AU Stock MarketDetailed Quotes

CDY Cellmid Ltd

Watchlist
  • 0.056
  • 0.0000.00%
20min DelayTrading Dec 14 16:00 AET
12.39MMarket Cap-3294P/E (Static)

Cellmid Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
(FY)Jun 30, 2013
Total revenue
58.77%9.23M
-21.20%5.82M
1.08%7.38M
29.28%7.3M
25.61%5.65M
44.10%4.5M
69.33%3.12M
-16.11%1.84M
305.24%2.2M
283.89%542.06K
Operating revenue
58.77%9.23M
-21.20%5.82M
1.08%7.38M
29.28%7.3M
25.61%5.65M
44.10%4.5M
69.33%3.12M
-16.11%1.84M
305.24%2.2M
283.89%542.06K
Cost of revenue
97.36%4.17M
-16.62%2.11M
18.55%2.53M
2.14M
293.69%333.09K
155.17%84.61K
Gross profit
36.76%5.07M
-23.59%3.7M
-6.14%4.85M
-8.56%5.16M
25.61%5.65M
44.10%4.5M
69.33%3.12M
-1.11%1.84M
307.37%1.86M
323.40%457.45K
Operating expense
17.01%9.63M
-27.05%8.23M
-6.06%11.28M
18.97%12.01M
4.67%10.09M
22.00%9.64M
26.14%7.9M
34.47%6.27M
54.48%4.66M
5.84%3.02M
Selling and administrative expenses
39.64%8.23M
-18.15%5.89M
1.49%7.2M
4.35%7.09M
5.76%6.8M
10.30%6.43M
65.69%5.83M
47.86%3.52M
70.65%2.38M
3.59%1.39M
-Selling and marketing expense
-59.57%2.38M
191.13%5.89M
18.04%2.02M
-45.17%1.71M
-14.26%3.13M
14.12%3.65M
195.08%3.2M
320.21%1.08M
20.22%257.76K
--214.41K
-General and administrative expense
--5.85M
----
-3.78%5.18M
46.55%5.38M
32.02%3.67M
5.66%2.78M
8.11%2.63M
14.76%2.43M
79.82%2.12M
-12.35%1.18M
Research and development costs
-7.11%110.35K
-86.01%118.79K
0.06%849.02K
41.77%848.47K
-0.19%598.48K
68.96%599.61K
-72.74%354.88K
80.11%1.3M
52.07%722.88K
-20.65%475.36K
Depreciation amortization depletion
9.31%494.68K
-12.75%452.53K
255.44%518.66K
-22.19%145.92K
19.92%187.54K
-3.23%156.39K
23.05%161.61K
17.12%131.34K
574.16%112.14K
45.67%16.63K
-Depreciation and amortization
9.31%494.68K
-12.75%452.53K
255.44%518.66K
-22.19%145.92K
19.92%187.54K
-3.23%156.39K
23.05%161.61K
17.12%131.34K
574.16%112.14K
45.67%16.63K
Provision for doubtful accounts
992.18%42.34K
-97.63%3.88K
--163.84K
----
318.55%35.51K
32.35%8.49K
-66.06%6.41K
1,831.49%18.89K
-20.29%978
--1.23K
Other operating expenses
-57.31%751.26K
-30.94%1.76M
-34.97%2.55M
58.46%3.92M
0.93%2.47M
57.76%2.45M
19.81%1.55M
-10.29%1.3M
27.97%1.44M
26.36%1.13M
Operating profit
-0.84%-4.56M
29.66%-4.52M
5.99%-6.43M
-53.96%-6.84M
13.64%-4.44M
-7.59%-5.15M
-8.14%-4.78M
-58.18%-4.42M
-9.27%-2.8M
6.67%-2.56M
Net non-operating interest income (expenses)
-31.87%-41.52K
38.87%-31.49K
67.44%-51.5K
64.03%-158.17K
-87.72%-439.68K
-49.75%-234.22K
-30,388.30%-156.41K
-101.04%-513
66.76%49.54K
186.50%29.71K
Non-operating interest income
21.79%28.34K
17.81%23.27K
-74.30%19.75K
128.79%76.87K
-41.01%33.6K
44.16%56.96K
44.74%39.51K
-47.56%27.3K
68.83%52.05K
474.17%30.83K
Non-operating interest expense
27.58%69.86K
-23.16%54.76K
-69.68%71.26K
-50.34%235.04K
62.54%473.27K
48.62%291.17K
604.50%195.91K
1,007.49%27.81K
123.40%2.51K
-97.17%1.12K
Other net income (expenses)
35.42%464.81K
-70.08%343.24K
18.42%1.15M
-16.02%968.63K
22.03%1.15M
-34.87%945.19K
33.26%1.45M
110.09%1.09M
156.94%518.36K
201.77%201.74K
Special income (charges)
-100.26%-1.28M
---636.98K
----
----
----
----
----
----
----
----
-Less:Impairment of capital assets
100.26%1.28M
--636.98K
----
----
----
----
----
----
----
----
Other non-operating income (expenses)
77.56%1.74M
-14.55%980.22K
18.42%1.15M
-16.02%968.63K
22.03%1.15M
-34.87%945.19K
33.26%1.45M
110.09%1.09M
156.94%518.36K
172.84%201.74K
Income before tax
3.08%-3.64M
21.96%-3.76M
18.14%-4.82M
-57.78%-5.89M
15.88%-3.73M
-27.14%-4.43M
-4.62%-3.49M
-49.64%-3.33M
4.26%-2.23M
14.09%-2.33M
Income tax
-89.38%4.78K
-49.65%45.05K
271.07%89.47K
892.26%24.11K
-93.17%2.43K
222.29%35.6K
228.43%11.05K
100.45%3.36K
4.93%-747.11K
-6.70%-785.87K
Earnings from equity interest net of tax
Net income
-7.74%-3.65M
30.99%-3.39M
16.96%-4.91M
-58.32%-5.91M
16.50%-3.73M
-27.76%-4.47M
-4.84%-3.5M
-125.37%-3.34M
3.92%-1.48M
21.86%-1.54M
Net income continuous operations
4.10%-3.65M
22.46%-3.8M
16.96%-4.91M
-58.32%-5.91M
16.50%-3.73M
-27.76%-4.47M
-4.84%-3.5M
-125.37%-3.34M
3.92%-1.48M
21.86%-1.54M
Net income discontinuous operations
----
--418.3K
----
----
----
----
----
----
----
----
Noncontrolling interests
47.08%-7.02K
-524.87%-13.27K
Net income attributable to the company
-7.74%-3.65M
30.99%-3.39M
16.96%-4.91M
-58.32%-5.91M
16.50%-3.73M
-27.76%-4.47M
-4.84%-3.5M
-126.44%-3.34M
3.55%-1.47M
22.45%-1.53M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-7.74%-3.65M
30.99%-3.39M
16.96%-4.91M
-58.32%-5.91M
16.50%-3.73M
-27.76%-4.47M
-4.84%-3.5M
-126.44%-3.34M
3.55%-1.47M
22.45%-1.53M
Diluted earnings per share
27.50%-0.0174
48.84%-0.024
35.14%-0.0469
-15.28%-0.0723
23.41%-0.0627
-15.79%-0.0819
11.63%-0.0707
-104.76%-0.08
22.22%-0.0391
41.30%-0.0503
Basic earnings per share
27.50%-0.0174
48.84%-0.024
35.14%-0.0469
-15.28%-0.0723
23.41%-0.0627
-15.79%-0.0819
11.63%-0.0707
-104.76%-0.08
22.22%-0.0391
41.30%-0.0503
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014(FY)Jun 30, 2013
Total revenue 58.77%9.23M-21.20%5.82M1.08%7.38M29.28%7.3M25.61%5.65M44.10%4.5M69.33%3.12M-16.11%1.84M305.24%2.2M283.89%542.06K
Operating revenue 58.77%9.23M-21.20%5.82M1.08%7.38M29.28%7.3M25.61%5.65M44.10%4.5M69.33%3.12M-16.11%1.84M305.24%2.2M283.89%542.06K
Cost of revenue 97.36%4.17M-16.62%2.11M18.55%2.53M2.14M293.69%333.09K155.17%84.61K
Gross profit 36.76%5.07M-23.59%3.7M-6.14%4.85M-8.56%5.16M25.61%5.65M44.10%4.5M69.33%3.12M-1.11%1.84M307.37%1.86M323.40%457.45K
Operating expense 17.01%9.63M-27.05%8.23M-6.06%11.28M18.97%12.01M4.67%10.09M22.00%9.64M26.14%7.9M34.47%6.27M54.48%4.66M5.84%3.02M
Selling and administrative expenses 39.64%8.23M-18.15%5.89M1.49%7.2M4.35%7.09M5.76%6.8M10.30%6.43M65.69%5.83M47.86%3.52M70.65%2.38M3.59%1.39M
-Selling and marketing expense -59.57%2.38M191.13%5.89M18.04%2.02M-45.17%1.71M-14.26%3.13M14.12%3.65M195.08%3.2M320.21%1.08M20.22%257.76K--214.41K
-General and administrative expense --5.85M-----3.78%5.18M46.55%5.38M32.02%3.67M5.66%2.78M8.11%2.63M14.76%2.43M79.82%2.12M-12.35%1.18M
Research and development costs -7.11%110.35K-86.01%118.79K0.06%849.02K41.77%848.47K-0.19%598.48K68.96%599.61K-72.74%354.88K80.11%1.3M52.07%722.88K-20.65%475.36K
Depreciation amortization depletion 9.31%494.68K-12.75%452.53K255.44%518.66K-22.19%145.92K19.92%187.54K-3.23%156.39K23.05%161.61K17.12%131.34K574.16%112.14K45.67%16.63K
-Depreciation and amortization 9.31%494.68K-12.75%452.53K255.44%518.66K-22.19%145.92K19.92%187.54K-3.23%156.39K23.05%161.61K17.12%131.34K574.16%112.14K45.67%16.63K
Provision for doubtful accounts 992.18%42.34K-97.63%3.88K--163.84K----318.55%35.51K32.35%8.49K-66.06%6.41K1,831.49%18.89K-20.29%978--1.23K
Other operating expenses -57.31%751.26K-30.94%1.76M-34.97%2.55M58.46%3.92M0.93%2.47M57.76%2.45M19.81%1.55M-10.29%1.3M27.97%1.44M26.36%1.13M
Operating profit -0.84%-4.56M29.66%-4.52M5.99%-6.43M-53.96%-6.84M13.64%-4.44M-7.59%-5.15M-8.14%-4.78M-58.18%-4.42M-9.27%-2.8M6.67%-2.56M
Net non-operating interest income (expenses) -31.87%-41.52K38.87%-31.49K67.44%-51.5K64.03%-158.17K-87.72%-439.68K-49.75%-234.22K-30,388.30%-156.41K-101.04%-51366.76%49.54K186.50%29.71K
Non-operating interest income 21.79%28.34K17.81%23.27K-74.30%19.75K128.79%76.87K-41.01%33.6K44.16%56.96K44.74%39.51K-47.56%27.3K68.83%52.05K474.17%30.83K
Non-operating interest expense 27.58%69.86K-23.16%54.76K-69.68%71.26K-50.34%235.04K62.54%473.27K48.62%291.17K604.50%195.91K1,007.49%27.81K123.40%2.51K-97.17%1.12K
Other net income (expenses) 35.42%464.81K-70.08%343.24K18.42%1.15M-16.02%968.63K22.03%1.15M-34.87%945.19K33.26%1.45M110.09%1.09M156.94%518.36K201.77%201.74K
Special income (charges) -100.26%-1.28M---636.98K--------------------------------
-Less:Impairment of capital assets 100.26%1.28M--636.98K--------------------------------
Other non-operating income (expenses) 77.56%1.74M-14.55%980.22K18.42%1.15M-16.02%968.63K22.03%1.15M-34.87%945.19K33.26%1.45M110.09%1.09M156.94%518.36K172.84%201.74K
Income before tax 3.08%-3.64M21.96%-3.76M18.14%-4.82M-57.78%-5.89M15.88%-3.73M-27.14%-4.43M-4.62%-3.49M-49.64%-3.33M4.26%-2.23M14.09%-2.33M
Income tax -89.38%4.78K-49.65%45.05K271.07%89.47K892.26%24.11K-93.17%2.43K222.29%35.6K228.43%11.05K100.45%3.36K4.93%-747.11K-6.70%-785.87K
Earnings from equity interest net of tax
Net income -7.74%-3.65M30.99%-3.39M16.96%-4.91M-58.32%-5.91M16.50%-3.73M-27.76%-4.47M-4.84%-3.5M-125.37%-3.34M3.92%-1.48M21.86%-1.54M
Net income continuous operations 4.10%-3.65M22.46%-3.8M16.96%-4.91M-58.32%-5.91M16.50%-3.73M-27.76%-4.47M-4.84%-3.5M-125.37%-3.34M3.92%-1.48M21.86%-1.54M
Net income discontinuous operations ------418.3K--------------------------------
Noncontrolling interests 47.08%-7.02K-524.87%-13.27K
Net income attributable to the company -7.74%-3.65M30.99%-3.39M16.96%-4.91M-58.32%-5.91M16.50%-3.73M-27.76%-4.47M-4.84%-3.5M-126.44%-3.34M3.55%-1.47M22.45%-1.53M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -7.74%-3.65M30.99%-3.39M16.96%-4.91M-58.32%-5.91M16.50%-3.73M-27.76%-4.47M-4.84%-3.5M-126.44%-3.34M3.55%-1.47M22.45%-1.53M
Diluted earnings per share 27.50%-0.017448.84%-0.02435.14%-0.0469-15.28%-0.072323.41%-0.0627-15.79%-0.081911.63%-0.0707-104.76%-0.0822.22%-0.039141.30%-0.0503
Basic earnings per share 27.50%-0.017448.84%-0.02435.14%-0.0469-15.28%-0.072323.41%-0.0627-15.79%-0.081911.63%-0.0707-104.76%-0.0822.22%-0.039141.30%-0.0503
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg