Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.33%169.17M | -12.33%169.17M | -17.85%2.16B | -86.45%280.32M | 0.87%1.64B | -11.78%192.96M | -11.78%192.96M | -0.37%2.63B | 1,227.21%2.07B | -33.92%1.63B |
-Cash and cash equivalents | -12.33%169.17M | -12.33%169.17M | -17.85%2.16B | 62.19%280.32M | 0.87%1.64B | -11.78%192.96M | -11.78%192.96M | -0.37%2.63B | 10.96%172.84M | -33.92%1.63B |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,746,872.46%1.9B | ---- |
-Accounts receivable | 1.21%1.99B | 1.21%1.99B | -1.06%2.15B | 3.67%2.08B | 0.49%2.09B | 2.26%1.96B | 2.26%1.96B | 5.01%2.18B | 11.17%2B | 14.99%2.07B |
-Taxes receivable | -43.65%24.96M | -43.65%24.96M | ---- | 4.51%48.74M | ---- | 350.14%44.29M | 350.14%44.29M | ---- | 18.34%46.64M | ---- |
-Other receivables | 1.15%2.28B | 1.15%2.28B | ---- | --1.46B | ---- | -6.64%2.25B | -6.64%2.25B | ---- | ---- | ---- |
Inventory | 2.44%1.82B | 2.44%1.82B | 9.07%1.83B | 0.28%1.66B | 17.91%1.98B | 16.44%1.78B | 16.44%1.78B | 5.17%1.68B | 19.01%1.65B | 34.11%1.68B |
Other current assets | -18.16%8.85M | -18.16%8.85M | ---- | 36.73%16.46M | ---- | 70.20%10.81M | 70.20%10.81M | ---- | 10.92%12.04M | ---- |
Total current assets | 0.77%6.29B | 0.77%6.29B | -5.24%6.15B | -4.15%5.54B | 6.11%5.71B | 2.43%6.24B | 2.43%6.24B | 2.80%6.48B | 5.18%5.78B | -2.49%5.38B |
Non current assets | ||||||||||
Net PPE | 7.85%477.97M | 7.85%477.97M | 5.53%487M | 4.94%473.4M | 0.46%455M | 40.58%443.19M | 40.58%443.19M | 45.86%461.5M | 42.81%451.11M | 43.96%452.9M |
-Gross PPE | 8.39%1.13B | 8.39%1.13B | ---- | ---- | ---- | 20.00%1.04B | 20.00%1.04B | ---- | ---- | ---- |
-Accumulated depreciation | -8.80%-650.57M | -8.80%-650.57M | ---- | ---- | ---- | -8.26%-597.96M | -8.26%-597.96M | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.15%1.27B | -4.15%1.27B | -3.39%1.29B | -2.15%1.31B | -2.60%1.31B | 6.74%1.33B | 6.74%1.33B | 6.75%1.33B | 5.56%1.33B | 6.90%1.35B |
-Goodwill | 0.21%1.01B | 0.21%1.01B | 1.88%1.02B | -2.89%1.02B | -3.61%1.01B | 8.34%1.01B | 8.34%1.01B | 6.42%997.3M | 11.82%1.05B | 13.79%1.05B |
-Other intangible assets | -17.97%261.61M | -17.97%261.61M | -18.97%273M | 0.55%288.06M | 0.90%303M | 1.96%318.9M | 1.96%318.9M | 7.74%336.9M | -12.37%286.48M | -11.75%300.3M |
Total non current assets | -1.59%1.79B | -1.59%1.79B | 2.78%1.89B | 0.02%1.83B | -1.11%1.82B | 13.74%1.82B | 13.74%1.82B | 14.68%1.84B | 12.73%1.83B | 11.83%1.84B |
Total assets | 0.24%8.08B | 0.24%8.08B | -3.47%8.03B | -3.15%7.37B | 4.26%7.53B | 4.78%8.06B | 4.78%8.06B | 5.20%8.32B | 6.90%7.61B | 0.79%7.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.44%6.81B | 0.44%6.81B | -5.47%6.73B | -4.70%6.11B | 3.67%6.27B | 2.20%6.78B | 2.20%6.78B | 2.55%7.11B | 4.80%6.41B | -1.24%6.05B |
-accounts payable | 1.71%1.45B | 1.71%1.45B | -5.47%6.73B | 4.11%1.46B | 3.67%6.27B | 9.02%1.42B | 9.02%1.42B | 2.55%7.11B | 16.23%1.41B | -1.24%6.05B |
-Total tax payable | -0.39%5.18B | -0.39%5.18B | ---- | -7.18%4.65B | ---- | 0.33%5.2B | 0.33%5.2B | ---- | 1.99%5.01B | ---- |
-Other payable | 15.98%187.11M | 15.98%187.11M | ---- | ---- | ---- | 7.71%161.33M | 7.71%161.33M | ---- | ---- | ---- |
Current provisions | -40.65%9.76M | -40.65%9.76M | -29.94%11M | -15.58%12.76M | 116.67%13M | 147.38%16.45M | 147.38%16.45M | 175.44%15.7M | 121.97%15.11M | -21.05%6M |
Current debt and capital lease obligation | -6.26%62.04M | -6.26%62.04M | 19.60%108M | -11.08%59.64M | 41.18%96M | 62.02%66.18M | 62.02%66.18M | 93.36%90.3M | 36.83%67.07M | 36.27%68M |
-Current debt | -88.46%1.49M | -88.46%1.49M | 19.60%108M | -73.60%3.59M | 41.18%96M | 8.31%12.93M | 8.31%12.93M | 93.36%90.3M | -32.66%13.6M | 36.27%68M |
-Current capital lease obligation | 13.70%60.55M | 13.70%60.55M | ---- | 4.82%56.05M | ---- | 84.20%53.25M | 84.20%53.25M | ---- | 85.54%53.47M | ---- |
Other current liabilities | -2.03%85.83M | -2.03%85.83M | ---- | 3.88%81.65M | ---- | 12.76%87.6M | 12.76%87.6M | ---- | 4.99%78.6M | ---- |
Current liabilities | 0.08%6.99B | 0.08%6.99B | -5.21%6.85B | -4.16%6.3B | 4.20%6.38B | 3.27%6.98B | 3.27%6.98B | 3.30%7.22B | 5.18%6.57B | -0.96%6.12B |
Non current liabilities | ||||||||||
Long term provisions | -2.84%26.93M | -2.84%26.93M | ---- | -3.78%27.68M | ---- | -4.57%27.72M | -4.57%27.72M | ---- | -17.69%28.77M | ---- |
Long term debt and capital lease obligation | 13.29%214.4M | 13.29%214.4M | ---- | -17.73%213.95M | ---- | 99.31%189.24M | 99.31%189.24M | ---- | 166.56%260.07M | ---- |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,187.49%67.46M | ---- |
-Long term capital lease obligation | 13.29%214.4M | 13.29%214.4M | ---- | 11.08%213.95M | ---- | 99.31%189.24M | 99.31%189.24M | ---- | 103.57%192.61M | ---- |
Other non current liabilities | ---- | ---- | -10.33%251M | ---- | -12.08%254M | ---- | ---- | 115.64%279.9M | ---- | 123.78%288.9M |
Total non current liabilities | -6.91%449.16M | -6.91%449.16M | 4.33%542M | -3.30%501.2M | -6.21%486M | 32.36%482.48M | 32.36%482.48M | 43.99%519.5M | 40.41%518.29M | 27.45%518.2M |
Total liabilities | -0.37%7.44B | -0.37%7.44B | -4.57%7.39B | -4.10%6.8B | 3.39%6.87B | 4.76%7.47B | 4.76%7.47B | 5.29%7.74B | 7.15%7.09B | 0.79%6.64B |
Shareholders'equity | ||||||||||
Share capital | 0.00%26.55M | 0.00%26.55M | ---- | 0.00%26.55M | ---- | 0.00%26.55M | 0.00%26.55M | ---- | 0.00%26.55M | ---- |
-common stock | 0.00%26.55M | 0.00%26.55M | ---- | 0.00%26.55M | ---- | 0.00%26.55M | 0.00%26.55M | ---- | 0.00%26.55M | ---- |
Retained earnings | 13.22%308.24M | 13.22%308.24M | ---- | 26.76%159.51M | ---- | 36.92%272.25M | 36.92%272.25M | ---- | 43.24%125.84M | ---- |
Paid-in capital | 0.00%867.81M | 0.00%867.81M | ---- | 0.00%867.81M | ---- | 0.00%867.81M | 0.00%867.81M | ---- | 0.00%867.81M | ---- |
Less: Treasury stock | -5.27%20.14M | -5.27%20.14M | ---- | -4.35%20.02M | ---- | 28.10%21.27M | 28.10%21.27M | ---- | 40.67%20.93M | ---- |
Total stockholders'equity | 8.59%641.47M | 8.59%641.47M | 12.43%644M | 10.17%565.73M | 14.43%655M | 5.11%590.71M | 5.11%590.71M | 3.08%572.8M | 2.62%513.52M | -0.10%572.4M |
Noncontrolling interests | -92.81%331K | -92.81%331K | --0 | -23.29%4.97M | 3.45%6M | -2.44%4.6M | -2.44%4.6M | 407.69%6.6M | 451.36%6.48M | 625.00%5.8M |
Total equity | 7.81%641.8M | 7.81%641.8M | 11.15%644M | 9.75%570.71M | 14.32%661M | 5.05%595.31M | 5.05%595.31M | 4.02%579.4M | 3.67%520.01M | 0.77%578.2M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |