(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.96%1.08M | -69.45%1.13M | -38.10%1.4M | 72.24%8.09M | 72.24%8.09M | -30.64%1.42M | -4.87%3.69M | 305.91%2.27M | 135.20%4.7M | 135.20%4.7M |
-Cash and cash equivalents | -23.96%1.08M | -69.45%1.13M | -38.10%1.4M | 72.24%8.09M | 72.24%8.09M | -30.64%1.42M | -4.87%3.69M | 305.91%2.27M | 135.20%4.7M | 135.20%4.7M |
Receivables | 2.30%476.57M | 4.70%477.84M | 13.85%504.11M | 13.65%380.15M | 13.65%380.15M | 16.76%465.85M | 11.19%456.4M | 21.06%442.78M | 38.13%334.5M | 38.13%334.5M |
-Accounts receivable | 7.72%324.58M | 8.51%365.2M | 16.81%333.94M | 15.79%309.64M | 15.79%309.64M | 19.46%301.33M | 13.15%336.57M | 26.10%285.88M | 40.22%267.41M | 40.22%267.41M |
-Other receivables | -2.86%183.87M | 2.66%147.04M | 10.81%198.14M | 9.35%96.11M | 9.35%96.11M | 13.29%189.29M | 10.11%143.23M | 15.23%178.81M | 29.98%87.89M | 29.98%87.89M |
-Recievables adjustments allowances | -28.74%-31.89M | -46.98%-34.4M | -27.69%-27.97M | -23.06%-25.6M | -23.06%-25.6M | -21.64%-24.77M | -37.21%-23.4M | -35.88%-21.91M | -28.73%-20.8M | -28.73%-20.8M |
Restricted cash | -3.43%155.25M | -4.14%176.08M | 1.00%175.09M | -5.13%189.55M | -5.13%189.55M | -2.57%160.76M | -19.24%183.69M | -25.43%173.35M | 6.11%199.8M | 6.11%199.8M |
Other current assets | 13.26%42.9M | -8.30%38.89M | 32.13%41.57M | 18.57%34.9M | 18.57%34.9M | 121.97%37.88M | 247.03%42.41M | 146.10%31.46M | 53.15%29.43M | 53.15%29.43M |
Total current assets | 1.49%675.8M | 1.13%693.94M | 11.13%722.16M | 7.79%612.69M | 7.79%612.69M | 14.20%665.9M | 4.91%686.19M | 6.26%649.86M | 25.85%568.43M | 25.85%568.43M |
Non current assets | ||||||||||
Net PPE | 2.67%255.49M | 9.92%260.64M | 10.96%267.23M | 16.93%268.04M | 16.93%268.04M | 4.92%248.84M | -3.18%237.11M | 0.86%240.84M | 17.81%229.23M | 17.81%229.23M |
-Gross PPE | 2.67%255.49M | 9.92%260.64M | 10.96%267.23M | 15.26%379.63M | 15.26%379.63M | 4.92%248.84M | -3.18%237.11M | 0.86%240.84M | 15.85%329.37M | 15.85%329.37M |
-Accumulated depreciation | ---- | ---- | ---- | -11.43%-111.6M | -11.43%-111.6M | ---- | ---- | ---- | -11.60%-100.15M | -11.60%-100.15M |
Goodwill and other intangible assets | 1.53%1.03B | 2.02%1.04B | 3.23%1.04B | 5.98%1.01B | 5.98%1.01B | 6.00%1.01B | 7.21%1.01B | 5.67%1.01B | 13.19%951.7M | 13.19%951.7M |
-Goodwill | ---- | ---- | ---- | 5.52%865.18M | 5.52%865.18M | ---- | ---- | ---- | 10.69%819.92M | 10.69%819.92M |
-Other intangible assets | ---- | ---- | ---- | 8.83%143.42M | 8.83%143.42M | ---- | ---- | ---- | 31.73%131.79M | 31.73%131.79M |
Non current deferred assets | 27.00%165.47M | 18.81%162.13M | 22.36%157.71M | 20.73%143.5M | 20.73%143.5M | 17.31%130.28M | 14.89%136.46M | -2.56%128.89M | -12.81%118.86M | -12.81%118.86M |
Other non current assets | -56.12%6.52M | -37.50%8.95M | -9.77%11.49M | -1.27%10.77M | -1.27%10.77M | 33.58%14.86M | 70.14%14.32M | 60.70%12.73M | 137.73%10.91M | 137.73%10.91M |
Total non current assets | 3.48%1.46B | 4.58%1.47B | 6.23%1.47B | 9.17%1.43B | 9.17%1.43B | 6.99%1.41B | 6.37%1.4B | 4.32%1.39B | 11.43%1.31B | 11.43%1.31B |
Total assets | 2.84%2.13B | 3.45%2.16B | 7.79%2.2B | 8.75%2.04B | 8.75%2.04B | 9.21%2.07B | 5.89%2.09B | 4.93%2.04B | 15.43%1.88B | 15.43%1.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.69%99.4M | -16.53%116.63M | 11.85%120.35M | 3.15%84.93M | 3.15%84.93M | 9.64%96.79M | 0.80%139.72M | 22.12%107.6M | 22.10%82.33M | 22.10%82.33M |
-accounts payable | 8.12%87.15M | -13.55%109.25M | 13.09%93.53M | 2.61%82.83M | 2.61%82.83M | 8.57%80.61M | 0.41%126.37M | 17.43%82.71M | 22.76%80.73M | 22.76%80.73M |
-Total tax payable | -24.33%12.25M | -44.76%7.37M | 7.72%26.82M | 30.49%2.1M | 30.49%2.1M | 15.30%16.18M | 4.65%13.35M | 40.82%24.9M | -3.83%1.61M | -3.83%1.61M |
Current accrued expenses | -1.19%116.88M | 5.87%95.27M | 3.54%71.38M | 2.40%133.59M | 2.40%133.59M | -5.60%118.29M | -5.04%89.99M | 3.36%68.93M | 14.40%130.46M | 14.40%130.46M |
Current debt and capital lease obligation | 6.72%38.94M | 5.02%38.08M | -0.38%37.18M | -0.21%36.28M | -0.21%36.28M | -0.08%36.49M | 0.32%36.26M | 6.91%37.32M | 18.87%36.36M | 18.87%36.36M |
-Current capital lease obligation | 6.72%38.94M | 5.02%38.08M | -0.38%37.18M | -0.21%36.28M | -0.21%36.28M | -0.08%36.49M | 0.32%36.26M | 6.91%37.32M | 18.87%36.36M | 18.87%36.36M |
Other current liabilities | -11.30%197.69M | -7.33%217.79M | -2.49%241.15M | -2.33%257.12M | -2.33%257.12M | 6.90%222.88M | -10.25%235.01M | -7.95%247.3M | 24.62%263.26M | 24.62%263.26M |
Current liabilities | -4.54%452.92M | -6.63%467.76M | 1.93%470.06M | -0.09%511.92M | -0.09%511.92M | 3.45%474.45M | -5.72%500.98M | 0.61%461.16M | 21.05%512.41M | 21.05%512.41M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.52%525.89M | -1.55%574.36M | 8.94%637.46M | 17.49%514.73M | 17.49%514.73M | 27.52%574.84M | 28.65%583.4M | 20.98%585.15M | 45.72%438.11M | 45.72%438.11M |
-Long term debt | -14.55%335.84M | -7.13%379.66M | 8.60%436.34M | 17.89%310.83M | 17.89%310.83M | 46.13%393.01M | 55.01%408.79M | 34.58%401.77M | 70.26%263.65M | 70.26%263.65M |
-Long term capital lease obligation | 4.52%190.06M | 11.51%194.7M | 9.67%201.12M | 16.88%203.91M | 16.88%203.91M | -0.00%181.83M | -7.98%174.61M | -0.94%183.38M | 19.65%174.45M | 19.65%174.45M |
Non current deferred liabilities | 22.87%199.09M | 17.44%194.86M | 21.48%189.4M | 20.30%172.79M | 20.30%172.79M | 21.26%162.03M | 18.81%165.92M | 3.08%155.91M | -5.36%143.63M | -5.36%143.63M |
Other non current liabilities | -49.88%25.34M | -49.64%30.24M | -49.92%30.91M | -27.08%50.55M | -27.08%50.55M | -37.14%50.55M | -26.53%60.04M | -29.46%61.72M | 50.86%69.32M | 50.86%69.32M |
Total non current liabilities | -4.68%752.53M | -1.25%801.61M | 6.80%859.85M | 13.29%740.05M | 13.29%740.05M | 18.38%789.45M | 19.95%811.74M | 11.17%805.11M | 30.63%653.27M | 30.63%653.27M |
Total liabilities | -4.62%1.21B | -3.30%1.27B | 5.03%1.33B | 7.40%1.25B | 7.40%1.25B | 12.30%1.26B | 8.66%1.31B | 7.08%1.27B | 26.24%1.17B | 26.24%1.17B |
Shareholders'equity | ||||||||||
Share capital | 0.36%1.38M | 0.58%1.38M | 0.66%1.38M | 0.81%1.37M | 0.81%1.37M | 0.96%1.37M | 0.96%1.37M | 0.88%1.37M | 0.81%1.36M | 0.81%1.36M |
-common stock | 0.36%1.38M | 0.58%1.38M | 0.66%1.38M | 0.81%1.37M | 0.81%1.37M | 0.96%1.37M | 0.96%1.37M | 0.88%1.37M | 0.81%1.36M | 0.81%1.36M |
Retained earnings | 13.72%986.85M | 14.10%951.76M | 15.45%931.97M | 16.48%855.08M | 16.48%855.08M | 16.39%867.82M | 16.15%834.14M | 17.53%807.28M | 16.76%734.12M | 16.76%734.12M |
Paid-in capital | 2.56%850.08M | 3.33%845.96M | 3.26%841.27M | 4.17%832.48M | 4.17%832.48M | 4.45%828.86M | 4.81%818.69M | 4.75%814.69M | 3.77%799.15M | 3.77%799.15M |
Less: Treasury stock | 2.09%910.54M | 3.20%910.32M | 6.62%910.32M | 9.01%899.09M | 9.01%899.09M | 15.83%891.88M | 19.60%882.09M | 20.75%853.79M | 18.72%824.78M | 18.72%824.78M |
Gains losses not affecting retained earnings | -96.44%157K | -32.43%2.65M | 16.94%2.8M | -50.67%1.78M | -50.67%1.78M | 22.06%4.42M | 173.16%3.93M | 149.58%2.39M | 472.70%3.6M | 472.70%3.6M |
Total stockholders'equity | 14.47%927.92M | 14.87%891.43M | 12.33%867.09M | 10.96%791.62M | 10.96%791.62M | 4.71%810.59M | 1.51%776.04M | 1.59%771.93M | 1.26%713.45M | 1.26%713.45M |
Total equity | 14.47%927.92M | 14.87%891.43M | 12.33%867.09M | 10.96%791.62M | 10.96%791.62M | 4.71%810.59M | 1.51%776.04M | 1.59%771.93M | 1.26%713.45M | 1.26%713.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data