(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.21%71.57M | 23.21%71.57M | -19.51%58.09M | -19.51%58.09M | -32.27%72.17M | -32.27%72.17M | 31.38%106.55M | 31.38%106.55M | -42.07%81.1M | -42.07%81.1M |
-Cash and cash equivalents | 23.21%71.57M | 23.21%71.57M | -19.51%58.09M | -19.51%58.09M | -32.27%72.17M | -32.27%72.17M | 31.38%106.55M | 31.38%106.55M | -42.07%81.1M | -42.07%81.1M |
-Accounts receivable | -6.60%1.25M | -6.60%1.25M | 1.37%1.33M | 1.37%1.33M | -29.38%1.32M | -29.38%1.32M | 61.77%1.86M | 61.77%1.86M | -25.11%1.15M | -25.11%1.15M |
-Notes receivable | -17.92%490K | -17.92%490K | -18.78%597K | -18.78%597K | -7.89%735K | -7.89%735K | -10.03%798K | -10.03%798K | 8.57%887K | 8.57%887K |
-Other receivables | ---- | ---- | ---- | ---- | -45.20%11.71M | -45.20%11.71M | 60.85%21.36M | 60.85%21.36M | -15.90%13.28M | -15.90%13.28M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | -24.88%1.43M | -24.88%1.43M | --1.9M | --1.9M |
Total current assets | 24.17%286.24M | 24.17%286.24M | 3.45%230.53M | 3.45%230.53M | -2.49%222.85M | -2.49%222.85M | -7.59%228.54M | -7.59%228.54M | -20.01%247.3M | -20.01%247.3M |
Non current assets | ||||||||||
-Accumulated depreciation | -25.91%-63.91M | -25.91%-63.91M | -47.18%-50.76M | -47.18%-50.76M | -36.55%-34.49M | -36.55%-34.49M | -51.89%-25.25M | -51.89%-25.25M | -1.50%-16.63M | -1.50%-16.63M |
-Long term equity investment | 13.50%84.41M | 13.50%84.41M | -1.52%74.37M | -1.52%74.37M | 3.03%75.52M | 3.03%75.52M | 106.41%73.3M | 106.41%73.3M | 86.93%35.51M | 86.93%35.51M |
Non current note receivables | 13.72%29.67M | 13.72%29.67M | 35.21%26.09M | 35.21%26.09M | 6.13%19.3M | 6.13%19.3M | 22.68%18.18M | 22.68%18.18M | 72.05%14.82M | 72.05%14.82M |
-Goodwill | -81.31%23.82M | -81.31%23.82M | -1.11%127.47M | -1.11%127.47M | 0.44%128.9M | 0.44%128.9M | -4.15%128.34M | -4.15%128.34M | -2.35%133.89M | -2.35%133.89M |
Regulatory assets | 26.44%185.64M | 26.44%185.64M | 17.16%146.82M | 17.16%146.82M | 24.84%125.32M | 24.84%125.32M | -26.28%100.39M | -26.28%100.39M | -3.88%136.17M | -3.88%136.17M |
Non current deferred assets | 44.32%49.31M | 44.32%49.31M | -1.23%34.17M | -1.23%34.17M | -15.33%34.59M | -15.33%34.59M | -22.20%40.86M | -22.20%40.86M | 37.05%52.52M | 37.05%52.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 97.79%116.32M | 97.79%116.32M | 0.98%58.81M | 0.98%58.81M | -13.77%58.24M | -13.77%58.24M | -23.10%67.54M | -23.10%67.54M | -36.97%87.83M | -36.97%87.83M |
-Current debt | 109.87%109.04M | 109.87%109.04M | 1.25%51.96M | 1.25%51.96M | -15.34%51.32M | -15.34%51.32M | -30.98%60.62M | -30.98%60.62M | -36.97%87.83M | -36.97%87.83M |
-Current capital lease obligation | 6.16%7.28M | 6.16%7.28M | -1.03%6.85M | -1.03%6.85M | 0.04%6.93M | 0.04%6.93M | --6.92M | --6.92M | ---- | ---- |
-accounts payable | 23.29%18.98M | 23.29%18.98M | 1,067.40%15.4M | 1,067.40%15.4M | -32.43%1.32M | -32.43%1.32M | -3.08%1.95M | -3.08%1.95M | -45.43%2.01M | -45.43%2.01M |
-Total tax payable | 15.39%88.75M | 15.39%88.75M | 0.56%76.92M | 0.56%76.92M | 2.60%76.49M | 2.60%76.49M | 100.29%74.55M | 100.29%74.55M | 78.55%37.22M | 78.55%37.22M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | -30.94%2.13M | -30.94%2.13M | 105.81%3.08M | 105.81%3.08M |
Current provisions | 22.61%1.36M | 22.61%1.36M | -39.14%1.11M | -39.14%1.11M | 63.88%1.82M | 63.88%1.82M | 37.58%1.11M | 37.58%1.11M | -10.71%809K | -10.71%809K |
Current deferred liabilities | -81.62%338K | -81.62%338K | 213.29%1.84M | 213.29%1.84M | --587K | --587K | ---- | ---- | ---- | ---- |
Current liabilities | 71.58%147.42M | 71.58%147.42M | 5.22%85.92M | 5.22%85.92M | -17.44%81.66M | -17.44%81.66M | -10.22%98.91M | -10.22%98.91M | -33.58%110.17M | -33.58%110.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 27.09%182.07M | 27.09%182.07M | 18.80%143.26M | 18.80%143.26M | 28.71%120.59M | 28.71%120.59M | -27.02%93.69M | -27.02%93.69M | 7.91%128.37M | 7.91%128.37M |
-Long term debt | -2.58%56.47M | -2.58%56.47M | 0.83%57.96M | 0.83%57.96M | 24.64%57.48M | 24.64%57.48M | --46.12M | --46.12M | ---- | ---- |
Non current accrued expenses | -2.61%53.63M | -2.61%53.63M | -15.44%55.06M | -15.44%55.06M | 18.07%65.12M | 18.07%65.12M | 793.42%55.15M | 793.42%55.15M | -32.47%6.17M | -32.47%6.17M |
Long term provisions | 70.33%27.95M | 70.33%27.95M | -9.02%16.41M | -9.02%16.41M | -33.63%18.04M | -33.63%18.04M | -23.48%27.17M | -23.48%27.17M | 86.93%35.51M | 86.93%35.51M |
Employee benefits | -17.92%490K | -17.92%490K | -18.78%597K | -18.78%597K | -7.89%735K | -7.89%735K | -10.03%798K | -10.03%798K | 8.57%887K | 8.57%887K |
Regulatory liabilities | -57.47%-485K | -57.47%-485K | -211.11%-308K | -211.11%-308K | 35.71%-99K | 35.71%-99K | -492.31%-154K | -492.31%-154K | 80.88%-26K | 80.88%-26K |
Preferred securities outside stock equity | 18.90%10.42M | 18.90%10.42M | 9.88%8.76M | 9.88%8.76M | 14.88%7.98M | 14.88%7.98M | 11.34%6.94M | 11.34%6.94M | 10.04%6.24M | 10.04%6.24M |
Total non current liabilities | 45.04%236.18M | 45.04%236.18M | 2.97%162.84M | 2.97%162.84M | -8.83%158.15M | -8.83%158.15M | 17.69%173.46M | 17.69%173.46M | -21.07%147.39M | -21.07%147.39M |
Shareholders'equity | ||||||||||
Share capital | 0.08%249.86M | 0.08%249.86M | -0.62%249.66M | -0.62%249.66M | 1.00%251.21M | 1.00%251.21M | 0.00%248.71M | 0.00%248.71M | 0.00%248.71M | 0.00%248.71M |
-common stock | 0.08%249.86M | 0.08%249.86M | -0.62%249.66M | -0.62%249.66M | 1.00%251.21M | 1.00%251.21M | 0.00%248.71M | 0.00%248.71M | 0.00%248.71M | 0.00%248.71M |
Gains losses not affecting retained earnings | 16.28%9.81M | 16.28%9.81M | 10.15%8.43M | 10.15%8.43M | 8.32%7.66M | 8.32%7.66M | -2.35%7.07M | -2.35%7.07M | 3.30%7.24M | 3.30%7.24M |
Noncontrolling interests | ---- | ---- | -32.09%4.87M | -32.09%4.87M | 8.02%7.17M | 8.02%7.17M | 2.85%6.64M | 2.85%6.64M | 22.15%6.45M | 22.15%6.45M |
Total equity | -7.43%442.67M | -7.43%442.67M | 0.06%478.19M | 0.06%478.19M | -0.40%477.92M | -0.40%477.92M | 3.36%479.83M | 3.36%479.83M | -8.82%464.24M | -8.82%464.24M |
No Data