AU Stock MarketDetailed Quotes

CDA Codan Ltd

Watchlist
  • 12.010
  • +0.100+0.84%
20min DelayNot Open Jul 8 16:00 AET
2.18BMarket Cap32.11P/E (Static)

Codan Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
-9.81%456.47M
15.81%506.15M
25.58%437.05M
28.51%348.02M
17.79%270.81M
1.69%229.91M
33.36%226.1M
17.85%169.54M
8.77%143.86M
-43.44%132.27M
Operating revenue
-9.81%456.47M
15.81%506.15M
25.58%437.05M
28.51%348.02M
17.79%270.81M
1.69%229.91M
33.36%226.1M
17.85%169.54M
8.77%143.86M
-43.44%132.27M
Cost of revenue
-5.81%207.03M
13.35%219.8M
28.01%193.91M
28.94%151.48M
19.62%117.48M
9.27%98.21M
20.46%89.87M
13.87%74.61M
-3.35%65.52M
-25.28%67.79M
Gross profit
-12.89%249.44M
17.77%286.35M
23.71%243.14M
28.18%196.54M
16.42%153.33M
-3.32%131.71M
43.49%136.22M
21.17%94.93M
21.51%78.34M
-54.95%64.48M
Operating expense
7.89%186.54M
41.87%172.9M
1.95%121.88M
13.85%119.55M
11.38%105.01M
6.93%94.28M
18.24%88.17M
3.63%74.57M
15.19%71.96M
-31.61%62.47M
Selling and administrative expenses
10.26%126.82M
50.12%115.02M
4.98%76.61M
12.29%72.98M
13.48%64.99M
0.75%57.27M
6.01%56.85M
6.61%53.62M
14.04%50.3M
-27.86%44.11M
-Selling and marketing expense
13.73%89.69M
47.51%78.86M
4.72%53.46M
15.61%51.05M
16.28%44.16M
7.98%37.98M
2.93%35.17M
-3.09%34.17M
18.93%35.26M
-29.46%29.65M
-General and administrative expense
2.70%37.13M
56.15%36.15M
5.59%23.15M
5.26%21.93M
7.96%20.83M
-10.99%19.3M
11.41%21.68M
29.34%19.46M
4.00%15.04M
-24.34%14.46M
Research and development costs
----
----
----
----
----
----
----
--1.75M
----
----
Depreciation amortization depletion
17.35%28.87M
29.28%24.6M
-7.85%19.03M
35.46%20.65M
-8.50%15.25M
18.46%16.66M
160.56%14.07M
-48.92%5.4M
17.01%10.57M
-22.43%9.03M
-Depreciation and amortization
17.35%28.87M
29.28%24.6M
-7.85%19.03M
35.46%20.65M
-8.50%15.25M
18.46%16.66M
160.56%14.07M
-48.92%5.4M
17.01%10.57M
-22.43%9.03M
Other operating expenses
-7.31%30.86M
26.89%33.29M
1.21%26.23M
4.61%25.92M
21.75%24.78M
17.92%20.35M
25.10%17.26M
24.41%13.8M
18.88%11.09M
-49.73%9.33M
Operating profit
-44.55%62.9M
-6.44%113.45M
57.51%121.26M
59.32%76.99M
29.13%48.32M
-22.12%37.42M
136.00%48.05M
218.74%20.36M
218.13%6.39M
-96.12%2.01M
Net non-operating interest income (expenses)
-331.68%-10.34M
-123.09%-2.4M
-80.20%-1.07M
-193.60%-596K
72.19%-203K
18.34%-730K
59.12%-894K
12.73%-2.19M
23.85%-2.51M
-69.55%-3.29M
Non-operating interest income
257.14%50K
-96.36%14K
1.85%385K
114.77%378K
87.23%176K
17.50%94K
81.82%80K
-48.84%44K
28.36%86K
-67.48%67K
Non-operating interest expense
429.00%9.12M
132.66%1.72M
173.43%741K
-28.50%271K
-54.00%379K
-15.40%824K
-56.34%974K
-13.93%2.23M
-22.81%2.59M
56.40%3.36M
Total other finance cost
85.57%1.27M
-4.46%686K
2.13%718K
--703K
----
----
----
----
----
----
Other net income (expenses)
7,029.41%1.21M
100.20%17K
-4.76%-8.4M
-12,835.48%-8.02M
61.49%-62K
90.75%-161K
58.03%-1.74M
-338.96%-4.15M
-31.21%1.74M
23.20%2.52M
Special income (charges)
----
36.83%-1.73M
62.61%-2.73M
-11,693.55%-7.31M
61.49%-62K
90.75%-161K
58.03%-1.74M
-1,486.62%-4.15M
128.59%299K
67.48%-1.05M
-Less:Restructuring and mergern&acquisition
----
-41.15%1.61M
--2.74M
----
----
----
----
----
----
----
-Less:Impairment of capital assets
----
----
----
--7.52M
----
----
-67.77%1.22M
--3.78M
----
-67.48%1.05M
-Gain on sale of property,plant,equipment
----
-5,950.00%-117K
-99.03%2K
432.26%206K
61.49%-62K
69.10%-161K
-43.13%-521K
-221.74%-364K
--299K
----
Other non-operating income (expenses)
-30.50%1.21M
130.77%1.74M
-700.56%-5.67M
---708K
----
----
----
----
-59.75%1.44M
-32.21%3.57M
Income before tax
-39.09%82.64M
3.71%135.67M
46.95%130.81M
40.63%89.02M
19.01%63.3M
-10.58%53.19M
206.20%59.48M
20.03%19.43M
57.59%16.18M
-83.83%10.27M
Income tax
-57.57%14.91M
-13.49%35.14M
62.09%40.62M
42.00%25.06M
51.55%17.65M
-27.09%11.64M
307.09%15.97M
3.92%3.92M
251.82%3.78M
-93.95%1.07M
Earnings from equity interest net of tax
Net income
-32.63%67.73M
11.46%100.53M
41.01%90.2M
40.10%63.96M
9.89%45.66M
-4.52%41.55M
180.67%43.51M
24.93%15.5M
34.92%12.41M
-79.75%9.2M
Net income continuous operations
-32.63%67.73M
11.46%100.53M
41.01%90.2M
40.10%63.96M
9.89%45.66M
-4.52%41.55M
180.67%43.51M
24.93%15.5M
34.92%12.41M
-79.91%9.2M
Noncontrolling interests
78.16%-45K
-33.77%-206K
-191.67%-154K
1,966.67%168K
66.67%-9K
-1,250.00%-27K
-125.00%-2K
108.08%8K
-99K
Net income attributable to the company
-32.72%67.77M
11.49%100.74M
41.63%90.35M
39.70%63.8M
9.84%45.67M
-4.46%41.58M
180.83%43.52M
23.88%15.5M
36.00%12.51M
-79.75%9.2M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-32.72%67.77M
11.49%100.74M
41.63%90.35M
39.70%63.8M
9.84%45.67M
-4.46%41.58M
180.83%43.52M
23.88%15.5M
36.00%12.51M
-79.75%9.2M
Diluted earnings per share
-32.68%0.375
11.18%0.557
41.13%0.501
39.22%0.355
8.97%0.255
-4.88%0.234
179.55%0.246
23.94%0.088
36.54%0.071
-79.92%0.052
Basic earnings per share
-32.73%0.374
11.65%0.556
41.08%0.498
39.53%0.353
9.52%0.253
-4.55%0.231
178.16%0.242
24.29%0.087
34.62%0.07
-79.84%0.052
Dividend per share
-18.64%0.24
37.21%0.295
72.00%0.215
47.06%0.125
6.25%0.085
14.29%0.08
75.00%0.07
33.33%0.04
-64.71%0.03
-26.09%0.085
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue -9.81%456.47M15.81%506.15M25.58%437.05M28.51%348.02M17.79%270.81M1.69%229.91M33.36%226.1M17.85%169.54M8.77%143.86M-43.44%132.27M
Operating revenue -9.81%456.47M15.81%506.15M25.58%437.05M28.51%348.02M17.79%270.81M1.69%229.91M33.36%226.1M17.85%169.54M8.77%143.86M-43.44%132.27M
Cost of revenue -5.81%207.03M13.35%219.8M28.01%193.91M28.94%151.48M19.62%117.48M9.27%98.21M20.46%89.87M13.87%74.61M-3.35%65.52M-25.28%67.79M
Gross profit -12.89%249.44M17.77%286.35M23.71%243.14M28.18%196.54M16.42%153.33M-3.32%131.71M43.49%136.22M21.17%94.93M21.51%78.34M-54.95%64.48M
Operating expense 7.89%186.54M41.87%172.9M1.95%121.88M13.85%119.55M11.38%105.01M6.93%94.28M18.24%88.17M3.63%74.57M15.19%71.96M-31.61%62.47M
Selling and administrative expenses 10.26%126.82M50.12%115.02M4.98%76.61M12.29%72.98M13.48%64.99M0.75%57.27M6.01%56.85M6.61%53.62M14.04%50.3M-27.86%44.11M
-Selling and marketing expense 13.73%89.69M47.51%78.86M4.72%53.46M15.61%51.05M16.28%44.16M7.98%37.98M2.93%35.17M-3.09%34.17M18.93%35.26M-29.46%29.65M
-General and administrative expense 2.70%37.13M56.15%36.15M5.59%23.15M5.26%21.93M7.96%20.83M-10.99%19.3M11.41%21.68M29.34%19.46M4.00%15.04M-24.34%14.46M
Research and development costs ------------------------------1.75M--------
Depreciation amortization depletion 17.35%28.87M29.28%24.6M-7.85%19.03M35.46%20.65M-8.50%15.25M18.46%16.66M160.56%14.07M-48.92%5.4M17.01%10.57M-22.43%9.03M
-Depreciation and amortization 17.35%28.87M29.28%24.6M-7.85%19.03M35.46%20.65M-8.50%15.25M18.46%16.66M160.56%14.07M-48.92%5.4M17.01%10.57M-22.43%9.03M
Other operating expenses -7.31%30.86M26.89%33.29M1.21%26.23M4.61%25.92M21.75%24.78M17.92%20.35M25.10%17.26M24.41%13.8M18.88%11.09M-49.73%9.33M
Operating profit -44.55%62.9M-6.44%113.45M57.51%121.26M59.32%76.99M29.13%48.32M-22.12%37.42M136.00%48.05M218.74%20.36M218.13%6.39M-96.12%2.01M
Net non-operating interest income (expenses) -331.68%-10.34M-123.09%-2.4M-80.20%-1.07M-193.60%-596K72.19%-203K18.34%-730K59.12%-894K12.73%-2.19M23.85%-2.51M-69.55%-3.29M
Non-operating interest income 257.14%50K-96.36%14K1.85%385K114.77%378K87.23%176K17.50%94K81.82%80K-48.84%44K28.36%86K-67.48%67K
Non-operating interest expense 429.00%9.12M132.66%1.72M173.43%741K-28.50%271K-54.00%379K-15.40%824K-56.34%974K-13.93%2.23M-22.81%2.59M56.40%3.36M
Total other finance cost 85.57%1.27M-4.46%686K2.13%718K--703K------------------------
Other net income (expenses) 7,029.41%1.21M100.20%17K-4.76%-8.4M-12,835.48%-8.02M61.49%-62K90.75%-161K58.03%-1.74M-338.96%-4.15M-31.21%1.74M23.20%2.52M
Special income (charges) ----36.83%-1.73M62.61%-2.73M-11,693.55%-7.31M61.49%-62K90.75%-161K58.03%-1.74M-1,486.62%-4.15M128.59%299K67.48%-1.05M
-Less:Restructuring and mergern&acquisition -----41.15%1.61M--2.74M----------------------------
-Less:Impairment of capital assets --------------7.52M---------67.77%1.22M--3.78M-----67.48%1.05M
-Gain on sale of property,plant,equipment -----5,950.00%-117K-99.03%2K432.26%206K61.49%-62K69.10%-161K-43.13%-521K-221.74%-364K--299K----
Other non-operating income (expenses) -30.50%1.21M130.77%1.74M-700.56%-5.67M---708K-----------------59.75%1.44M-32.21%3.57M
Income before tax -39.09%82.64M3.71%135.67M46.95%130.81M40.63%89.02M19.01%63.3M-10.58%53.19M206.20%59.48M20.03%19.43M57.59%16.18M-83.83%10.27M
Income tax -57.57%14.91M-13.49%35.14M62.09%40.62M42.00%25.06M51.55%17.65M-27.09%11.64M307.09%15.97M3.92%3.92M251.82%3.78M-93.95%1.07M
Earnings from equity interest net of tax
Net income -32.63%67.73M11.46%100.53M41.01%90.2M40.10%63.96M9.89%45.66M-4.52%41.55M180.67%43.51M24.93%15.5M34.92%12.41M-79.75%9.2M
Net income continuous operations -32.63%67.73M11.46%100.53M41.01%90.2M40.10%63.96M9.89%45.66M-4.52%41.55M180.67%43.51M24.93%15.5M34.92%12.41M-79.91%9.2M
Noncontrolling interests 78.16%-45K-33.77%-206K-191.67%-154K1,966.67%168K66.67%-9K-1,250.00%-27K-125.00%-2K108.08%8K-99K
Net income attributable to the company -32.72%67.77M11.49%100.74M41.63%90.35M39.70%63.8M9.84%45.67M-4.46%41.58M180.83%43.52M23.88%15.5M36.00%12.51M-79.75%9.2M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -32.72%67.77M11.49%100.74M41.63%90.35M39.70%63.8M9.84%45.67M-4.46%41.58M180.83%43.52M23.88%15.5M36.00%12.51M-79.75%9.2M
Diluted earnings per share -32.68%0.37511.18%0.55741.13%0.50139.22%0.3558.97%0.255-4.88%0.234179.55%0.24623.94%0.08836.54%0.071-79.92%0.052
Basic earnings per share -32.73%0.37411.65%0.55641.08%0.49839.53%0.3539.52%0.253-4.55%0.231178.16%0.24224.29%0.08734.62%0.07-79.84%0.052
Dividend per share -18.64%0.2437.21%0.29572.00%0.21547.06%0.1256.25%0.08514.29%0.0875.00%0.0733.33%0.04-64.71%0.03-26.09%0.085
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg