(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.36%1.93M | -34.36%1.93M | -46.55%2.94M | -46.55%2.94M | 128.35%5.5M | 128.35%5.5M | 556.97%2.41M | 556.97%2.41M | -78.51%366.45K | -78.51%366.45K |
-Cash and cash equivalents | -34.36%1.93M | -34.36%1.93M | -46.55%2.94M | -46.55%2.94M | 128.35%5.5M | 128.35%5.5M | 556.97%2.41M | 556.97%2.41M | -78.51%366.45K | -78.51%366.45K |
-Accounts receivable | 14.05%5.65M | 14.05%5.65M | 18.50%4.95M | 18.50%4.95M | 127.54%4.18M | 127.54%4.18M | -15.20%1.84M | -15.20%1.84M | 17.28%2.17M | 17.28%2.17M |
-Notes receivable | -39.32%187.15K | -39.32%187.15K | 19.35%308.45K | 19.35%308.45K | 152.94%258.45K | 152.94%258.45K | -35.91%102.18K | -35.91%102.18K | 36.38%159.43K | 36.38%159.43K |
-Other receivables | 15.38%2.42M | 15.38%2.42M | 9.78%2.1M | 9.78%2.1M | 17.89%1.91M | 17.89%1.91M | -44.82%1.62M | -44.82%1.62M | 168.73%2.94M | 168.73%2.94M |
Total current assets | -2.15%9.62M | -2.15%9.62M | -5.59%9.83M | -5.59%9.83M | 115.83%10.41M | 115.83%10.41M | 48.57%4.82M | 48.57%4.82M | -15.88%3.25M | -15.88%3.25M |
Non current assets | ||||||||||
-Accumulated depreciation | -49.47%-2.46M | -49.47%-2.46M | -96.13%-1.65M | -96.13%-1.65M | -115.85%-839.44K | -115.85%-839.44K | -627.11%-388.91K | -627.11%-388.91K | 43.78%-53.49K | 43.78%-53.49K |
-Long term equity investment | -4.20%9.48M | -4.20%9.48M | 690.29%9.89M | 690.29%9.89M | 39.57%1.25M | 39.57%1.25M | 3,013.98%897.01K | 3,013.98%897.01K | 0.00%28.81K | 0.00%28.81K |
Non current note receivables | -26.89%1.81M | -26.89%1.81M | 24.12%2.48M | 24.12%2.48M | 2.14%2M | 2.14%2M | 341.11%1.96M | 341.11%1.96M | -57.01%443.21K | -57.01%443.21K |
-Goodwill | -4.25%43.77M | -4.25%43.77M | 92.92%45.72M | 92.92%45.72M | 97.22%23.7M | 97.22%23.7M | 0.58%12.01M | 0.58%12.01M | -59.50%11.95M | -59.50%11.95M |
Regulatory assets | 12.82%5.57M | 12.82%5.57M | 20.36%4.94M | 20.36%4.94M | 132.44%4.1M | 132.44%4.1M | -14.77%1.77M | -14.77%1.77M | 57.36%2.07M | 57.36%2.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 10.25%1.85M | 10.25%1.85M | 359.69%1.68M | 359.69%1.68M | -5.96%365K | -5.96%365K | --388.14K | --388.14K | ---- | ---- |
-Current debt | 33.33%1M | 33.33%1M | --750K | --750K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -8.40%849.95K | -8.40%849.95K | 154.21%927.89K | 154.21%927.89K | -5.96%365K | -5.96%365K | --388.14K | --388.14K | ---- | ---- |
-accounts payable | 20.22%3.71M | 20.22%3.71M | 56.86%3.09M | 56.86%3.09M | 240.62%1.97M | 240.62%1.97M | -38.22%578.19K | -38.22%578.19K | -44.30%935.93K | -44.30%935.93K |
-Total tax payable | -3.97%16.53M | -3.97%16.53M | 343.18%17.22M | 343.18%17.22M | 92.57%3.89M | 92.57%3.89M | 114.00%2.02M | 114.00%2.02M | -65.12%942.72K | -65.12%942.72K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --210.35K | --210.35K |
Current deferred liabilities | -5.80%812.5K | -5.80%812.5K | -21.07%862.48K | -21.07%862.48K | 6.11%1.09M | 6.11%1.09M | 0.44%1.03M | 0.44%1.03M | 62.53%1.03M | 62.53%1.03M |
Current liabilities | -30.43%9.9M | -30.43%9.9M | 145.17%14.23M | 145.17%14.23M | 48.32%5.8M | 48.32%5.8M | -27.59%3.91M | -27.59%3.91M | 46.98%5.4M | 46.98%5.4M |
Non current liabilities | ||||||||||
-Long term debt | -26.73%1.85M | -26.73%1.85M | 101.69%2.53M | 101.69%2.53M | 39.57%1.25M | 39.57%1.25M | 3,013.98%897.01K | 3,013.98%897.01K | 0.00%28.81K | 0.00%28.81K |
Non current accrued expenses | -27.86%2.47M | -27.86%2.47M | 118.50%3.43M | 118.50%3.43M | 36.74%1.57M | 36.74%1.57M | 840.85%1.15M | 840.85%1.15M | -39.94%121.94K | -39.94%121.94K |
Long term provisions | 3.52%7.63M | 3.52%7.63M | --7.37M | --7.37M | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | -39.32%187.15K | -39.32%187.15K | 19.35%308.45K | 19.35%308.45K | 152.94%258.45K | 152.94%258.45K | -35.91%102.18K | -35.91%102.18K | 36.38%159.43K | 36.38%159.43K |
Regulatory liabilities | 5.11%-148.67K | 5.11%-148.67K | -107.01%-156.68K | -107.01%-156.68K | -6.16%-75.69K | -6.16%-75.69K | 24.58%-71.29K | 24.58%-71.29K | 82.25%-94.53K | 82.25%-94.53K |
Preferred securities outside stock equity | -3.19%1.1M | -3.19%1.1M | 145.25%1.14M | 145.25%1.14M | 57.60%462.81K | 57.60%462.81K | 1.14%293.66K | 1.14%293.66K | 7.45%290.35K | 7.45%290.35K |
Total non current liabilities | -15.94%26.43M | -15.94%26.43M | 224.57%31.44M | 224.57%31.44M | 63.37%9.69M | 63.37%9.69M | -6.55%5.93M | -6.55%5.93M | -0.51%6.35M | -0.51%6.35M |
Shareholders'equity | ||||||||||
Share capital | 2.41%48.93M | 2.41%48.93M | 17.60%47.78M | 17.60%47.78M | 23.15%40.63M | 23.15%40.63M | 11.10%32.99M | 11.10%32.99M | 13.01%29.69M | 13.01%29.69M |
-common stock | 2.41%48.93M | 2.41%48.93M | 17.60%47.78M | 17.60%47.78M | 23.15%40.63M | 23.15%40.63M | 11.10%32.99M | 11.10%32.99M | 13.01%29.69M | 13.01%29.69M |
Gains losses not affecting retained earnings | 48.97%1.43M | 48.97%1.43M | -82.31%957.58K | -82.31%957.58K | 1,028.58%5.41M | 1,028.58%5.41M | -78.13%479.61K | -78.13%479.61K | -64.72%2.19M | -64.72%2.19M |
Other equity interest | 28.30%1.27M | 28.30%1.27M | 219.21%992.75K | 219.21%992.75K | 97.56%311.01K | 97.56%311.01K | 15.66%157.42K | 15.66%157.42K | -58.13%136.11K | -58.13%136.11K |
Total equity | -6.15%57.67M | -6.15%57.67M | 63.12%61.45M | 63.12%61.45M | 88.92%37.67M | 88.92%37.67M | 26.53%19.94M | 26.53%19.94M | -54.45%15.76M | -54.45%15.76M |
No Data