(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.24%110.44M | -0.03%170.34M | -27.96%262.21M | -43.40%222.55M | -43.40%222.55M | -26.27%241.32M | -56.08%170.39M | -31.17%363.97M | -39.79%393.17M | -39.79%393.17M |
-Cash and cash equivalents | -65.43%62.37M | -0.03%170.34M | -35.73%212.32M | -43.40%222.55M | -43.40%222.55M | -36.69%180.42M | -56.01%170.39M | -32.13%330.39M | -39.79%393.17M | -39.79%393.17M |
-Short-term investments | -21.07%48.07M | ---- | 48.56%49.89M | ---- | ---- | 43.88%60.9M | ---- | -20.08%33.58M | ---- | ---- |
-Accounts receivable | 2.66%425.23M | -8.93%435.57M | 9.36%432.95M | 16.21%475.5M | 16.21%475.5M | 2.13%414.19M | 28.94%478.29M | 36.24%395.88M | 36.80%409.18M | 36.80%409.18M |
-Taxes receivable | ---- | ---- | ---- | -5.86%10.17M | -5.86%10.17M | ---- | ---- | ---- | 271.87%10.8M | 271.87%10.8M |
-Other receivables | -38.09%43.47M | -39.90%48.32M | 2,106.73%37.07M | 162.68%53.98M | 162.68%53.98M | 4,062.00%70.21M | 332.32%80.39M | -14.37%1.68M | 49.66%20.55M | 49.66%20.55M |
Inventory | -30.32%80.15M | -31.57%65.41M | -23.02%70.83M | -4.38%79.07M | -4.38%79.07M | -19.64%115.03M | -20.11%95.58M | -4.47%92.01M | 15.10%82.69M | 15.10%82.69M |
Prepaid assets | ---- | -66.20%366K | ---- | 198.93%840K | 198.93%840K | ---- | 1,566.15%1.08M | ---- | -6.33%281K | -6.33%281K |
Current deferred assets | --0 | --0 | --0 | 125.67%33.45M | 125.67%33.45M | -49.95%469K | -24.97%703K | 0.00%937K | 67.05%14.82M | 67.05%14.82M |
Other current assets | 39.75%69.11M | 15.61%59.7M | 66.89%57.09M | ---- | ---- | 134.22%49.45M | 211.06%51.64M | 77.01%34.21M | ---- | ---- |
Total current assets | -18.22%728.38M | -11.15%811.34M | -3.21%860.15M | -4.96%911.14M | -4.96%911.14M | -1.01%890.67M | -3.91%913.2M | -5.25%888.68M | -10.55%958.67M | -10.55%958.67M |
Non current assets | ||||||||||
Net PPE | 4.84%180.45M | 4.69%177.07M | 52.56%180.15M | 49.98%181.84M | 49.98%181.84M | 41.28%172.12M | 38.80%169.14M | -3.61%118.08M | -2.61%121.25M | -2.61%121.25M |
-Gross PPE | 4.84%180.45M | 4.69%177.07M | 52.56%180.15M | 31.60%296.64M | 31.60%296.64M | 41.28%172.12M | 38.80%169.14M | -3.61%118.08M | 7.15%225.42M | 7.15%225.42M |
-Accumulated depreciation | ---- | ---- | ---- | -10.20%-114.8M | -10.20%-114.8M | ---- | ---- | ---- | -21.30%-104.17M | -21.30%-104.17M |
Goodwill and other intangible assets | 0.64%347.78M | -1.82%344.53M | 92.61%348.64M | 93.60%353.49M | 93.60%353.49M | 85.21%345.58M | 93.90%350.92M | 0.95%181.01M | 2.61%182.59M | 2.61%182.59M |
-Goodwill | 4.69%268.6M | 2.03%261.73M | 109.07%261.73M | 109.07%261.73M | 109.07%261.73M | 110.36%256.56M | 126.09%256.51M | 10.34%125.19M | 10.34%125.19M | 10.34%125.19M |
-Other intangible assets | -11.05%79.19M | -12.30%82.81M | 55.69%86.92M | 59.85%91.76M | 59.85%91.76M | 37.75%89.02M | 39.80%94.41M | -15.22%55.83M | -10.99%57.41M | -10.99%57.41M |
Financial assets | ---- | --136K | ---- | --83K | --83K | ---- | ---- | ---- | --0 | --0 |
Non current deferred assets | ---- | ---- | ---- | 240.52%23.26M | 240.52%23.26M | --0 | --0 | --0 | 10.41%6.83M | 10.41%6.83M |
Defined pension benefit | ---- | -59.78%1.15M | ---- | 1,232.93%1.09M | 1,232.93%1.09M | ---- | 4,511.29%2.86M | ---- | 13.89%82K | 13.89%82K |
Other non current assets | 86.25%41.12M | 50.02%31.53M | 209.98%24.6M | ---- | ---- | 396.16%22.08M | 426.66%21.02M | 87.06%7.94M | ---- | ---- |
Total non current assets | 5.07%649.48M | 1.83%631.84M | 85.17%632.09M | 83.97%637.34M | 83.97%637.34M | 77.75%618.13M | 80.24%620.5M | -1.59%341.36M | 3.45%346.44M | 3.45%346.44M |
Total assets | -8.68%1.38B | -5.90%1.44B | 21.32%1.49B | 18.65%1.55B | 18.65%1.55B | 20.95%1.51B | 18.46%1.53B | -4.26%1.23B | -7.22%1.31B | -7.22%1.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.51%345.41M | 13.25%357.12M | 22.14%341.47M | 11.39%412.18M | 11.39%412.18M | 0.69%321.29M | -5.37%315.33M | -4.84%279.58M | 6.64%370.03M | 6.64%370.03M |
-accounts payable | 5.93%334.15M | 12.96%346.98M | 19.99%331.63M | 9.37%356.56M | 9.37%356.56M | 3.04%315.45M | -4.26%307.16M | -2.35%276.37M | 2.85%326M | 2.85%326M |
-Total tax payable | 92.61%11.25M | 23.77%10M | 207.50%9.84M | -5.92%35.23M | -5.92%35.23M | -54.89%5.84M | -33.12%8.08M | -70.35%3.2M | 30.13%37.44M | 30.13%37.44M |
-Other payable | ---- | 61.80%144K | ---- | 210.02%20.4M | 210.02%20.4M | ---- | -72.95%89K | ---- | 434.96%6.58M | 434.96%6.58M |
Current provisions | -11.90%7.4M | 52.32%7.46M | 243.22%7.75M | 289.04%7.91M | 289.04%7.91M | 777.24%8.4M | 414.18%4.9M | 169.45%2.26M | 0.84%2.03M | 0.84%2.03M |
Current debt and capital lease obligation | 121.57%39.03M | -51.71%38.54M | --858K | 66.06%65.18M | 66.06%65.18M | 591.83%17.61M | 139.45%79.81M | --0 | 15.76%39.25M | 15.76%39.25M |
-Current debt | 121.57%39.03M | -96.79%910K | --858K | --9.42M | --9.42M | 591.83%17.61M | 711.06%28.37M | --0 | --0 | --0 |
-Current capital lease obligation | ---- | -26.84%37.63M | ---- | 42.07%55.77M | 42.07%55.77M | ---- | 72.42%51.43M | ---- | 23.00%39.25M | 23.00%39.25M |
Other current liabilities | 6.55%63.8M | 2.64%63.18M | 112.66%73.81M | 178.03%481K | 178.03%481K | 127.18%59.88M | 146.33%61.56M | 31.82%34.71M | 50.43%173K | 50.43%173K |
Current liabilities | 7.63%585.94M | 2.62%557.35M | 41.38%570.75M | 24.89%599.17M | 24.89%599.17M | 26.57%544.4M | 21.62%543.14M | -0.05%403.71M | 2.49%479.76M | 2.49%479.76M |
Non current liabilities | ||||||||||
Long term provisions | 20.94%6.51M | 21.09%6.27M | 329.67%6.02M | 303.66%5.85M | 303.66%5.85M | 198.56%5.39M | 181.41%5.18M | -17.29%1.4M | -15.36%1.45M | -15.36%1.45M |
Long term debt and capital lease obligation | --1.19M | -19.85%114.79M | --1.66M | 49.03%145.88M | 49.03%145.88M | ---- | 53.85%143.21M | --0 | 2.15%97.88M | 2.15%97.88M |
-Long term debt | --1.19M | --1.22M | --1.66M | --1.31M | --1.31M | ---- | ---- | --0 | --0 | --0 |
-Long term capital lease obligation | ---- | -20.70%113.57M | ---- | 47.70%144.56M | 47.70%144.56M | ---- | 53.85%143.21M | ---- | 2.16%97.88M | 2.16%97.88M |
Derivative product liabilities | ---- | --0 | ---- | --8K | --8K | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | 66.67%10K | 175.00%11K | 500.00%12K | 550.00%13K | 550.00%13K | 100.00%6K | 33.33%4K | --2K | --2K | --2K |
Total non current liabilities | 1.48%223.06M | -5.36%210.84M | 77.56%216.16M | 72.27%224.84M | 72.27%224.84M | 74.06%219.81M | 74.37%222.78M | -8.55%121.74M | 4.88%130.52M | 4.88%130.52M |
Total liabilities | 5.86%809M | 0.30%768.18M | 49.76%786.91M | 35.02%824.02M | 35.02%824.02M | 37.35%764.21M | 33.36%765.91M | -2.16%525.45M | 2.99%610.29M | 2.99%610.29M |
Shareholders'equity | ||||||||||
Share capital | -9.92%35.02M | -5.62%36.69M | 3.72%36.69M | 3.72%36.69M | 3.72%36.69M | 9.89%38.87M | 0.84%38.87M | -8.24%35.37M | -8.24%35.37M | -8.24%35.37M |
-common stock | -9.92%35.02M | -5.62%36.69M | 3.72%36.69M | 3.72%36.69M | 3.72%36.69M | 9.89%38.87M | 0.84%38.87M | -8.24%35.37M | -8.24%35.37M | -8.24%35.37M |
Retained earnings | -77.50%53.02M | -38.45%159.36M | -34.53%189.72M | -25.54%208.21M | -25.54%208.21M | -13.92%235.61M | -14.85%258.91M | -12.56%289.79M | -29.71%279.62M | -29.71%279.62M |
Paid-in capital | 1.77%480.26M | 1.41%478.59M | 25.95%478.59M | 25.95%478.59M | 25.95%478.59M | 24.21%471.92M | 25.28%471.93M | 0.78%379.99M | 0.83%379.99M | 0.83%379.99M |
Total stockholders'equity | -23.62%568.58M | -12.10%674.71M | 0.09%705M | 4.26%724.08M | 4.26%724.08M | 7.76%744.36M | 6.60%767.56M | -5.78%704.37M | -14.65%694.51M | -14.65%694.51M |
Noncontrolling interests | 33.95%288K | 29.86%287K | 46.46%331K | 23.23%382K | 23.23%382K | -33.64%215K | -17.23%221K | -3.83%226K | -11.68%310K | -11.68%310K |
Total equity | -23.60%568.87M | -12.08%675M | 0.10%705.33M | 4.27%724.46M | 4.27%724.46M | 7.74%744.58M | 6.59%767.78M | -5.78%704.6M | -14.65%694.82M | -14.65%694.82M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data