(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -84.42%11.72K | -92.13%30.24K | -47.14%544.37K | -47.14%544.37K | -98.52%25.54K | -97.31%75.22K | -91.15%384.23K | -82.84%1.03M | -82.84%1.03M | -69.83%1.73M |
-Cash and cash equivalents | -84.42%11.72K | -92.13%30.24K | -47.14%544.37K | -47.14%544.37K | -98.52%25.54K | -97.31%75.22K | -91.15%384.23K | -82.84%1.03M | -82.84%1.03M | -69.83%1.73M |
-Accounts receivable | --13.24K | --120.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -80.66%79.74K | -68.08%202.28K | -49.66%612.75K | -49.66%612.75K | -92.20%155.29K | -86.74%412.32K | -86.60%633.73K | -80.38%1.22M | -80.38%1.22M | -83.90%1.99M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -9.09%-54.62K | -9.09%-54.62K | ---- | ---- | ---- | ---50.07K | ---50.07K | ---- |
-Long term equity investment | ---- | ---- | -92.07%4.97K | -92.07%4.97K | --19.74K | --34.29K | --48.61K | 56.77%62.71K | 56.77%62.71K | ---- |
-Other intangible assets | -14.34%2.54M | -13.80%2.53M | 13.44%3.3M | 13.44%3.3M | 8.88%2.99M | 11.49%2.96M | 16.50%2.94M | 21.19%2.91M | 21.19%2.91M | 21.01%2.74M |
Regulatory assets | -91.72%24.48K | -40.42%120.68K | -74.70%37.65K | -74.70%37.65K | -34.24%103.34K | 47.61%295.61K | -2.81%202.54K | 18.63%148.78K | 18.63%148.78K | -48.50%157.15K |
Total assets | -96.20%11.25K | ---- | -74.70%37.65K | -74.70%37.65K | -34.24%103.34K | 47.61%295.61K | -2.81%202.54K | 18.63%148.78K | 18.63%148.78K | --157.15K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 7,886.62%4.47M | 7,606.45%4.25M | 7,343.28%4.04M | 7,343.28%4.04M | --56.85K | --55.98K | --55.12K | --54.27K | --54.27K | ---- |
-Current debt | --4.44M | --4.2M | --3.98M | --3.98M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -38.43%34.47K | -11.81%48.61K | 6.38%57.74K | 6.38%57.74K | --56.85K | --55.98K | --55.12K | --54.27K | --54.27K | ---- |
-accounts payable | -78.05%666.66K | -66.39%578.42K | -16.71%562.37K | -16.71%562.37K | 662.37%3.68M | 383.93%3.04M | 157.27%1.72M | -13.37%675.21K | -13.37%675.21K | -20.43%482.12K |
-Total tax payable | -100.00%-1 | --0 | -92.07%4.97K | -92.07%4.97K | --19.74K | --34.29K | --48.61K | 56.77%62.71K | 56.77%62.71K | --0 |
-Due to related parties current | -18.07%77.77K | 6.40%31.33K | 1.02%24.73K | 1.02%24.73K | 556.98%68.05K | 235.99%94.92K | 48.88%29.44K | 136.37%24.48K | 136.37%24.48K | -97.00%10.36K |
Current accrued expenses | 540.15%617.36K | 488.45%409.41K | 200.49%236.64K | 200.49%236.64K | 83.81%89.61K | 108.85%96.44K | -33.26%69.57K | 57.50%78.75K | 57.50%78.75K | --48.75K |
Current deferred liabilities | --55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 79.23%5.89M | 180.88%5.27M | 484.04%4.86M | 484.04%4.86M | 572.09%3.89M | 301.64%3.28M | 72.68%1.88M | -39.67%832.71K | -39.67%832.71K | -69.93%578.8K |
Non current liabilities | ||||||||||
-Long term debt | --0 | --0 | -92.07%4.97K | -92.07%4.97K | --19.74K | --34.29K | --48.61K | --62.71K | --62.71K | ---- |
Non current accrued expenses | 3.96%17.52M | 11.66%17.49M | 19.70%17.42M | 19.70%17.42M | 24.53%17.35M | 26.51%16.85M | 26.38%15.66M | 27.72%14.55M | 27.72%14.55M | 191.72%13.93M |
Total non current liabilities | 77.38%5.89M | 173.79%5.27M | 443.69%4.87M | 443.69%4.87M | 575.50%3.91M | 305.83%3.32M | 77.16%1.92M | -36.95%895.42K | -36.95%895.42K | -70.54%578.8K |
Shareholders'equity | ||||||||||
Share capital | 0.95%24.81M | 0.76%24.76M | 0.64%24.73M | 0.64%24.73M | 0.00%24.57M | 0.00%24.57M | 0.22%24.57M | 0.22%24.57M | 0.22%24.57M | 0.22%24.57M |
-common stock | 0.95%24.81M | 0.76%24.76M | 0.64%24.73M | 0.64%24.73M | 0.00%24.57M | 0.00%24.57M | 0.22%24.57M | 0.22%24.57M | 0.22%24.57M | 0.22%24.57M |
Total equity | 1.92%17.69M | 8.51%17.79M | 14.47%18.12M | 14.47%18.12M | 10.54%17.6M | 5.65%17.36M | -4.28%16.39M | -10.02%15.83M | -10.02%15.83M | -7.10%15.92M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.