.05M |
-Accumulated depreciation | ---2.23M |
Goodwill and other intangible assets | --25.13M |
-Goodwill | --25.13M |
Investments and advances | --2M |
Related parties assets | --20.8K |
Non current prepaid assets | --2.03M |
Other non current assets | --871.62K |
Total non current assets | --40.84M |
Total assets | --48.67M |
Liabilities | |
Current liabilities | |
Payables | --3.86M |
-accounts payable | --1.83M |
-Total tax payable | --2.01M |
-Due to related parties current | --12.88K |
Current accrued expenses | --1.84M |
Current provisions | --30.37K |
Current debt and capital lease obligation | --1.17M |
-Current capital lease obligation | --1.17M |
Current deferred liabilities | --26.39K |
Other current liabilities | --772.35K |
Current liabilities | --7.7M |
Non current liabilities | |
Long term debt and capital lease obligation | --6.12M |
-Long term debt | --4.96M |
-Long term capital lease obligation | --1.17M |
Non current deferred liabilities | --6.78M |
Other non current liabilities | --700.85K |
Total non current liabilities | --13.61M |
Total liabilities | --21.31M |
Shareholders'equity | |
Share capital | --22.98M |
-common stock | --22.98M |
Retained earnings | ---29.78K |
Gains losses not affecting retained earnings | --4.41M |
Total stockholders'equity | --27.36M |
Total equity | --27.36M |
Currency Unit | CAD |
No Data