(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.90%109.61M | -8.84%93.32M | -8.84%93.32M | -24.14%96.23M | -50.74%102.37M | -50.74%102.37M | -53.71%126.85M | -28.65%207.82M | -28.65%207.82M | -14.58%274.04M |
-Cash and cash equivalents | 13.90%109.61M | -8.84%93.32M | -8.84%93.32M | -24.14%96.23M | -50.74%102.37M | -50.74%102.37M | -53.71%126.85M | -28.65%207.82M | -28.65%207.82M | -14.58%274.04M |
Receivables | 16.40%45.7M | 50.57%44.92M | 50.57%44.92M | 36.42%39.26M | -8.43%29.83M | -8.43%29.83M | -12.32%28.78M | 76.83%32.58M | 76.83%32.58M | -21.08%32.82M |
-Accounts receivable | 16.40%45.7M | 50.57%44.92M | 50.57%44.92M | 36.42%39.26M | 2.35%29.83M | 2.35%29.83M | -12.32%28.78M | 133.33%29.15M | 133.33%29.15M | -21.08%32.82M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.14%3.43M | -42.14%3.43M | ---- |
Inventory | 24.26%139.26M | 11.48%149.46M | 11.48%149.46M | -10.69%112.07M | 4.15%134.07M | 4.15%134.07M | 10.71%125.48M | 8.44%128.72M | 8.44%128.72M | 12.26%113.35M |
Prepaid assets | 69.51%22.23M | 25.53%17.4M | 25.53%17.4M | 0.15%13.11M | 74.08%13.86M | 74.08%13.86M | 28.38%13.1M | -10.60%7.96M | -10.60%7.96M | 18.84%10.2M |
Tax assets-Current | ---- | -21.91%4.53M | -21.91%4.53M | ---- | --5.8M | --5.8M | ---- | ---- | ---- | ---- |
Hedging assets-current | --0 | --654K | --654K | --3.03M | --0 | --0 | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --36.98M |
Total current assets | 20.14%316.8M | 8.52%310.28M | 8.52%310.28M | -10.37%263.7M | -24.17%285.93M | -24.17%285.93M | -37.05%294.2M | -13.77%377.09M | -13.77%377.09M | -0.97%467.38M |
Non current assets | ||||||||||
Net PPE | -3.33%1.1B | -0.24%1.11B | -0.24%1.11B | 8.28%1.14B | 13.24%1.11B | 13.24%1.11B | 21.77%1.05B | 9.84%981.48M | 9.84%981.48M | 0.43%863.74M |
-Gross PP&E | 4.09%2.33B | 4.88%2.27B | 4.88%2.27B | 8.42%2.23B | 11.79%2.16B | 11.79%2.16B | 14.40%2.06B | 9.79%1.93B | 9.79%1.93B | 7.89%1.8B |
-Accumulated depreciation | -11.82%-1.22B | -10.30%-1.16B | -10.30%-1.16B | -8.56%-1.1B | -10.29%-1.05B | -10.29%-1.05B | -7.61%-1.01B | -9.73%-952.62M | -9.73%-952.62M | -15.82%-937.47M |
Prepaid assets-non current | ---- | -26.09%1.01M | -26.09%1.01M | ---- | 1,258.42%1.37M | 1,258.42%1.37M | ---- | -1.94%101K | -1.94%101K | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | 56.63%1.58M | ---- | ---- | 1,211.69%1.01M | ---- | ---- | -18.95%77K |
Other non current assets | 9.33%120.63M | 8.81%103.12M | 8.81%103.12M | 39.98%110.34M | 46.35%94.77M | 46.35%94.77M | -10.82%78.82M | -0.18%64.76M | -0.18%64.76M | 65.32%88.39M |
Total non current assets | -2.34%1.22B | 0.44%1.21B | 0.44%1.21B | 10.53%1.25B | 15.41%1.21B | 15.41%1.21B | 18.84%1.13B | 9.16%1.05B | 9.16%1.05B | 4.23%952.21M |
Total assets | 1.58%1.54B | 1.99%1.52B | 1.99%1.52B | 6.22%1.51B | 4.93%1.49B | 4.93%1.49B | 0.44%1.43B | 1.97%1.42B | 1.97%1.42B | 2.46%1.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | -10.53%1.7M | -10.53%1.7M | ---- | --1.9M | --1.9M | ---- | ---- | ---- | ---- |
-Current debt and capital lease obligation | ---- | -10.53%1.7M | -10.53%1.7M | ---- | --1.9M | --1.9M | ---- | ---- | ---- | ---- |
-Including:Current capital Lease obligation | ---- | -10.53%1.7M | -10.53%1.7M | ---- | --1.9M | --1.9M | ---- | ---- | ---- | ---- |
Payables | 10.14%89.46M | -33.02%32.65M | -33.02%32.65M | 13.96%81.23M | -35.87%48.74M | -35.87%48.74M | 29.78%71.28M | 17.38%76.01M | 17.38%76.01M | 7.86%54.92M |
-accounts payable | 156.51%89.41M | -36.46%27.64M | -36.46%27.64M | 12.75%34.86M | 20.65%43.49M | 20.65%43.49M | -43.49%30.91M | 14.51%36.05M | 14.51%36.05M | 7.97%54.7M |
-Total tax payable | -79.54%53K | -59.04%102K | -59.04%102K | 9.28%259K | -1.58%249K | -1.58%249K | 8.22%237K | -5.24%253K | -5.24%253K | -12.75%219K |
-Other payable | ---- | -1.82%4.91M | -1.82%4.91M | 14.92%46.11M | -87.40%5M | -87.40%5M | --40.13M | 20.31%39.71M | 20.31%39.71M | ---- |
Current provisions | ---- | ---- | ---- | -12.24%2.95M | ---- | ---- | -52.82%3.37M | -38.28%4.62M | -38.28%4.62M | -24.62%7.14M |
Pension and other retirement benefit plans | --2.29M | -53.69%1.05M | -53.69%1.05M | ---- | --2.28M | --2.28M | ---- | ---- | ---- | ---- |
Current deferred liabilities | --258K | -5.10%930K | -5.10%930K | ---- | --980K | --980K | ---- | ---- | ---- | ---- |
Accrued and deferred income | ---- | 22.45%60M | 22.45%60M | ---- | --49M | --49M | ---- | ---- | ---- | ---- |
Held for sale liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --679K |
Current liabilities | 9.30%92.01M | -6.38%96.33M | -6.38%96.33M | 12.78%84.18M | 27.62%102.9M | 27.62%102.9M | 18.98%74.64M | 11.62%80.63M | 11.62%80.63M | 3.90%62.74M |
Non current liabilities | ||||||||||
Non current financial liabilities | -43.75%2.7M | -24.44%3.4M | -24.44%3.4M | 860.00%4.8M | --4.5M | --4.5M | --500K | ---- | ---- | ---- |
-Long term debt and capital lease obligation | -43.75%2.7M | -24.44%3.4M | -24.44%3.4M | 860.00%4.8M | --4.5M | --4.5M | --500K | ---- | ---- | ---- |
-Including:Long term capital lease obligation | -43.75%2.7M | -24.44%3.4M | -24.44%3.4M | 860.00%4.8M | --4.5M | --4.5M | --500K | ---- | ---- | ---- |
Long term accounts payable and other payables | -39.26%2.44M | -33.38%4.86M | -33.38%4.86M | -65.63%4.01M | -29.70%7.3M | -29.70%7.3M | --11.68M | 622.76%10.39M | 622.76%10.39M | ---- |
Long term provisions | 7.43%40.89M | 6.98%40.04M | 6.98%40.04M | -11.42%38.06M | -12.24%37.43M | -12.24%37.43M | 41.32%42.97M | 30.21%42.65M | 30.21%42.65M | 106.16%30.41M |
Total non current liabilities | -1.81%46.03M | -1.88%48.3M | -1.88%48.3M | -15.00%46.88M | -7.18%49.23M | -7.18%49.23M | 81.37%55.15M | 55.12%53.03M | 55.12%53.03M | 106.16%30.41M |
Total liabilities | 5.33%138.04M | -4.92%144.64M | -4.92%144.64M | 0.97%131.06M | 13.81%152.13M | 13.81%152.13M | 39.35%129.79M | 25.59%133.66M | 25.59%133.66M | 23.97%93.14M |
Shareholders'equity | ||||||||||
Share capital | 0.86%679.32M | 0.36%673.43M | 0.36%673.43M | 0.38%673.53M | 0.22%670.99M | 0.22%670.99M | 0.02%670.99M | 0.11%669.53M | 0.11%669.53M | -0.19%670.83M |
-common stock | 0.86%679.32M | 0.36%673.43M | 0.36%673.43M | 0.38%673.53M | 0.22%670.99M | 0.22%670.99M | 0.02%670.99M | 0.11%669.53M | 0.11%669.53M | -0.19%670.83M |
Retained earnings | 5.46%742.05M | 6.25%681.91M | 6.25%681.91M | 3.10%703.66M | -2.09%641.79M | -2.09%641.79M | 3.48%682.51M | 3.31%655.51M | 3.31%655.51M | 5.89%659.52M |
Other equity interest | 4.52%6.08M | 66.46%10.12M | 66.46%10.12M | 37.06%5.82M | 22.25%6.08M | 22.25%6.08M | 17.49%4.25M | 48.82%4.98M | 48.82%4.98M | 71.72%3.61M |
Total stockholders'equity | 3.21%1.43B | 3.53%1.37B | 3.53%1.37B | 1.86%1.38B | -0.84%1.32B | -0.84%1.32B | 1.78%1.36B | 1.79%1.33B | 1.79%1.33B | 2.85%1.33B |
Noncontrolling interests | -7,590.08%-27.19M | -41.70%13.14M | -41.70%13.14M | 100.59%363K | 155.98%22.54M | 155.98%22.54M | -721.55%-61.75M | -134.10%-40.26M | -134.10%-40.26M | -156.12%-7.52M |
Total equity | 1.22%1.4B | 2.77%1.38B | 2.77%1.38B | 6.74%1.38B | 4.00%1.34B | 4.00%1.34B | -2.30%1.3B | 0.02%1.29B | 0.02%1.29B | 1.22%1.33B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data