(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.55%-6.76M | 12.04%-8.39M | -57.09%-40.39M | -15.63%-11.8M | -25.93%-8.06M | -122.91%-11M | -128.50%-9.53M | -25.58%-25.71M | -55.71%-10.2M | -30.05%-6.4M |
Net income from continuing operations | 33.57%-8.18M | 20.87%-6.71M | -11.91%-35.38M | 27.55%-8.21M | 33.88%-6.38M | -120.61%-12.31M | -67.91%-8.48M | -50.06%-31.61M | -94.09%-11.34M | -86.34%-9.65M |
Operating gains losses | 176.83%1.39M | 26.92%-353K | -231.21%-1.77M | 371.79%920K | -137.78%-394K | -647.73%-1.81M | -119.55%-483K | 124.83%1.35M | -8.88%195K | 513.53%1.04M |
Depreciation and amortization | 59.29%223K | 28.05%210K | 66.03%611K | 32.50%159K | 72.09%148K | 68.67%140K | 107.59%164K | 18.71%368K | 60.00%120K | 21.13%86K |
Remuneration paid in stock | 77.78%352K | -54.42%98K | -31.86%633K | -69.57%84K | -69.98%136K | 75.22%198K | 147.13%215K | -5.40%929K | 41.54%276K | 90.34%453K |
Other non cashItems | 450.00%56K | -100.73%-9K | -158.26%-561K | -242.14%-796K | -436.05%-988K | -116.49%-16K | 10,225.00%1.24M | 2,139.53%963K | 6,122.22%560K | 1,533.33%294K |
Change In working capital | -121.58%-605K | 25.91%-1.62M | -271.25%-3.93M | -21,861.11%-3.95M | -142.55%-583K | 12,640.91%2.8M | -338.78%-2.19M | 270.79%2.29M | 98.51%-18K | 666.12%1.37M |
-Change in receivables | -80.91%21K | -118.92%-35K | -59.12%-3.61M | 8.49%-938K | -286.09%-2.97M | 148.67%110K | 174.00%185K | -58.08%-2.27M | -363.80%-1.03M | -91.77%-769K |
-Change in prepaid assets | -41.58%281K | 65.15%-161K | 290.54%289K | -72.94%92K | 149.72%178K | 257.70%481K | -216.37%-462K | 152.11%74K | 217.65%340K | -203.39%-358K |
-Change in payables and accrued expense | -141.00%-907K | 25.43%-1.43M | -113.41%-602K | -565.82%-3.11M | -11.57%2.21M | 300.00%2.21M | -348.38%-1.92M | 1,801.69%4.49M | 195.97%667K | 801.44%2.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.55%-6.76M | 12.04%-8.39M | -57.09%-40.39M | -15.64%-11.8M | -25.92%-8.06M | -122.91%-11M | -128.50%-9.53M | -25.58%-25.71M | -55.71%-10.2M | -30.05%-6.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -195.89%-432K | -118.10%-253K | -75.72%-796K | 86.82%-46K | -1,151.28%-488K | -342.42%-146K | -262.50%-116K | -160.34%-453K | -1,242.31%-349K | -62.50%-39K |
Net PPE purchase and sale | -195.89%-432K | -118.10%-253K | -75.72%-796K | 86.82%-46K | -1,151.28%-488K | -342.42%-146K | -262.50%-116K | -160.34%-453K | -1,242.31%-349K | -62.50%-39K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -195.89%-432K | -118.10%-253K | -75.72%-796K | 86.82%-46K | -1,151.28%-488K | -342.42%-146K | -262.50%-116K | -160.34%-453K | -1,242.31%-349K | -62.50%-39K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -105.84%-1.06M | 9,403.30%33.86M | 6.27%34.27M | -20.59%16.59M | -102.56%-131K | 188.31%18.17M | -468.75%-364K | 60.27%32.25M | 23,574.16%20.89M | -65.49%5.12M |
Net issuance payments of debt | 99.32%-132K | 58.41%-141K | -143.98%-14.22M | -73.23%5.6M | -101.72%-88K | -406.40%-19.39M | -527.78%-339K | 12,530.77%32.32M | 41,938.00%20.92M | 8,939.66%5.13M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | 97.04%-58K | -68.00%-42K | -4,987.23%-2.39M | -2,664.29%-387K | -58.33%-19K | -17,718.18%-1.96M | -150.00%-25K | -6.82%-47K | -55.56%-14K | 33.33%-12K |
Net other financing activities | ---871K | --34.05M | 188,518.52%50.87M | 87,607.69%11.38M | ---24K | ---- | ---- | -80.00%-27K | ---13K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -105.84%-1.06M | 9,403.30%33.86M | 6.27%34.27M | -20.59%16.59M | -102.56%-131K | 188.31%18.17M | -468.75%-364K | 60.27%32.25M | 23,574.16%20.89M | -65.49%5.12M |
Net cash flow | ||||||||||
Beginning cash position | 2,607.34%31M | -53.76%5.08M | 121.79%10.98M | -70.95%217K | 318.52%8.5M | 66.18%1.15M | 121.79%10.98M | -9.60%4.95M | -93.61%747K | 17.89%2.03M |
Current changes in cash | -217.35%-8.25M | 351.93%25.23M | -213.73%-6.92M | -54.12%4.74M | -555.02%-8.68M | 425.80%7.03M | -134.61%-10.01M | 1,254.27%6.08M | 255.05%10.34M | -113.42%-1.33M |
Effect of exchange rate changes | -563.86%-1.49M | 292.66%695K | 2,015.09%1.02M | 211.43%117K | 852.38%400K | 7,925.00%321K | 2,850.00%177K | -5,400.00%-53K | -36.36%-105K | -56.70%42K |
End cash Position | 150.24%21.26M | 2,607.34%31M | -53.76%5.08M | -53.76%5.08M | -70.95%217K | 318.52%8.5M | 66.18%1.15M | 121.79%10.98M | 121.79%10.98M | -93.61%747K |
Free cash from | 35.48%-7.19M | 10.48%-8.64M | -57.42%-41.19M | -12.25%-11.85M | -32.73%-8.55M | -124.37%-11.14M | -129.52%-9.65M | -26.72%-26.16M | -60.40%-10.55M | -30.21%-6.44M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.