(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -10.63%9.26M | 57.87%7.12M | 0.49%10.13M | 20.03%36.92M | 241.62%11.97M | 44.58%10.36M | -49.56%4.51M | -9.58%10.08M | -88.73%30.75M | -71.12%3.5M |
Deferred tax | 1.26%4.75M | 14.00%2.04M | -15.97%4.02M | 24.86%18.59M | 223.53%7.33M | 16.20%4.69M | -53.22%1.79M | 0.36%4.79M | -47.14%14.89M | -54.89%2.27M |
Other non cash items | -51.68%879K | 91.24%-220K | 71.15%-615K | -91.67%778K | -56.76%3.6M | 304.22%1.82M | -1,002.88%-2.51M | -835.17%-2.13M | 124.96%9.35M | 192.28%8.33M |
Change In working capital | -173.99%-33.96M | 85.25%-8.01M | 160.53%31.43M | 105.88%7.9M | -29.78%68.17M | 168.19%45.91M | 21.06%-54.27M | 45.57%-51.91M | -434.22%-134.37M | 4.04%97.08M |
-Change in receivables | -122.53%-12.3M | -33.23%-4.06M | 57.23%32.34M | 147.73%61.71M | -14.34%-10.43M | 270.36%54.61M | 96.28%-3.05M | 426.88%20.57M | -1,186.49%-129.27M | 37.66%-9.12M |
-Change in inventory | 21.72%-14.38M | 213.03%5.05M | 200.81%9.11M | 157.34%9.04M | -37.32%34.83M | 21.13%-18.37M | 106.75%1.61M | 62.60%-9.04M | -34.11%-15.76M | 138.53%55.57M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -114.52%-10.14M | 134.25%12.38M | 228.92%56.25M | 276.66%94.63M | -9.97%104.57M | 260.12%69.85M | 27.32%-36.16M | 42.84%-43.64M | -174.08%-53.57M | -4.11%116.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 44.64%-4.56M | 33.37%-3.26M | -44.19%-6.29M | 3.86%-24.79M | -137.33%-7.3M | 64.43%-8.24M | -159.11%-4.89M | 44.12%-4.36M | 8.48%-25.78M | 58.06%-3.08M |
Net business purchase and sale | -3,441.75%-7.3M | 94.85%-4.4M | -355.56%-16.4M | -567.65%-57.94M | 2,441.27%31.28M | 97.64%-206K | ---85.42M | -205.08%-3.6M | 35.96%-8.68M | 100.33%1.23M |
Net investment purchase and sale | ---50K | ---- | ---- | 188.61%895K | --1.01M | --0 | ---- | ---- | ---1.01M | --0 |
Net other investing changes | ---- | ---- | ---- | 211.88%716K | --106K | ---- | ---- | ---- | -100.17%-640K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -64.06%-11.43M | 92.20%-6.88M | -229.37%-21.78M | -117.31%-74.42M | 3,275.26%27.34M | 57.44%-6.97M | -986.39%-88.18M | 25.69%-6.61M | -110.31%-34.25M | 88.25%-861K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | 143.22%5.58M | -145.93%-5.64M | ---- | ---- | ---- | -15.81%2.3M | -152.45%-2.3M | ---- | ---- |
Net common stock issuance | -243.14%-115.6M | ---3.57M | ---27.55M | 38.97%-71.63M | ---37.94M | ---33.69M | --0 | --0 | -163.81%-117.36M | --0 |
Cash dividends paid | --0 | ---- | ---- | -0.06%-35.39M | --0 | --0 | ---- | ---- | -22.20%-35.37M | --0 |
Net other financing activities | 1,049.67%42.68M | ---- | ---- | -555.50%-42.97M | -639.60%-48.03M | -370.58%-4.49M | ---- | ---- | 74.27%9.43M | -6.21%8.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -63.59%-86.44M | -33.47%-47.49M | -264.97%-44.63M | -10.77%-190.4M | -1,184.19%-89.75M | -20.18%-52.84M | 11.06%-35.58M | 84.89%-12.23M | -90.00%-171.89M | 83.87%-6.99M |
Net cash flow | ||||||||||
Beginning cash position | -0.03%170.34M | -35.73%212.32M | -43.40%222.55M | -39.79%393.17M | -36.69%180.42M | -56.20%170.39M | -32.13%330.39M | -39.79%393.17M | 92.97%652.97M | -51.08%284.98M |
Current changes in cash | -1,175.19%-108.01M | 73.74%-41.99M | 83.75%-10.15M | 34.47%-170.19M | -61.08%42.16M | 109.66%10.05M | -63.40%-159.92M | 62.40%-62.48M | -182.71%-259.71M | 53.66%108.31M |
Effect of exchange rate changes | 385.71%40K | 112.82%10K | 76.70%-72K | -380.90%-428K | 77.12%-27K | 68.18%-14K | -232.20%-78K | -2,307.14%-309K | -115.11%-89K | -353.85%-118K |
End cash Position | -65.43%62.37M | -0.03%170.34M | -35.73%212.32M | -43.40%222.55M | -43.40%222.55M | -36.69%180.42M | -56.20%170.39M | -32.13%330.39M | -39.79%393.17M | -39.79%393.17M |
Free cash flow | -124.88%-15.26M | 116.55%6.83M | 203.37%49.73M | 186.06%68.84M | -14.23%96.86M | 222.83%61.34M | 29.64%-41.24M | 42.98%-48.11M | -304.30%-80M | -0.57%112.92M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data