(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.75%36.6M | 146.08%81.7M | 105.45%11.3M | 171.72%132.6M | 41,900.00%41.8M | 101.94%52.1M | 20.29%33.2M | 222.22%5.5M | 261.59%48.8M | 99.87%-100K |
Net income from continuing operations | 81.90%-3.8M | 115.66%3.1M | 136.13%9.9M | 2.65%-73.4M | 45.26%-5.2M | -0.48%-21M | 23.26%-19.8M | -42.71%-27.4M | -1,785.00%-75.4M | 45.09%-9.5M |
Operating gains losses | -83.33%200K | -75.00%300K | -66.67%400K | 146.60%4.8M | 107.10%1.2M | -45.45%1.2M | -45.45%1.2M | -45.45%1.2M | -412.12%-10.3M | -2,212.50%-16.9M |
Depreciation and amortization | 76.71%38.7M | 7.87%23.3M | 5.74%22.1M | 14.84%89M | 35.16%24.6M | 4.29%21.9M | -7.30%21.6M | 39.33%20.9M | 49.61%77.5M | 22.15%18.2M |
Remuneration paid in stock | 240.00%1.7M | -87.50%100K | 166.67%2.4M | 22.22%2.2M | --0 | -16.67%500K | 60.00%800K | 125.00%900K | -10.00%1.8M | -62.50%300K |
Remuneration paid in stock | -7.40%36.3M | 6.96%41.5M | 13.24%40.2M | 27.69%144.8M | 5.03%31.3M | 33.33%39.2M | 23.57%38.8M | 55.70%35.5M | 72.34%113.4M | 52.82%29.8M |
Deferred tax | 746.15%8.4M | -131.58%-600K | 35.56%6.1M | 95.58%-1.7M | -204.62%-6.8M | 91.77%-1.3M | 106.38%1.9M | 650.00%4.5M | -450.00%-38.5M | 192.86%6.5M |
Other non cashItems | 70.59%5.8M | 350.00%4.5M | 183.33%5.1M | -57.75%9M | -69.57%2.8M | -46.03%3.4M | -72.22%1M | -18.18%1.8M | 12.11%21.3M | -50.80%9.2M |
Change In working capital | -718.29%-50.7M | 177.24%9.5M | -134.80%-74.9M | -2.68%-42.1M | 83.82%-6.1M | 173.33%8.2M | -155.41%-12.3M | -11.93%-31.9M | 74.55%-41M | 65.06%-37.7M |
-Change in receivables | -398.55%-34.4M | 93.20%-700K | -2,790.00%-26.9M | -13.51%-39.5M | 21.02%-23.3M | -331.25%-6.9M | -334.09%-10.3M | 112.35%1M | -190.00%-34.8M | -210.53%-29.5M |
-Change in prepaid assets | -2,300.00%-6.6M | 3,650.00%7.1M | -46.10%-20.6M | 7.32%-11.4M | 62.50%2.6M | 116.67%300K | 96.00%-200K | -98.59%-14.1M | -80.88%-12.3M | 33.33%1.6M |
-Change in payables and accrued expense | -120.26%-3.1M | 462.07%10.5M | 244.58%12M | -25.74%7.5M | 126.15%3.4M | 578.13%15.3M | -114.95%-2.9M | -220.29%-8.3M | 298.04%10.1M | -184.97%-13M |
-Change in other working capital | -1,220.00%-6.6M | -772.73%-7.4M | -275.24%-39.4M | 132.50%1.3M | 250.00%11.2M | -105.21%-500K | -67.65%1.1M | 48.02%-10.5M | 97.08%-4M | 102.79%3.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.75%36.6M | 146.08%81.7M | 105.45%11.3M | 171.72%132.6M | 41,900.00%41.8M | 101.94%52.1M | 20.29%33.2M | 222.22%5.5M | 261.59%48.8M | 99.87%-100K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 30.21%-29.8M | 124.11%16.3M | 99.24%-1.4M | 51.84%-342.5M | 76.32%-47.5M | 57.72%-42.7M | -1,308.33%-67.6M | 54.36%-184.7M | -1,932.73%-711.1M | -45.89%-200.6M |
Capital expenditure reported | -40.09%-31.8M | -26.01%-28.1M | -42.71%-28.4M | -48.35%-94.5M | -64.44%-29.6M | -57.64%-22.7M | -39.38%-22.3M | -30.07%-19.9M | -6.52%-63.7M | -15.38%-18M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -602.40%-409.5M | ---36M |
Net investment purchase and sale | 110.00%2M | 198.01%44.4M | 116.99%28M | 10.08%-248M | 90.30%-17.9M | 76.93%-20M | -197.42%-45.3M | -222.50%-164.8M | -275.78%-275.8M | -51.35%-184.5M |
Net other investing changes | --0 | --0 | ---1M | ---- | ---- | ---- | ---- | ---- | --37.9M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 30.21%-29.8M | 124.11%16.3M | 99.24%-1.4M | 51.84%-342.5M | 76.32%-47.5M | 57.72%-42.7M | -1,308.33%-67.6M | 54.36%-184.7M | -1,932.73%-711.1M | -45.89%-200.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 122.15%281.2M | -7.16%-2.03B | -46.16%2.09B | 113.52%870.1M | 108.13%146.9M | -156.87%-1.27B | -78.82%-1.89B | 273.43%3.88B | -27.91%407.5M | -323.24%-1.81B |
Net issuance payments of debt | 9.52%-1.9M | 4.76%-2M | 0.00%-2.1M | -101.52%-8.4M | 40.00%-2.1M | -31.25%-2.1M | -50.00%-2.1M | -100.37%-2.1M | 5,640.00%554M | 98.82%-3.5M |
Proceeds from stock option exercised by employees | 83.87%17.1M | 15.07%8.4M | 146.67%14.8M | -59.75%38.4M | -35.51%15.8M | -74.52%9.3M | -68.40%7.3M | -46.90%6M | 4.03%95.4M | 13.95%24.5M |
Net other financing activities | 120.84%266M | -7.21%-2.03B | -46.44%2.08B | 447.29%840.1M | 107.29%133.2M | -158.10%-1.28B | -75.71%-1.9B | 728.66%3.88B | -150.02%-241.9M | -268.47%-1.83B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 122.15%281.2M | -7.16%-2.03B | -46.16%2.09B | 113.52%870.1M | 108.13%146.9M | -156.87%-1.27B | -78.82%-1.89B | 273.43%3.88B | -27.91%407.5M | -323.24%-1.81B |
Net cash flow | ||||||||||
Beginning cash position | -25.52%2.78B | -16.98%4.7B | 33.39%2.6B | -12.37%1.95B | -21.51%3.12B | 103.52%3.73B | 97.68%5.66B | -12.37%1.95B | 34.36%2.23B | 144.19%3.98B |
Current changes in cash | 122.86%288M | -0.16%-1.93B | -43.29%2.1B | 359.11%660.2M | 107.03%141.2M | -158.42%-1.26B | -86.08%-1.93B | 487.27%3.7B | -144.40%-254.8M | -437.75%-2.01B |
Effect of exchange rate changes | 118.54%6.1M | 201.52%6.7M | -552.94%-7.7M | 61.24%-8.1M | 245.59%29.7M | -356.94%-32.9M | -300.00%-6.6M | -50.00%1.7M | -422.50%-20.9M | -623.08%-20.4M |
End cash Position | 15.74%3.62B | -25.52%2.78B | -16.98%4.7B | 33.39%2.6B | 33.39%2.6B | -21.51%3.12B | 103.52%3.73B | 97.68%5.66B | -12.37%1.95B | -12.37%1.95B |
Free cash from | -83.67%4.8M | 391.74%53.6M | -18.75%-17.1M | 355.70%38.1M | 167.40%12.2M | 157.89%29.4M | -6.03%10.9M | 27.27%-14.4M | 83.44%-14.9M | 80.56%-18.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data