MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.70%7.15B | 3.47%8.93B | 2.60%7.98B | 12.89%8.86B | 12.89%8.86B | 10.96%8.68B | 12.22%8.63B | 11.12%7.77B | 6.52%7.85B | 6.52%7.85B |
-Cash and cash equivalents | -17.70%7.15B | 3.47%8.93B | 2.60%7.98B | 12.89%8.86B | 12.89%8.86B | 10.96%8.68B | 12.22%8.63B | 11.12%7.77B | 6.52%7.85B | 6.52%7.85B |
-Accounts receivable | 16.75%1.88B | -0.20%1.68B | 3.49%2.06B | -10.84%2.18B | -10.84%2.18B | -10.93%1.61B | 7.65%1.68B | 15.53%1.99B | 28.43%2.44B | 28.43%2.44B |
Inventory | 1.64%38.21M | 23.90%40.48M | -3.15%33.56M | 26.09%34.11M | 26.09%34.11M | -34.63%37.59M | 51.03%32.67M | 40.02%34.66M | -23.30%27.05M | -23.30%27.05M |
Prepaid assets | 55.27%324.27M | -1.19%214.44M | -2.69%227.22M | -6.17%222.54M | -6.17%222.54M | 105.54%208.85M | 100.34%217.03M | 68.86%233.49M | 111.81%237.16M | 111.81%237.16M |
Other current assets | -40.05%143.6M | -58.43%107.76M | 49.36%342.59M | 64.56%474.57M | 64.56%474.57M | 32.28%239.54M | 42.03%259.25M | 87.92%229.37M | 49.80%288.39M | 49.80%288.39M |
Total current assets | -11.57%9.54B | 1.38%10.97B | 3.68%10.64B | 8.53%11.77B | 8.53%11.77B | 8.08%10.78B | 13.13%10.82B | 13.97%10.27B | 12.84%10.84B | 12.84%10.84B |
Non current assets | ||||||||||
Net PPE | -6.91%203.09M | -2.13%205.69M | -5.66%203.35M | -0.45%214.65M | -0.45%214.65M | 1.02%218.17M | 1.08%210.16M | 5.07%215.55M | 3.86%215.61M | 3.86%215.61M |
-Gross PPE | ---- | ---- | ---- | 13.82%369.88M | 13.82%369.88M | ---- | ---- | ---- | 23.11%324.98M | 23.11%324.98M |
-Accumulated depreciation | ---- | ---- | ---- | -41.94%-155.23M | -41.94%-155.23M | ---- | ---- | ---- | -93.95%-109.37M | -93.95%-109.37M |
Goodwill and other intangible assets | 16.13%1.07B | 14.85%1.11B | -0.15%1.02B | 7.36%1.14B | 7.36%1.14B | 402.20%921.13M | 587.18%968.22M | 687.00%1.02B | 708.08%1.06B | 708.08%1.06B |
-Goodwill | 11.02%975.89M | 11.13%1.03B | -2.20%947.89M | 9.24%1.1B | 9.24%1.1B | 552.61%878.99M | 937.94%923.15M | 906.31%969.2M | 870.37%1.01B | 870.37%1.01B |
-Other intangible assets | 122.62%93.82M | 91.18%86.15M | 40.55%68.55M | -28.90%37.17M | -28.90%37.17M | -13.52%42.14M | -13.27%45.06M | 47.64%48.78M | 91.56%52.28M | 91.56%52.28M |
Non current prepaid assets | ---- | ---- | ---- | 7.87%182.35M | 7.87%182.35M | ---- | ---- | ---- | 6.27%169.04M | 6.27%169.04M |
Other non current assets | ---- | ---- | ---- | -43.91%162.69M | -43.91%162.69M | ---- | ---- | ---- | 265.87%290.05M | 265.87%290.05M |
Total non current assets | 99.56%4.05B | 44.38%2.98B | 35.05%2.86B | 7.72%2.4B | 7.72%2.4B | 69.35%2.03B | 81.30%2.06B | 100.30%2.12B | 96.42%2.23B | 96.42%2.23B |
Total assets | 6.03%13.58B | 8.26%13.94B | 9.05%13.51B | 8.40%14.17B | 8.40%14.17B | 14.65%12.81B | 20.37%12.88B | 23.05%12.39B | 21.68%13.07B | 21.68%13.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.32%212.03M | -17.31%462.2M | -20.00%310.28M | -22.73%1.18B | -22.73%1.18B | -53.73%207.21M | -10.10%558.94M | 10.23%387.84M | 0.79%1.53B | 0.79%1.53B |
-accounts payable | 45.38%137.78M | 5.23%97.28M | -3.03%146.08M | 13.79%179.36M | 13.79%179.36M | -19.51%94.77M | -8.39%92.44M | 31.82%150.65M | 21.84%157.63M | 21.84%157.63M |
-Total tax payable | -33.97%74.25M | -21.77%364.92M | -30.77%164.2M | -23.07%571.96M | -23.07%571.96M | -65.93%112.44M | -10.43%466.5M | -0.16%237.19M | -13.12%743.49M | -13.12%743.49M |
-Other payable | ---- | ---- | ---- | -31.49%430.99M | -31.49%430.99M | ---- | ---- | ---- | 18.01%629.05M | 18.01%629.05M |
Current provisions | 0.68%945.94M | -1.22%933.57M | 2.22%935.23M | 3.59%943.44M | 3.59%943.44M | 10.57%939.59M | 17.89%945.07M | 25.37%914.89M | 35.38%910.71M | 35.38%910.71M |
Current debt and capital lease obligation | 4.64%31.88M | 20.68%33.28M | -8.53%24.29M | 10.33%28.95M | 10.33%28.95M | 6,247.92%30.47M | 5,645.00%27.58M | 5,432.50%26.56M | 5,366.67%26.24M | 5,366.67%26.24M |
-Current debt | 4.64%31.88M | 20.68%33.28M | -8.53%24.29M | 12.37%26.33M | 12.37%26.33M | 6,247.92%30.47M | 5,645.00%27.58M | 5,432.50%26.56M | 4,781.46%23.43M | 4,781.46%23.43M |
-Current capital lease obligation | ---- | ---- | ---- | -6.73%2.62M | -6.73%2.62M | ---- | ---- | ---- | --2.81M | --2.81M |
Other current liabilities | 15.96%565.91M | 16.47%572.46M | 24.10%731.05M | 12.70%63.18M | 12.70%63.18M | 39.54%488.03M | 45.50%491.5M | 12.13%589.08M | 150.30%56.06M | 150.30%56.06M |
Current liabilities | 11.23%1.9B | 4.93%2.16B | 6.93%2.09B | -13.25%2.45B | -13.25%2.45B | 1.21%1.71B | 14.62%2.06B | 20.87%1.95B | 12.05%2.82B | 12.05%2.82B |
Non current liabilities | ||||||||||
Long term provisions | 6.89%51.86M | 6.87%51.84M | 24.98%116.84M | -1.78%60.06M | -1.78%60.06M | 0.09%48.52M | 0.09%48.51M | 33.31%93.48M | 2.83%61.15M | 2.83%61.15M |
Long term debt and capital lease obligation | 12.97%105.06M | 29.81%115.51M | -31.64%66.24M | -33.87%75.68M | -33.87%75.68M | 162.98%93M | 834.73%88.99M | 917.86%96.9M | 1,102.23%114.45M | 1,102.23%114.45M |
-Long term debt | 12.97%105.06M | 29.81%115.51M | -31.64%66.24M | -33.59%71.09M | -33.59%71.09M | 162.98%93M | 834.73%88.99M | 917.86%96.9M | 1,024.49%107.05M | 1,024.49%107.05M |
-Long term capital lease obligation | ---- | ---- | ---- | -37.95%4.59M | -37.95%4.59M | ---- | ---- | ---- | --7.4M | --7.4M |
Other non current liabilities | 44.14%14.28M | 41.22%14.98M | 48.63%17.01M | 269.04%8.51M | 269.04%8.51M | 10.98%9.9M | 359.93%10.61M | 396.49%11.44M | 115,200.00%2.31M | 115,200.00%2.31M |
Total non current liabilities | 11.38%265.17M | 18.21%269.54M | -5.75%216.61M | -4.43%218.88M | -4.43%218.88M | 74.67%238.07M | 131.72%228.02M | 147.11%229.84M | 168.58%229.03M | 168.58%229.03M |
Total liabilities | 11.25%2.17B | 6.26%2.43B | 5.59%2.3B | -12.59%2.67B | -12.59%2.67B | 6.69%1.95B | 20.71%2.28B | 27.75%2.18B | 17.18%3.05B | 17.18%3.05B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B |
-common stock | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B | 0.00%2.41B |
Retained earnings | 11.58%6.79B | 11.46%6.5B | 15.17%6.26B | 23.66%6.49B | 23.66%6.49B | 23.24%6.08B | 32.74%5.84B | 37.34%5.43B | 40.40%5.25B | 40.40%5.25B |
Paid-in capital | 2.12%3.14B | 0.01%3.07B | 0.04%3.07B | 0.04%3.07B | 0.04%3.07B | 10.49%3.07B | 10.49%3.07B | 10.45%3.07B | 10.45%3.07B | 10.45%3.07B |
Less: Treasury stock | 62.66%1.14B | -1.21%692.27M | 0.00%700.75M | 0.00%700.75M | 0.00%700.75M | -13.10%700.75M | -13.09%700.75M | -13.09%700.75M | -13.09%700.75M | -13.09%700.75M |
Total stockholders'equity | 3.73%11.23B | 7.42%11.35B | 8.55%11.03B | 12.52%11.24B | 12.52%11.24B | 16.17%10.83B | 20.24%10.56B | 21.96%10.16B | 22.98%9.99B | 22.98%9.99B |
Noncontrolling interests | 486.20%180.46M | 392.77%172.77M | 329.05%168.54M | 704.00%264.47M | 704.00%264.47M | 28.54%30.79M | 38.69%35.06M | 66.58%39.28M | 86.73%32.89M | 86.73%32.89M |
Total equity | 5.10%11.42B | 8.69%11.52B | 9.79%11.2B | 14.79%11.5B | 14.79%11.5B | 16.20%10.86B | 20.30%10.6B | 22.08%10.2B | 23.12%10.02B | 23.12%10.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Unlock the Full List