Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 10.71%10.18B | 28.32%9.2B | 16.91%7.17B | -12.73%6.13B | 5.54%7.03B | 2.07%6.66B | 4.87%6.52B | -2.00%6.22B | -2.52%6.35B | -5.29%6.51B |
Operating revenue | 10.71%10.18B | 28.32%9.2B | 16.91%7.17B | -12.73%6.13B | 5.54%7.03B | 2.07%6.66B | 4.87%6.52B | -2.00%6.22B | -2.52%6.35B | -5.29%6.51B |
Cost of revenue | 9.45%6.63B | 32.47%6.05B | 19.94%4.57B | -13.01%3.81B | 5.76%4.38B | 1.44%4.14B | 4.15%4.08B | -2.45%3.92B | -4.15%4.02B | -5.54%4.19B |
Gross profit | 13.14%3.56B | 21.01%3.14B | 11.92%2.6B | -12.25%2.32B | 5.18%2.65B | 3.13%2.52B | 6.10%2.44B | -1.23%2.3B | 0.42%2.33B | -4.84%2.32B |
Operating expense | 14.81%2.6B | 25.88%2.26B | 7.50%1.8B | -11.48%1.67B | 2.51%1.89B | 1.25%1.84B | 3.73%1.82B | -5.41%1.75B | -2.43%1.86B | -5.23%1.9B |
Selling and administrative expenses | 14.81%2.6B | 25.88%2.26B | 7.50%1.8B | -11.48%1.67B | 2.51%1.89B | 1.25%1.84B | 3.73%1.82B | -5.41%1.75B | -1.80%1.86B | -5.49%1.89B |
-Selling and marketing expense | 8.28%1.89B | 23.54%1.74B | 9.98%1.41B | -13.11%1.28B | 1.96%1.48B | 2.58%1.45B | 4.43%1.41B | -2.20%1.35B | -6.10%1.38B | -5.36%1.47B |
-General and administrative expense | 36.80%709.3M | 34.43%518.5M | -0.70%385.7M | -5.61%388.4M | 4.52%411.5M | -3.36%393.7M | 1.39%407.4M | -14.82%401.8M | 13.39%471.7M | -5.92%416M |
Operating profit | 8.85%959.2M | 10.09%881.2M | 23.31%800.4M | -14.17%649.1M | 12.51%756.3M | 8.65%672.2M | 13.73%618.7M | 15.21%544M | 13.43%472.2M | -3.01%416.3M |
Net non-operating interest income expense | 51.42%-32.4M | -5.04%-66.7M | 9.03%-63.5M | -3.25%-69.8M | -62.11%-67.6M | -13.62%-41.7M | 41.09%-36.7M | -2.64%-62.3M | -1.85%-60.7M | 32.73%-59.6M |
Non-operating interest income | 321.97%55.7M | 149.06%13.2M | 39.47%5.3M | -39.68%3.8M | 3.28%6.3M | -42.45%6.1M | 43.24%10.6M | -22.11%7.4M | -5.00%9.5M | 0.00%10M |
Non-operating interest expense | 10.93%86.3M | 15.95%77.8M | -6.55%67.1M | 0.70%71.8M | 53.33%71.3M | 16.54%46.5M | -34.16%39.9M | 2.02%60.6M | 0.17%59.4M | -32.07%59.3M |
Total other finance cost | -14.29%1.8M | 23.53%2.1M | -5.56%1.7M | -30.77%1.8M | 100.00%2.6M | -82.43%1.3M | -18.68%7.4M | -15.74%9.1M | 4.85%10.8M | -8.85%10.3M |
Other net income (expense) | ||||||||||
Special income (charges) | 93.01%-15.3M | -516.90%-219M | -262.24%-35.5M | 76.10%-9.8M | -25.00%-41M | -13.49%-32.8M | 23.34%-28.9M | 30.19%-37.7M | 2.17%-54M | 0.54%-55.2M |
-Less:Restructuring and merger&acquisition | -83.30%15.3M | 158.03%91.6M | 262.24%35.5M | -76.10%9.8M | 25.00%41M | 13.49%32.8M | -23.34%28.9M | -30.19%37.7M | --54M | ---- |
-Less:Impairment of capital assets | ---- | --60.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.54%55.2M |
-Write off | ---- | --52.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | 45.97%910.3M | -15.14%623.6M | 23.74%734.9M | -10.18%593.9M | 8.23%661.2M | 8.14%610.9M | 23.39%564.9M | 28.20%457.8M | 1.45%357.1M | 19.69%352M |
Income tax | 32.02%274.6M | 10.99%208M | 4.75%187.4M | 3.29%178.9M | 6.39%173.2M | 17.63%162.8M | 21.62%138.4M | 48.95%113.8M | 32.18%76.4M | -20.71%57.8M |
Net income | 52.96%635.7M | -24.09%415.6M | 31.93%547.5M | -14.96%415M | 8.90%488M | 5.06%448.1M | 23.98%426.5M | 22.55%344M | -4.59%280.7M | 33.00%294.2M |
Net income continuous Operations | 52.96%635.7M | -24.09%415.6M | 31.93%547.5M | -14.96%415M | 8.90%488M | 5.06%448.1M | 23.98%426.5M | 22.55%344M | -4.59%280.7M | 33.00%294.2M |
Minority interest income | -500.00%-800K | -33.33%200K | 200.00%300K | -80.00%100K | -28.57%500K | 40.00%700K | 0.00%500K | 25.00%500K | 166.67%400K | -600K |
Net income attributable to the parent company | 53.23%636.5M | -24.09%415.4M | 31.89%547.2M | -14.89%414.9M | 8.96%487.5M | 5.02%447.4M | 24.02%426M | 22.55%343.5M | -4.92%280.3M | 33.27%294.8M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 53.23%636.5M | -24.09%415.4M | 31.89%547.2M | -14.89%414.9M | 8.96%487.5M | 5.02%447.4M | 24.02%426M | 22.55%343.5M | -4.92%280.3M | 33.27%294.8M |
Basic earnings per share | 53.10%1.73 | -24.67%1.13 | 31.58%1.5 | -14.93%1.14 | 9.84%1.34 | 4.27%1.22 | 23.16%1.17 | 23.38%0.95 | -4.94%0.77 | 32.79%0.81 |
Diluted earnings per share | 53.10%1.73 | -24.16%1.13 | 30.70%1.49 | -14.29%1.14 | 9.92%1.33 | 4.31%1.21 | 22.11%1.16 | 23.38%0.95 | -4.94%0.77 | 32.79%0.81 |
Dividend per share | 12.14%0.7917 | 10.32%0.706 | -1.20%0.6399 | -74.27%0.6477 | 361.75%2.5178 | 20.80%0.5453 | 14.33%0.4514 | 8.84%0.3948 | 0.94%0.3627 | 6.64%0.3594 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |