Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 158.03%995.75K | 158.03%995.75K | -32.01%385.9K | -32.01%385.9K | -11.51%567.57K | -11.51%567.57K | 20.79%641.41K | 20.79%641.41K | -65.94%531K | -65.94%531K |
| -Cash and cash equivalents | 158.03%995.75K | 158.03%995.75K | -32.01%385.9K | -32.01%385.9K | -11.51%567.57K | -11.51%567.57K | 20.79%641.41K | 20.79%641.41K | -65.94%531K | -65.94%531K |
| Receivables | -34.60%413.45K | -34.60%413.45K | 76.43%632.2K | 76.43%632.2K | 215.56%358.32K | 215.56%358.32K | -64.63%113.55K | -64.63%113.55K | 2.88%321K | 2.88%321K |
| -Accounts receivable | -28.88%212.75K | -28.88%212.75K | 67.42%299.14K | 67.42%299.14K | 99.96%178.68K | 99.96%178.68K | -31.27%89.36K | -31.27%89.36K | -5.11%130K | -5.11%130K |
| -Other receivables | -33.31%274.76K | -33.31%274.76K | 63.59%412.01K | 63.59%412.01K | 158.49%251.86K | 158.49%251.86K | -62.67%97.44K | -62.67%97.44K | 14.47%261K | 14.47%261K |
| -Recievables adjustments allowances | 6.19%-74.07K | 6.19%-74.07K | -9.33%-78.96K | -9.33%-78.96K | 1.40%-72.22K | 1.40%-72.22K | -4.63%-73.24K | -4.63%-73.24K | -32.08%-70K | -32.08%-70K |
| Inventory | 2.48%140.91K | 2.48%140.91K | -21.54%137.5K | -21.54%137.5K | -9.41%175.26K | -9.41%175.26K | -7.43%193.46K | -7.43%193.46K | -3.24%209K | -3.24%209K |
| Prepaid assets | -11.83%58.93K | -11.83%58.93K | 28.27%66.85K | 28.27%66.85K | -59.53%52.11K | -59.53%52.11K | 43.09%128.78K | 43.09%128.78K | -53.13%90K | -53.13%90K |
| Other current assets | -29.63%28.12K | -29.63%28.12K | -11.95%39.96K | -11.95%39.96K | -88.31%45.38K | -88.31%45.38K | 61.71%388.1K | 61.71%388.1K | 24.35%240K | 24.35%240K |
| Total current assets | 29.69%1.64M | 29.69%1.64M | 5.32%1.26M | 5.32%1.26M | -18.20%1.2M | -18.20%1.2M | 5.34%1.47M | 5.34%1.47M | -43.73%1.39M | -43.73%1.39M |
| Non current assets | ||||||||||
| Net PPE | -33.28%8.6K | -33.28%8.6K | -24.30%12.89K | -24.30%12.89K | -46.50%17.02K | -46.50%17.02K | -36.36%31.82K | -36.36%31.82K | 130.49%50K | 130.49%50K |
| -Gross PPE | -33.28%8.6K | -33.28%8.6K | -93.44%12.89K | -93.44%12.89K | -7.88%196.43K | -7.88%196.43K | 3.52%213.24K | 3.52%213.24K | -67.30%206K | -67.30%206K |
| -Accumulated depreciation | ---- | ---- | ---- | ---- | 1.11%-179.41K | 1.11%-179.41K | -16.29%-181.42K | -16.29%-181.42K | 80.35%-156K | 80.35%-156K |
| Goodwill and other intangible assets | -24.34%3.79M | -24.34%3.79M | -3.23%5.01M | -3.23%5.01M | -10.88%5.17M | -10.88%5.17M | 7.10%5.8M | 7.10%5.8M | -8.34%5.42M | -8.34%5.42M |
| -Other intangible assets | -24.34%3.79M | -24.34%3.79M | -3.23%5.01M | -3.23%5.01M | -10.88%5.17M | -10.88%5.17M | 7.10%5.8M | 7.10%5.8M | -8.34%5.42M | -8.34%5.42M |
| Total non current assets | -24.37%3.8M | -24.37%3.8M | -3.30%5.02M | -3.30%5.02M | -11.08%5.19M | -11.08%5.19M | 6.70%5.84M | 6.70%5.84M | -4.85%5.47M | -4.85%5.47M |
| Total assets | -13.50%5.43M | -13.50%5.43M | -1.69%6.28M | -1.69%6.28M | -12.51%6.39M | -12.51%6.39M | 6.43%7.3M | 6.43%7.3M | -16.54%6.86M | -16.54%6.86M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 48.66%1.11M | 48.66%1.11M | -63.09%747.19K | -63.09%747.19K | 98.26%2.02M | 98.26%2.02M | --1.02M | --1.02M | ---- | ---- |
| -Current debt | 48.66%1.11M | 48.66%1.11M | -63.09%747.19K | -63.09%747.19K | 98.26%2.02M | 98.26%2.02M | --1.02M | --1.02M | ---- | ---- |
| Payables | 7.51%3.51M | 7.51%3.51M | 26.55%3.27M | 26.55%3.27M | 26.99%2.58M | 26.99%2.58M | -11.33%2.03M | -11.33%2.03M | 23.18%2.29M | 23.18%2.29M |
| -accounts payable | -5.89%1.44M | -5.89%1.44M | 61.58%1.53M | 61.58%1.53M | -3.71%945.77K | -3.71%945.77K | -33.45%982.22K | -33.45%982.22K | 51.85%1.48M | 51.85%1.48M |
| -Other payable | 19.28%2.08M | 19.28%2.08M | 6.31%1.74M | 6.31%1.74M | 55.66%1.64M | 55.66%1.64M | 28.63%1.05M | 28.63%1.05M | -8.14%817.54K | -8.14%817.54K |
| Current liabilities | 15.17%4.62M | 15.17%4.62M | -12.84%4.02M | -12.84%4.02M | 50.81%4.61M | 50.81%4.61M | 33.19%3.05M | 33.19%3.05M | -32.38%2.29M | -32.38%2.29M |
| Non current liabilities | ||||||||||
| Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total liabilities | 15.17%4.62M | 15.17%4.62M | -12.84%4.02M | -12.84%4.02M | 50.81%4.61M | 50.81%4.61M | 33.19%3.05M | 33.19%3.05M | -32.38%2.29M | -32.38%2.29M |
| Shareholders'equity | ||||||||||
| Share capital | 4.75%92.88M | 4.75%92.88M | 3.78%88.66M | 3.78%88.66M | 1.85%85.43M | 1.85%85.43M | 2.57%83.88M | 2.57%83.88M | 5.29%81.77M | 5.29%81.77M |
| -common stock | 4.75%92.88M | 4.75%92.88M | 3.78%88.66M | 3.78%88.66M | 1.85%85.43M | 1.85%85.43M | 2.57%83.88M | 2.57%83.88M | 5.29%81.77M | 5.29%81.77M |
| Retained earnings | -7.45%-94.97M | -7.45%-94.97M | -2.68%-88.38M | -2.68%-88.38M | -5.02%-86.08M | -5.02%-86.08M | -3.19%-81.96M | -3.19%-81.96M | -2.47%-79.43M | -2.47%-79.43M |
| Gains losses not affecting retained earnings | 45.96%2.9M | 45.96%2.9M | -18.26%1.99M | -18.26%1.99M | 1.14%2.43M | 1.14%2.43M | -20.84%2.41M | -20.84%2.41M | -38.97%3.04M | -38.97%3.04M |
| Total stockholders'equity | -64.32%808.28K | -64.32%808.28K | 27.15%2.27M | 27.15%2.27M | -58.76%1.78M | -58.76%1.78M | -19.77%4.32M | -19.77%4.32M | 4.93%5.39M | 4.93%5.39M |
| Total equity | -64.32%808.28K | -64.32%808.28K | 27.15%2.27M | 27.15%2.27M | -58.76%1.78M | -58.76%1.78M | -19.77%4.32M | -19.77%4.32M | 4.93%5.39M | 4.93%5.39M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |