(Q3)Sep 30, 2008 | (Q2)Jun 30, 2008 | (Q1)Mar 30, 2008 | (FY)Dec 31, 2007 | (Q4)Dec 31, 2007 | (Q3)Sep 30, 2007 | (Q2)Jun 30, 2007 | (Q1)Mar 30, 2007 | (FY)Dec 31, 2006 | (Q4)Dec 31, 2006 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.19%-311.64K | 76.86%-486.74K | 72.68%-521.37K | 7.72%-6.88M | 55.16%-1.12M | 1.55%-1.75M | -10.58%-2.1M | -48.89%-1.91M | -28,532.37%-7.46M | -2.49M |
Net income from continuing operations | 19.23%-2.28M | 80.67%-515.22K | 63.55%-914.61K | 16.33%-9.3M | 63.05%-1.3M | -45.66%-2.83M | 30.51%-2.67M | -37.97%-2.51M | -43,038.86%-11.12M | ---3.52M |
Operating gains losses | --0 | --9.01K | --13.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --0 | -67.55%65.69K | -22.24%152.57K | 51.83%790.91K | 11.61%188.88K | 35.24%203.37K | 67.01%202.44K | 145.03%196.22K | --520.91K | --169.24K |
Other non cash items | 67.97%1.77M | -79.55%108.65K | -44.07%154.21K | -23.23%1.92M | -77.04%63.46K | 3,887.69%1.05M | --531.38K | --275.74K | --2.51M | --276.44K |
Change In working capital | 210.81%200.91K | 9.89%-154.86K | -43.77%72.49K | -146.25%-293.33K | -111.85%-69.07K | -556.06%-181.32K | -1,436.87%-171.85K | 10,421.06%128.91K | 235,851.67%634.17K | --582.81K |
-Change in prepaid assets | 179.25%67.05K | -99.60%373 | -83.58%19.44K | 164.25%155.42K | 112.14%29.2K | -361.12%-84.6K | 1,195.40%92.41K | 389.10%118.41K | ---241.91K | ---240.49K |
-Change in payables and accrued expense | 193.37%134.52K | 23.54%-154.58K | 155.44%44.52K | -219.92%-517.09K | -124.36%-90.55K | 25.01%-144.08K | -195.37%-202.17K | -302.21%-80.3K | 8,624,120.00%431.21K | --371.65K |
-Change in other current liabilities | ---- | ---- | ---- | -87.22%57.49K | ---17.52K | ---- | ---- | ---- | --450K | ---- |
-Change in other working capital | 97.62%-657 | 98.96%-647 | -90.60%8.54K | 311.72%10.86K | 496.35%9.8K | -113.86%-27.64K | ---62.1K | --90.8K | ---5.13K | --1.64K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.19%-311.64K | 76.86%-486.74K | 72.68%-521.37K | 7.72%-6.88M | 55.16%-1.12M | 1.55%-1.75M | -10.58%-2.1M | -48.89%-1.91M | -28,532.37%-7.46M | ---2.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 201.66%38.04K | 149.29%13.57K | 94.64%-69.48K | 99.40%-1.91K | 99.09%-2.62K | 78.90%-37.42K | 94.65%-27.53K | -1.3M | -316.22K |
Net PPE purchase and sale | --0 | 201.66%38.04K | 149.29%13.57K | 94.64%-69.48K | 99.39%-1.91K | 99.09%-2.62K | 78.90%-37.42K | 94.65%-27.53K | ---1.3M | ---315.11K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.11K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 201.66%38.04K | 149.29%13.57K | 94.64%-69.48K | 99.40%-1.91K | 99.09%-2.62K | 78.90%-37.42K | 94.65%-27.53K | ---1.3M | ---316.22K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -137.49%-363.09K | -101.97%-19.26K | -161.29%-23.75K | -69.94%2.91M | -79.62%930.48K | -72.64%968.62K | 3,081.69%976.27K | -97.51%38.75K | 33,326.43%9.69M | 4.57M |
Net issuance payments of debt | ---- | ---- | 14.25%-29.37K | 2.52%-118.78K | ---- | ---- | -254.49%-31.57K | 49.00%-34.25K | -3,146.35%-121.85K | ---60.06K |
Net common stock issuance | ---- | ---- | ---- | -79.93%2.08M | -100.00%12 | -74.72%995.17K | 9,978.38%1.01M | -95.94%73K | 41,269.50%10.34M | --4.6M |
Net other financing activities | --86.13K | ---48.63K | --5.63K | 281.62%956.88K | 3,283.04%1.05M | ---- | ---- | ---- | ---526.86K | --31.02K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -137.49%-363.09K | -101.97%-19.26K | -161.29%-23.75K | -69.94%2.91M | -79.62%930.48K | -72.64%968.62K | 3,081.69%976.27K | -97.51%38.75K | 33,326.43%9.69M | --4.57M |
Net cash flow | ||||||||||
Beginning cash position | -72.94%732.15K | -68.99%1.2M | -69.97%1.73M | 19.50%5.77M | -52.10%1.92M | 6.67%2.71M | -15.60%3.87M | 19.50%5.77M | 434,678.83%4.83M | --4.01M |
Current changes in cash | 13.96%-674.73K | 59.81%-467.96K | 71.98%-531.54K | -528.73%-4.04M | -110.82%-189.97K | -153.17%-784.18K | 43.16%-1.16M | -687.91%-1.9M | 31,701.05%941.31K | --1.76M |
End cash Position | -97.01%57.42K | -72.94%732.15K | -68.99%1.2M | -69.97%1.73M | -69.97%1.73M | -52.10%1.92M | 6.67%2.71M | -15.60%3.87M | 141,604.08%5.77M | --5.77M |
Free cash flow | 82.22%-311.64K | 77.26%-486.74K | 73.07%-521.37K | 20.58%-6.95M | 60.12%-1.12M | 15.15%-1.75M | -2.95%-2.14M | -7.75%-1.94M | -33,506.92%-8.75M | ---2.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data