(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.00%3.33M | -47.49%10.1M | -26.89%19.21M | -54.97%4.5M | -54.97%4.5M | 91.26%13.31M | 45.31%19.24M | 39.63%26.28M | -8.83%10M | -8.83%10M |
-Cash and cash equivalents | -75.00%3.33M | -47.49%10.1M | -26.89%19.21M | -54.97%4.5M | -54.97%4.5M | 91.26%13.31M | 45.31%19.24M | 39.63%26.28M | -8.83%10M | -8.83%10M |
Receivables | 690.98%3.24M | 83.98%1.62M | 602.67%1.58M | 99.12%904K | 99.12%904K | -24.91%410K | 471.43%880K | 81.45%225K | 68.15%454K | 68.15%454K |
-Accounts receivable | 690.98%3.24M | 83.98%1.62M | 602.67%1.58M | 99.12%904K | 99.12%904K | -24.91%410K | 471.43%880K | 81.45%225K | 68.15%454K | 68.15%454K |
Inventory | 104.23%4.35M | 286.01%4.5M | --2.76M | 566.46%2.11M | 566.46%2.11M | 535.22%2.13M | --1.17M | ---- | --316K | --316K |
Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | 0.00%1.29M | 0.00%1.27M | 0.00%1.29M | 0.00%1.29M |
Other current assets | 39.39%1.09M | 64.11%1.01M | -41.24%993K | 33.68%508K | 33.68%508K | -3.93%782K | -32.64%613K | 113.11%1.69M | -45.01%380K | -45.01%380K |
Total current assets | -27.79%12.01M | -25.70%17.22M | -16.69%24.54M | -35.50%8.02M | -35.50%8.02M | 67.65%16.63M | 48.69%23.18M | 40.26%29.46M | -5.90%12.44M | -5.90%12.44M |
Non current assets | ||||||||||
Net PPE | 3.43%88.95M | 3.87%89.26M | 4.17%89.3M | 3.49%87.65M | 3.49%87.65M | 6.47%86M | 2.57%85.93M | 3.71%85.72M | 3.07%84.69M | 3.07%84.69M |
-Gross PPE | 15.37%99.22M | 15.47%99.23M | 15.45%98.97M | 4.52%97.03M | 4.52%97.03M | 6.47%86M | 2.57%85.93M | 3.71%85.72M | 3.54%92.83M | 3.54%92.83M |
-Accumulated depreciation | ---10.27M | ---9.97M | ---9.67M | -15.18%-9.38M | -15.18%-9.38M | ---- | ---- | ---- | -8.74%-8.14M | -8.74%-8.14M |
Goodwill and other intangible assets | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 49.86%5.71M | 49.86%5.71M | 49.86%5.71M | 49.86%5.71M | 49.86%5.71M |
-Goodwill | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 49.86%5.71M | 49.86%5.71M | 49.86%5.71M | 49.86%5.71M | 49.86%5.71M |
Non current prepaid assets | 0.00%420K | 0.00%420K | 0.00%420K | -2.35%4.79M | -2.35%4.79M | 0.00%420K | 0.00%420K | 0.00%420K | 3.92%4.9M | 3.92%4.9M |
Other non current assets | -4.00%5.47M | -1.93%5.5M | -11.25%5.53M | -60.41%1.21M | -60.41%1.21M | -31.33%5.7M | -41.52%5.61M | -42.84%6.23M | -59.94%3.05M | -59.94%3.05M |
Total non current assets | 2.78%100.55M | 3.29%100.89M | 2.93%100.97M | 1.02%99.35M | 1.02%99.35M | 3.85%97.83M | -0.84%97.67M | -0.65%98.09M | -0.93%98.35M | -0.93%98.35M |
Total assets | -1.66%112.55M | -2.27%118.11M | -1.60%125.51M | -3.08%107.37M | -3.08%107.37M | 9.92%114.46M | 5.92%120.86M | 6.52%127.55M | -1.52%110.79M | -1.52%110.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.57%3.05M | 30.11%3.19M | 48.56%3.97M | 5.76%2.53M | 5.76%2.53M | 67.40%2.89M | 27.59%2.45M | 13.09%2.67M | 52.16%2.4M | 52.16%2.4M |
-accounts payable | 9.90%1.79M | 63.46%1.9M | 92.31%2.7M | 12.47%1.25M | 12.47%1.25M | 251.95%1.63M | 83.73%1.16M | 28.22%1.4M | 287.06%1.11M | 287.06%1.11M |
-Dividends payable | 0.00%1.27M | 0.00%1.29M | 0.00%1.27M | 0.00%1.29M | 0.00%1.29M | 0.00%1.27M | 0.00%1.29M | 0.00%1.27M | 0.00%1.29M | 0.00%1.29M |
Current accrued expenses | 67.82%1.99M | 42.27%2.31M | 97.01%2.11M | -24.27%1.17M | -24.27%1.17M | 30.54%1.18M | 2.59%1.62M | -30.47%1.07M | 91.21%1.55M | 91.21%1.55M |
Current debt and capital lease obligation | 3.85%324K | 33.61%326K | 36.67%328K | 24.10%309K | 24.10%309K | 110.81%312K | 193.98%244K | 124.30%240K | 90.08%249K | 90.08%249K |
-Current debt | -28.50%138K | 21.09%155K | 30.53%171K | 30.00%182K | 30.00%182K | 30.41%193K | 124.56%128K | 59.76%131K | 30.84%140K | 30.84%140K |
-Current capital lease obligation | 56.30%186K | 47.41%171K | 44.04%157K | 16.51%127K | 16.51%127K | --119K | 346.15%116K | 336.00%109K | 354.17%109K | 354.17%109K |
Current deferred liabilities | 2,084.95%2.03M | --1.84M | --723K | --373K | --373K | --93K | ---- | ---- | --0 | --0 |
Other current liabilities | 0.00%1.45M | 0.00%1.45M | 0.00%1.45M | 0.00%1.45M | 0.00%1.45M | --1.45M | --1.45M | --1.45M | --1.45M | --1.45M |
Current liabilities | 49.16%8.85M | 58.06%9.12M | 57.93%8.57M | 3.48%5.84M | 3.48%5.84M | 113.16%5.93M | 60.85%5.77M | 35.52%5.43M | 124.39%5.64M | 124.39%5.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 37.05%82.34M | 36.65%80.76M | 36.66%79.66M | -13.16%60.91M | -13.16%60.91M | -12.44%60.08M | -16.14%59.1M | -15.94%58.29M | 2.26%70.14M | 2.26%70.14M |
-Long term debt | 48.95%55.7M | 48.21%54.72M | 48.09%54.23M | -22.96%37.71M | -22.96%37.71M | -22.66%37.39M | -22.44%36.92M | -22.13%36.62M | 5.32%48.95M | 5.32%48.95M |
-Long term capital lease obligation | 17.43%26.64M | 17.40%26.03M | 17.34%25.43M | 9.47%23.2M | 9.47%23.2M | 11.96%22.69M | -3.02%22.17M | -2.89%21.67M | -4.17%21.19M | -4.17%21.19M |
Non current deferred liabilities | -16.67%625K | -16.67%625K | -16.67%625K | -16.67%625K | -16.67%625K | 0.00%750K | 0.00%750K | 0.00%750K | 0.00%750K | 0.00%750K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --2.57M | --2.22M | ---- | ---- |
Other non current liabilities | 12.82%44K | 13.16%43K | 13.51%42K | 13.89%41K | 13.89%41K | 11.43%39K | 11.76%38K | 12.12%37K | 12.50%36K | 12.50%36K |
Total non current liabilities | 36.37%83.01M | 30.37%81.42M | 31.04%80.32M | -13.19%61.57M | -13.19%61.57M | -12.29%60.87M | -12.35%62.46M | -12.59%61.3M | 2.24%70.93M | 2.24%70.93M |
Total liabilities | 37.51%91.85M | 32.71%90.54M | 33.23%88.9M | -11.96%67.41M | -11.96%67.41M | -7.46%66.8M | -8.84%68.22M | -9.99%66.73M | 6.51%76.56M | 6.51%76.56M |
Shareholders'equity | ||||||||||
Share capital | 2.25%681K | 1.80%678K | 1.20%673K | 19.53%667K | 19.53%667K | 31.10%666K | 31.10%666K | 30.91%665K | 27.69%558K | 27.69%558K |
-common stock | 2.26%679K | 1.81%676K | 1.21%671K | 19.60%665K | 19.60%665K | 31.23%664K | 31.23%664K | 31.03%663K | 27.52%556K | 27.52%556K |
-Preferred stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 100.00%2K | 100.00%2K |
Retained earnings | -5.44%-666.18M | -5.54%-658.13M | -5.32%-647.97M | -6.06%-639.85M | -6.06%-639.85M | -6.16%-631.81M | -6.17%-623.61M | -5.97%-615.25M | -5.21%-603.3M | -5.21%-603.3M |
Paid-in capital | 1.09%686.2M | 1.40%685.02M | 1.26%683.9M | 6.62%679.15M | 6.62%679.15M | 8.33%678.8M | 7.90%675.57M | 7.95%675.41M | 3.81%636.96M | 3.81%636.96M |
Total stockholders'equity | -56.56%20.7M | -47.62%27.57M | -39.81%36.61M | 16.78%39.97M | 16.78%39.97M | 49.21%47.66M | 34.07%52.63M | 33.36%60.82M | -15.73%34.22M | -15.73%34.22M |
Total equity | -56.56%20.7M | -47.62%27.57M | -39.81%36.61M | 16.78%39.97M | 16.78%39.97M | 49.21%47.66M | 34.07%52.63M | 33.36%60.82M | -15.73%34.22M | -15.73%34.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data