(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 17.12%18.82M | 17.12%18.82M | 11.78%16.07M | 11.78%16.07M | 26.06%14.37M | 26.06%14.37M | -31.38%11.4M | --11.4M | --16.61M |
-Cash and cash equivalents | 9.53%13.15M | 9.53%13.15M | 17.61%12M | 17.61%12M | -5.05%10.2M | -5.05%10.2M | -34.35%10.75M | --10.75M | --16.37M |
-Accounts receivable | 33.31%6.34M | 33.31%6.34M | 3.82%4.76M | 3.82%4.76M | 120.55%4.58M | 120.55%4.58M | 33.89%2.08M | --2.08M | --1.55M |
-Notes receivable | -29.69%469K | -29.69%469K | 4.38%667K | 4.38%667K | 229.38%639K | 229.38%639K | 110.87%194K | --194K | --92K |
-Other receivables | 87.33%3.93M | 87.33%3.93M | 29.31%2.1M | 29.31%2.1M | 48.85%1.62M | 48.85%1.62M | --1.09M | --1.09M | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --435K |
Total current assets | 22.46%25.98M | 22.46%25.98M | 9.04%21.22M | 9.04%21.22M | 31.83%19.46M | 31.83%19.46M | -21.41%14.76M | --14.76M | --18.78M |
Non current assets | |||||||||
-Accumulated depreciation | -15.72%-2.29M | -15.72%-2.29M | -40.45%-1.98M | -40.45%-1.98M | -91.96%-1.41M | -91.96%-1.41M | ---734K | ---734K | ---- |
-Long term equity investment | -21.99%3.2M | -21.99%3.2M | 393.51%4.11M | 393.51%4.11M | 63.78%832K | 63.78%832K | -37.67%508K | --508K | --815K |
Non current note receivables | ---- | ---- | ---- | ---- | --710K | --710K | ---- | ---- | ---- |
-Goodwill | -4.59%46.83M | -4.59%46.83M | -8.97%49.09M | -8.97%49.09M | 792.14%53.92M | 792.14%53.92M | -20.67%6.04M | --6.04M | --7.62M |
Regulatory assets | 42.64%6.24M | 42.64%6.24M | -7.08%4.37M | -7.08%4.37M | 58.76%4.7M | 58.76%4.7M | 90.91%2.96M | --2.96M | --1.55M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | 3.78%1.07M | 3.78%1.07M | 22.86%1.03M | 22.86%1.03M | 42.13%840K | 42.13%840K | 0.00%591K | --591K | --591K |
-Current capital lease obligation | 3.78%1.07M | 3.78%1.07M | 22.86%1.03M | 22.86%1.03M | 42.13%840K | 42.13%840K | 0.00%591K | --591K | --591K |
-accounts payable | 28.32%1.54M | 28.32%1.54M | -13.13%1.2M | -13.13%1.2M | 88.77%1.38M | 88.77%1.38M | -58.66%730K | --730K | --1.77M |
-Total tax payable | -23.07%3.67M | -23.07%3.67M | 118.84%4.77M | 118.84%4.77M | 210.68%2.18M | 210.68%2.18M | -22.60%702K | --702K | --907K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --650K | --650K | ---- |
Current deferred liabilities | 1.53%530K | 1.53%530K | -32.90%522K | -32.90%522K | 16.64%778K | 16.64%778K | --667K | --667K | ---- |
Current liabilities | 40.39%15.14M | 40.39%15.14M | -25.69%10.78M | -25.69%10.78M | 174.86%14.51M | 174.86%14.51M | 29.51%5.28M | --5.28M | --4.08M |
Non current liabilities | |||||||||
-Long term debt | -21.99%3.2M | -21.99%3.2M | 393.51%4.11M | 393.51%4.11M | 63.78%832K | 63.78%832K | -37.67%508K | --508K | --815K |
Non current accrued expenses | -19.80%4.31M | -19.80%4.31M | 159.61%5.37M | 159.61%5.37M | 72.79%2.07M | 72.79%2.07M | -17.21%1.2M | --1.2M | --1.45M |
Employee benefits | -29.69%469K | -29.69%469K | 4.38%667K | 4.38%667K | 229.38%639K | 229.38%639K | 110.87%194K | --194K | --92K |
Regulatory liabilities | 70.05%-130K | 70.05%-130K | -4,722.22%-434K | -4,722.22%-434K | 89.29%-9K | 89.29%-9K | ---84K | ---84K | ---- |
Preferred securities outside stock equity | 28.27%2.4M | 28.27%2.4M | 8.48%1.87M | 8.48%1.87M | 92.19%1.72M | 92.19%1.72M | 59.43%896K | --896K | --562K |
Total non current liabilities | 20.92%18.81M | 20.92%18.81M | -6.80%15.56M | -6.80%15.56M | 179.07%16.69M | 179.07%16.69M | 20.03%5.98M | --5.98M | --4.98M |
Shareholders'equity | |||||||||
Share capital | 1.64%101.32M | 1.64%101.32M | 10.21%99.68M | 10.21%99.68M | 153.03%90.45M | 153.03%90.45M | -0.62%35.75M | --35.75M | --35.97M |
-common stock | 1.64%101.32M | 1.64%101.32M | 10.21%99.68M | 10.21%99.68M | 153.03%90.45M | 153.03%90.45M | -0.62%35.75M | --35.75M | --35.97M |
Gains losses not affecting retained earnings | 19.59%5.16M | 19.59%5.16M | 57.75%4.31M | 57.75%4.31M | 144.11%2.73M | 144.11%2.73M | 474.36%1.12M | --1.12M | --195K |
Other equity interest | -32.03%208K | -32.03%208K | --306K | --306K | ---- | ---- | -97.75%4K | --4K | --178K |
Total equity | 1.61%78.08M | 1.61%78.08M | 0.08%76.84M | 0.08%76.84M | 243.87%76.78M | 243.87%76.78M | -19.81%22.33M | --22.33M | --27.85M |
No Data
No Data