MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 65.50%1.15B | 56.19%1.87B | 56.19%1.87B | -30.12%697.1M | 56.38%1.2B | 56.38%1.2B | 9.80%997.5M | -40.44%766.6M | -40.44%766.6M | 1.11%908.5M |
-Cash and cash equivalents | 72.62%1.15B | 49.38%1.62B | 49.38%1.62B | -31.57%667.2M | 65.41%1.08B | 65.41%1.08B | 10.00%975M | -44.90%655.7M | -44.90%655.7M | -0.94%886.4M |
-Short-term investments | -93.31%2M | 120.84%252.2M | 120.84%252.2M | 32.89%29.9M | 2.98%114.2M | 2.98%114.2M | 1.81%22.5M | 14.33%110.9M | 14.33%110.9M | 497.30%22.1M |
-Accounts receivable | -3.68%172.9M | -2.65%168.9M | -2.65%168.9M | -10.25%179.5M | 17.31%173.5M | 17.31%173.5M | -34.94%200M | -14.76%147.9M | -14.76%147.9M | -12.92%307.4M |
-Taxes receivable | -86.96%900K | -5.39%236.8M | -5.39%236.8M | -23.33%6.9M | 12.70%250.3M | 12.70%250.3M | -11.76%9M | 12.29%222.1M | 12.29%222.1M | -23.88%10.2M |
-Other receivables | 57.13%915.1M | 74.65%394M | 74.65%394M | -0.07%582.4M | 43.88%225.6M | 43.88%225.6M | 4.95%582.8M | -23.47%156.8M | -23.47%156.8M | -9.65%555.3M |
Inventory | -25.09%695.5M | -9.07%742.2M | -9.07%742.2M | 30.52%928.4M | 46.69%816.2M | 46.69%816.2M | 51.70%711.3M | 17.83%556.4M | 17.83%556.4M | -6.31%468.9M |
Prepaid assets | -75.86%700K | 10.92%25.4M | 10.92%25.4M | --2.9M | -26.37%22.9M | -26.37%22.9M | ---- | 52.45%31.1M | 52.45%31.1M | 50.00%600K |
Current deferred assets | ---- | -50.86%5.7M | -50.86%5.7M | ---- | 90.16%11.6M | 90.16%11.6M | ---- | --6.1M | --6.1M | ---- |
Other current assets | -200.00%-100K | ---- | ---- | 0.00%100K | 0.00%-100K | 0.00%-100K | --100K | 0.00%-100K | 0.00%-100K | ---- |
Total current assets | -58.17%4.07B | 62.93%4.64B | 62.93%4.64B | 279.00%9.74B | 37.37%2.85B | 37.37%2.85B | 14.11%2.57B | -12.31%2.07B | -12.31%2.07B | -6.09%2.25B |
Non current assets | ||||||||||
Net PPE | -23.45%45.7M | 4.29%55.9M | 4.29%55.9M | 9.14%59.7M | 20.99%53.6M | 20.99%53.6M | 11.18%54.7M | -15.46%44.3M | -15.46%44.3M | -10.71%49.2M |
-Gross PPE | ---- | 11.94%161.3M | 11.94%161.3M | ---- | --144.1M | --144.1M | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---- | -16.46%-105.4M | -16.46%-105.4M | ---- | ---90.5M | ---90.5M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -53.12%30.8M | -62.75%31.4M | -62.75%31.4M | -19.29%65.7M | 24.89%84.3M | 24.89%84.3M | 23.33%81.4M | 0.75%67.5M | 0.75%67.5M | 1.07%66M |
-Goodwill | ---- | --0 | --0 | -30.49%38.3M | 21.19%54.9M | 21.19%54.9M | 21.63%55.1M | 0.00%45.3M | 0.00%45.3M | 0.00%45.3M |
-Other intangible assets | 12.41%30.8M | 6.80%31.4M | 6.80%31.4M | 4.18%27.4M | 32.43%29.4M | 32.43%29.4M | 27.05%26.3M | 2.30%22.2M | 2.30%22.2M | 3.50%20.7M |
Financial assets | -18.97%67.9M | -59.38%63M | -59.38%63M | -12.07%83.8M | 3,981.58%155.1M | 3,981.58%155.1M | 23,725.00%95.3M | --3.8M | --3.8M | --400K |
Non current prepaid assets | 4.65%4.5M | --4.3M | --4.3M | -94.04%4.3M | ---- | ---- | 90.50%72.2M | ---- | ---- | 658.00%37.9M |
Other non current assets | 100.00%200K | 100.00%200K | 100.00%200K | -87.50%100K | --100K | --100K | 300.00%800K | ---- | ---- | 100.00%200K |
Total non current assets | -13.40%6.75B | -54.70%6.96B | -54.70%6.96B | -50.49%7.8B | -1.06%15.37B | -1.06%15.37B | 52.56%15.74B | 4.68%15.54B | 4.68%15.54B | 2.87%10.32B |
Total assets | -38.26%10.82B | -36.32%11.6B | -36.32%11.6B | -4.27%17.53B | 3.46%18.22B | 3.46%18.22B | 45.67%18.31B | 2.35%17.61B | 2.35%17.61B | 1.14%12.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.41%1.33B | -5.92%1.09B | -5.92%1.09B | 13.41%1.42B | 23.39%1.16B | 23.39%1.16B | 18.24%1.25B | 1.92%941.9M | 1.92%941.9M | -8.89%1.06B |
-accounts payable | -11.01%676.6M | 1.67%692.2M | 1.67%692.2M | 39.25%760.3M | 31.07%680.8M | 31.07%680.8M | 14.63%546M | 1.35%519.4M | 1.35%519.4M | -2.28%476.3M |
-Total tax payable | 0.00%1.4M | -16.21%166.9M | -16.21%166.9M | -90.21%1.4M | 23.11%199.2M | 23.11%199.2M | -5.30%14.3M | 5.13%161.8M | 5.13%161.8M | -9.58%15.1M |
-Other payable | -1.14%652.6M | -16.97%234.3M | -16.97%234.3M | -4.80%660.1M | 8.25%282.2M | 8.25%282.2M | 21.88%693.4M | 1.12%260.7M | 1.12%260.7M | -13.76%568.9M |
Current provisions | 51.76%77.4M | -4.34%57.3M | -4.34%57.3M | 6.25%51M | 21.01%59.9M | 21.01%59.9M | -11.76%48M | 31.65%49.5M | 31.65%49.5M | 28.30%54.4M |
Current debt and capital lease obligation | -24.51%536.4M | -51.44%560M | -51.44%560M | -40.68%710.6M | 1.67%1.15B | 1.67%1.15B | 27.68%1.2B | -14.05%1.13B | -14.05%1.13B | -30.18%938.3M |
-Current debt | -24.47%527.4M | -52.14%547.8M | -52.14%547.8M | -41.27%698.3M | 1.63%1.14B | 1.63%1.14B | 27.81%1.19B | -14.15%1.13B | -14.15%1.13B | -29.20%930.4M |
-Current capital lease obligation | -26.83%9M | 40.23%12.2M | 40.23%12.2M | 38.20%12.3M | 6.10%8.7M | 6.10%8.7M | 12.66%8.9M | 2.50%8.2M | 2.50%8.2M | -73.49%7.9M |
Other current liabilities | ---100K | ---- | ---- | ---- | ---100K | ---100K | -200.00%-100K | ---- | ---- | -99.50%100K |
Current liabilities | -58.95%2B | -26.28%1.87B | -26.28%1.87B | 89.91%4.87B | 10.63%2.53B | 10.63%2.53B | 22.27%2.57B | -6.41%2.29B | -6.41%2.29B | -19.83%2.1B |
Non current liabilities | ||||||||||
Long term provisions | -5.79%17.9M | -16.67%18.5M | -16.67%18.5M | -16.30%19M | -16.85%22.2M | -16.85%22.2M | -19.22%22.7M | -16.82%26.7M | -16.82%26.7M | -9.35%28.1M |
Long term debt and capital lease obligation | -10.97%4.23B | -33.51%4.57B | -33.51%4.57B | -29.84%4.75B | 4.92%6.87B | 4.92%6.87B | 2.69%6.77B | 2.26%6.55B | 2.26%6.55B | 11.15%6.59B |
-Long term debt | -10.92%4.18B | -33.69%4.52B | -33.69%4.52B | -30.04%4.69B | 4.84%6.82B | 4.84%6.82B | 2.56%6.71B | 2.35%6.5B | 2.35%6.5B | 14.68%6.54B |
-Long term capital lease obligation | -15.92%44.9M | -10.89%48.3M | -10.89%48.3M | -7.29%53.4M | 17.32%54.2M | 17.32%54.2M | 19.25%57.6M | -8.51%46.2M | -8.51%46.2M | -78.51%48.3M |
Derivative product liabilities | --1.2M | 62.50%1.3M | 62.50%1.3M | --0 | -95.21%800K | -95.21%800K | -92.52%2.2M | -77.37%16.7M | -77.37%16.7M | -61.01%29.4M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --100K | ---- | ---- | ---- |
Total non current liabilities | -10.83%4.32B | -33.35%4.67B | -33.35%4.67B | -29.62%4.85B | 4.80%7B | 4.80%7B | 2.25%6.89B | 1.18%6.68B | 1.18%6.68B | 10.49%6.74B |
Total liabilities | -34.95%6.32B | -31.47%6.53B | -31.47%6.53B | 2.81%9.72B | 6.29%9.53B | 6.29%9.53B | 7.01%9.45B | -0.87%8.97B | -0.87%8.97B | 1.39%8.83B |
Shareholders'equity | ||||||||||
Share capital | 0.00%116.2M | 0.00%116.2M | 0.00%116.2M | 0.00%116.2M | 0.00%116.2M | 0.00%116.2M | 0.00%116.2M | 2.29%116.2M | 2.29%116.2M | 2.29%116.2M |
-common stock | 0.00%116.2M | 0.00%116.2M | 0.00%116.2M | 0.00%116.2M | 0.00%116.2M | 0.00%116.2M | 0.00%116.2M | 2.29%116.2M | 2.29%116.2M | 2.29%116.2M |
Retained earnings | 62.03%-180.5M | -2,411.09%-1.25B | -2,411.09%-1.25B | -235.52%-475.4M | -86.48%54.1M | -86.48%54.1M | 86.50%350.8M | 403.27%400.1M | 403.27%400.1M | 3,517.31%188.1M |
Paid-in capital | 0.00%2.39B | -5.05%2.39B | -5.05%2.39B | -5.05%2.39B | -3.05%2.51B | -3.05%2.51B | -3.05%2.51B | -1.92%2.59B | -1.92%2.59B | -1.92%2.59B |
Less: Treasury stock | -6.43%32M | 0.00%33.9M | 0.00%33.9M | -17.19%34.2M | -13.30%33.9M | -13.30%33.9M | 4.56%41.3M | -0.26%39.1M | -0.26%39.1M | -10.63%39.5M |
Other equity interest | --100K | ---- | ---- | ---- | ---- | ---- | ---100K | 200.00%100K | 200.00%100K | ---- |
Total stockholders'equity | -23.16%4.44B | -24.32%4.99B | -24.32%4.99B | -15.46%5.78B | -1.99%6.59B | -1.99%6.59B | 136.56%6.84B | 3.99%6.72B | 3.99%6.72B | 1.07%2.89B |
Noncontrolling interests | -97.00%61M | -96.10%81.8M | -96.10%81.8M | 0.45%2.03B | 9.34%2.1B | 9.34%2.1B | 138.90%2.02B | 13.31%1.92B | 13.31%1.92B | -1.09%847.3M |
Total equity | -42.38%4.5B | -41.65%5.07B | -41.65%5.07B | -11.83%7.81B | 0.52%8.68B | 0.52%8.68B | 137.09%8.86B | 5.92%8.64B | 5.92%8.64B | 0.58%3.74B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Unlock the Full List