(Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (Q3)Jan 31, 2022 | (Q2)Oct 31, 2021 | (Q1)Jul 31, 2021 | (FY)Apr 30, 2021 | (Q4)Apr 30, 2021 | (Q3)Jan 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -135.24%-3.74M | 27.48%-5.03M | -69.65%9.47M | -96.57%612K | 0.06%5.19M | 1.89%10.6M | -205.41%-6.94M | 435.13%31.18M | 486.15%17.86M | 915.88%5.19M |
Net income from continuing operations | -132.82%-1.16M | -75.19%1.56M | 1,038.71%127.67M | 5,706.03%115.6M | 1.86%2.25M | 54.20%3.52M | 33.28%6.3M | 207.13%11.21M | 141.76%1.99M | 204.90%2.21M |
Operating gains losses | --36K | --34K | --381K | ---4K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 77.12%1.82M | 57.58%1.59M | 29.74%4.48M | 55.53%1.42M | 19.63%1.02M | 20.26%1.03M | 21.57%1.01M | 11.71%3.45M | 12.02%913K | 5.81%856K |
Deferred tax | ---2.18M | --610K | ---115.08M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Other non cash items | 1.96%260K | 2.36%260K | 12.45%1.03M | --264K | --257K | --255K | --254K | --916K | ---- | ---- |
Change In working capital | -237.59%-5.31M | 30.48%-10.99M | -239.58%-16.4M | -127.91%-3.61M | -173.91%-833K | -38.22%3.86M | -84.61%-15.81M | 9.89%11.75M | 92.99%12.94M | 1,660.94%1.13M |
-Change in receivables | 114.86%5.92M | -1,203.57%-7.11M | 92.63%-962K | -29.43%5.44M | 37.79%-9.8M | 60.34%2.75M | 109.58%644K | -6,264.88%-13.05M | 76.86%7.7M | -476.81%-15.75M |
-Change in inventory | -71.80%-8.71M | -27.32%-4.29M | -1,336.34%-14.19M | -6,777.33%-5.01M | 66.53%-744K | -4,384.96%-5.07M | -364.81%-3.37M | 77.16%-988K | 105.69%75K | -26.59%-2.22M |
-Change in prepaid assets | 114.95%228K | 70.83%-355K | -235.87%-4.23M | -74.98%-2.03M | 180.21%538K | -249.77%-1.53M | -951.05%-1.22M | -41,900.00%-1.26M | -2,372.55%-1.16M | 17.79%192K |
-Change in payables and accrued expense | -23.90%879K | 283.26%4.91M | 188.19%336K | 159.75%2.5M | 22.45%-646K | 54.41%1.16M | -112.46%-2.68M | -129.86%-381K | -29.74%964K | -460.61%-833K |
-Change in other working capital | -155.37%-3.62M | 54.93%-4.14M | -90.33%2.65M | -184.34%-4.52M | -50.27%9.82M | 51.19%6.54M | -360.04%-9.19M | 96.62%27.42M | 138.68%5.36M | 374.93%19.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -135.24%-3.74M | 27.48%-5.03M | -69.65%9.47M | -96.57%612K | 0.06%5.19M | 1.89%10.6M | -205.41%-6.94M | 435.13%31.18M | 486.15%17.86M | 915.88%5.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -352.56%-34.51M | -64.90%-6.92M | -471.89%-56.41M | -492.38%-24.57M | -631.49%-20.02M | -206.10%-7.63M | -758.69%-4.2M | -158.76%-9.86M | -426.94%-4.15M | -34.17%-2.74M |
Net PPE purchase and sale | -352.56%-34.51M | -64.90%-6.92M | -471.89%-56.41M | -492.38%-24.57M | -631.49%-20.02M | -206.10%-7.63M | -758.69%-4.2M | -158.76%-9.86M | -426.94%-4.15M | -34.17%-2.74M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -352.56%-34.51M | -64.90%-6.92M | -471.89%-56.41M | -492.38%-24.57M | -631.49%-20.02M | -206.10%-7.63M | -758.69%-4.2M | -158.76%-9.86M | -426.94%-4.15M | -34.17%-2.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -60.20%400K | 1.20%929K | -97.15%3.2M | -99.81%163K | -96.61%1.11M | 317.53%1.01M | 117.36%918K | 10,149.54%112.34M | 2,473.39%85.31M | 5,590.45%32.78M |
Net issuance payments of debt | ---166K | ---83K | -100.12%-162K | -100.12%-162K | --0 | --0 | --0 | 3,015.37%133.99M | 3,062.00%138.46M | --0 |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --32.14M | --0 | ---- |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---40.49M | ---- | ---- |
Cash dividends paid | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -3.01%-4.46M | -12.03%-1.21M | 0.00%-1.08M |
Proceeds from stock option exercised by employees | -43.68%566K | 10.24%1.01M | -15.69%3.36M | -76.48%325K | -35.37%1.11M | 62.36%1.01M | 247.73%918K | 255.71%3.98M | 8,029.41%1.38M | 254.43%1.72M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---12.84M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -60.20%400K | 1.20%929K | -97.15%3.2M | -99.81%163K | -96.61%1.11M | 317.53%1.01M | 117.36%918K | 10,149.54%112.34M | 2,473.39%85.31M | 5,590.45%32.78M |
Net cash flow | ||||||||||
Beginning cash position | -27.84%115.49M | -25.69%126.52M | 365.05%170.27M | 110.97%150.31M | 355.45%164.03M | 460.35%160.04M | 365.05%170.27M | 9.29%36.61M | 129.55%71.24M | 4.97%36.01M |
Current changes in cash | -1,050.16%-37.85M | -7.88%-11.03M | -132.73%-43.75M | -124.03%-23.79M | -138.94%-13.72M | -46.56%3.98M | -26.98%-10.22M | 4,196.14%133.65M | 1,676.16%99.02M | 1,176.38%35.23M |
End cash Position | -52.66%77.64M | -27.84%115.49M | -25.69%126.52M | -25.69%126.52M | 110.97%150.31M | 355.45%164.03M | 460.35%160.04M | 365.05%170.27M | 365.05%170.27M | 129.55%71.24M |
Free cash flow | -1,384.25%-38.25M | -7.33%-11.96M | -320.22%-46.95M | -274.68%-23.95M | -704.77%-14.83M | -62.38%2.98M | -303.37%-11.14M | 957.97%21.32M | 506.77%13.71M | 191.63%2.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data