(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 85.42%3.58M | 85.42%3.58M | -34.36%1.93M | -34.36%1.93M | -46.55%2.94M | -46.55%2.94M | 128.35%5.5M | 128.35%5.5M | 556.97%2.41M | 556.97%2.41M |
-Cash and cash equivalents | 85.42%3.58M | 85.42%3.58M | -34.36%1.93M | -34.36%1.93M | -46.55%2.94M | -46.55%2.94M | 128.35%5.5M | 128.35%5.5M | 556.97%2.41M | 556.97%2.41M |
Receivables | 9.86%6.12M | 9.86%6.12M | 12.82%5.57M | 12.82%5.57M | 20.36%4.94M | 20.36%4.94M | 132.44%4.1M | 132.44%4.1M | -14.77%1.77M | -14.77%1.77M |
-Accounts receivable | 8.63%6.14M | 8.63%6.14M | 14.05%5.65M | 14.05%5.65M | 18.50%4.95M | 18.50%4.95M | 127.54%4.18M | 127.54%4.18M | -15.20%1.84M | -15.20%1.84M |
-Other receivables | 1.72%73.9K | 1.72%73.9K | -49.25%72.65K | -49.25%72.65K | --143.16K | --143.16K | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | 40.81%-88K | 40.81%-88K | 5.11%-148.67K | 5.11%-148.67K | -107.01%-156.68K | -107.01%-156.68K | -6.16%-75.69K | -6.16%-75.69K | 24.58%-71.29K | 24.58%-71.29K |
Prepaid assets | -26.62%616.57K | -26.62%616.57K | -12.14%840.23K | -12.14%840.23K | 92.79%956.32K | 92.79%956.32K | 0.80%496.05K | 0.80%496.05K | -26.75%492.12K | -26.75%492.12K |
Other current assets | 2.73%1.31M | 2.73%1.31M | 28.30%1.27M | 28.30%1.27M | 219.21%992.75K | 219.21%992.75K | 97.56%311.01K | 97.56%311.01K | 15.66%157.42K | 15.66%157.42K |
Total current assets | 20.88%11.62M | 20.88%11.62M | -2.15%9.62M | -2.15%9.62M | -5.59%9.83M | -5.59%9.83M | 115.83%10.41M | 115.83%10.41M | 48.57%4.82M | 48.57%4.82M |
Non current assets | ||||||||||
Net PPE | -29.62%1.74M | -29.62%1.74M | -27.86%2.47M | -27.86%2.47M | 118.50%3.43M | 118.50%3.43M | 36.74%1.57M | 36.74%1.57M | 840.85%1.15M | 840.85%1.15M |
-Gross PPE | -25.21%3.69M | -25.21%3.69M | -2.77%4.93M | -2.77%4.93M | 110.70%5.07M | 110.70%5.07M | 56.76%2.41M | 56.76%2.41M | 775.68%1.54M | 775.68%1.54M |
-Accumulated depreciation | 20.77%-1.95M | 20.77%-1.95M | -49.47%-2.46M | -49.47%-2.46M | -96.13%-1.65M | -96.13%-1.65M | -115.85%-839.44K | -115.85%-839.44K | -627.11%-388.91K | -627.11%-388.91K |
Goodwill and other intangible assets | -4.78%41.68M | -4.78%41.68M | -4.25%43.77M | -4.25%43.77M | 92.92%45.72M | 92.92%45.72M | 97.22%23.7M | 97.22%23.7M | 0.58%12.01M | 0.58%12.01M |
-Goodwill | 0.00%21.72M | 0.00%21.72M | 5.34%21.72M | 5.34%21.72M | 32.07%20.62M | 32.07%20.62M | 69.69%15.61M | 69.69%15.61M | 0.00%9.2M | 0.00%9.2M |
-Other intangible assets | -9.50%19.95M | -9.50%19.95M | -12.14%22.05M | -12.14%22.05M | 210.51%25.09M | 210.51%25.09M | 187.28%8.08M | 187.28%8.08M | 2.53%2.81M | 2.53%2.81M |
Non current deferred assets | -22.25%1.41M | -22.25%1.41M | -26.89%1.81M | -26.89%1.81M | 24.12%2.48M | 24.12%2.48M | 2.14%2M | 2.14%2M | 341.11%1.96M | 341.11%1.96M |
Total non current assets | -6.72%44.83M | -6.72%44.83M | -6.91%48.06M | -6.91%48.06M | 89.36%51.62M | 89.36%51.62M | 80.33%27.26M | 80.33%27.26M | 20.81%15.12M | 20.81%15.12M |
Total assets | -2.12%56.45M | -2.12%56.45M | -6.15%57.67M | -6.15%57.67M | 63.12%61.45M | 63.12%61.45M | 88.92%37.67M | 88.92%37.67M | 26.53%19.94M | 26.53%19.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 338.83%8.12M | 338.83%8.12M | 10.25%1.85M | 10.25%1.85M | 359.69%1.68M | 359.69%1.68M | -5.96%365K | -5.96%365K | --388.14K | --388.14K |
-Current debt | 662.79%7.63M | 662.79%7.63M | 33.33%1M | 33.33%1M | --750K | --750K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -42.31%490.3K | -42.31%490.3K | -8.40%849.95K | -8.40%849.95K | 154.21%927.89K | 154.21%927.89K | -5.96%365K | -5.96%365K | --388.14K | --388.14K |
Payables | 10.41%6.78M | 10.41%6.78M | 18.26%6.14M | 18.26%6.14M | 33.66%5.19M | 33.66%5.19M | 76.40%3.88M | 76.40%3.88M | -43.23%2.2M | -43.23%2.2M |
-accounts payable | 9.78%4.08M | 9.78%4.08M | 20.22%3.71M | 20.22%3.71M | 56.86%3.09M | 56.86%3.09M | 240.62%1.97M | 240.62%1.97M | -38.22%578.19K | -38.22%578.19K |
-Other payable | 11.36%2.7M | 11.36%2.7M | 15.38%2.42M | 15.38%2.42M | 9.78%2.1M | 9.78%2.1M | 17.89%1.91M | 17.89%1.91M | -44.82%1.62M | -44.82%1.62M |
Pension and other retirement benefit plans | 23.75%1.36M | 23.75%1.36M | -3.19%1.1M | -3.19%1.1M | 145.25%1.14M | 145.25%1.14M | 57.60%462.81K | 57.60%462.81K | 1.14%293.66K | 1.14%293.66K |
Current deferred liabilities | 1.76%826.79K | 1.76%826.79K | -5.80%812.5K | -5.80%812.5K | -21.07%862.48K | -21.07%862.48K | 6.11%1.09M | 6.11%1.09M | 0.44%1.03M | 0.44%1.03M |
Other current liabilities | ---- | ---- | ---- | ---- | --5.36M | --5.36M | ---- | ---- | ---- | ---- |
Current liabilities | 72.56%17.08M | 72.56%17.08M | -30.43%9.9M | -30.43%9.9M | 145.17%14.23M | 145.17%14.23M | 48.32%5.8M | 48.32%5.8M | -27.59%3.91M | -27.59%3.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -86.78%1.25M | -86.78%1.25M | -4.20%9.48M | -4.20%9.48M | 690.29%9.89M | 690.29%9.89M | 39.57%1.25M | 39.57%1.25M | 3,013.98%897.01K | 3,013.98%897.01K |
-Long term debt | ---- | ---- | 3.52%7.63M | 3.52%7.63M | --7.37M | --7.37M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -32.29%1.25M | -32.29%1.25M | -26.73%1.85M | -26.73%1.85M | 101.69%2.53M | 101.69%2.53M | 39.57%1.25M | 39.57%1.25M | 3,013.98%897.01K | 3,013.98%897.01K |
Employee benefits | -4.86%178.06K | -4.86%178.06K | -39.32%187.15K | -39.32%187.15K | 19.35%308.45K | 19.35%308.45K | 152.94%258.45K | 152.94%258.45K | -35.91%102.18K | -35.91%102.18K |
Non current deferred liabilities | -10.27%6.16M | -10.27%6.16M | -2.09%6.87M | -2.09%6.87M | 195.43%7.02M | 195.43%7.02M | 133.21%2.37M | 133.21%2.37M | 34.96%1.02M | 34.96%1.02M |
Total non current liabilities | -54.07%7.59M | -54.07%7.59M | -3.97%16.53M | -3.97%16.53M | 343.18%17.22M | 343.18%17.22M | 92.57%3.89M | 92.57%3.89M | 114.00%2.02M | 114.00%2.02M |
Total liabilities | -6.65%24.67M | -6.65%24.67M | -15.94%26.43M | -15.94%26.43M | 224.57%31.44M | 224.57%31.44M | 63.37%9.69M | 63.37%9.69M | -6.55%5.93M | -6.55%5.93M |
Shareholders'equity | ||||||||||
Share capital | 0.00%48.93M | 0.00%48.93M | 2.41%48.93M | 2.41%48.93M | 17.60%47.78M | 17.60%47.78M | 23.15%40.63M | 23.15%40.63M | 11.10%32.99M | 11.10%32.99M |
-common stock | 0.00%48.93M | 0.00%48.93M | 2.41%48.93M | 2.41%48.93M | 17.60%47.78M | 17.60%47.78M | 23.15%40.63M | 23.15%40.63M | 11.10%32.99M | 11.10%32.99M |
Retained earnings | -0.54%-19.22M | -0.54%-19.22M | -2.06%-19.12M | -2.06%-19.12M | -3.74%-18.73M | -3.74%-18.73M | 7.20%-18.06M | 7.20%-18.06M | 13.41%-19.46M | 13.41%-19.46M |
Gains losses not affecting retained earnings | 44.78%2.07M | 44.78%2.07M | 48.97%1.43M | 48.97%1.43M | -82.31%957.58K | -82.31%957.58K | 1,028.58%5.41M | 1,028.58%5.41M | -78.13%479.61K | -78.13%479.61K |
Total stockholders'equity | 1.71%31.77M | 1.71%31.77M | 4.12%31.24M | 4.12%31.24M | 7.22%30M | 7.22%30M | 99.73%27.98M | 99.73%27.98M | 48.83%14.01M | 48.83%14.01M |
Total equity | 1.71%31.77M | 1.71%31.77M | 4.12%31.24M | 4.12%31.24M | 7.22%30M | 7.22%30M | 99.73%27.98M | 99.73%27.98M | 48.83%14.01M | 48.83%14.01M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data