(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 182.35%6M | 204.34%8.53M | -88.09%443.09K | -88.09%443.09K | -70.64%1.53M | 3,894.58%2.12M | 3,781.28%2.8M | 6,700.24%3.72M | 6,700.24%3.72M | 7,508.56%5.21M |
-Cash and cash equivalents | 182.35%6M | 204.34%8.53M | -88.37%432.9K | -88.37%432.9K | -70.83%1.52M | 3,894.58%2.12M | 3,781.28%2.8M | 6,700.24%3.72M | 6,700.24%3.72M | 7,508.56%5.21M |
-Accounts receivable | 5,922.28%2.76M | 6,921.80%3.1M | -67.41%36.42K | -67.41%36.42K | -48.93%44.98K | -35.66%45.78K | -12.33%44.08K | 123.15%111.75K | 123.15%111.75K | 207.43%88.09K |
-Other receivables | ---- | ---- | -75.59%396.78K | -75.59%396.78K | --811.2K | --794.4K | --1.22M | --1.63M | --1.63M | ---- |
Holding assets for sale | --2.25M | --2.23M | --2.18M | --2.18M | ---- | ---- | ---- | --0 | --0 | ---- |
Total current assets | 556.62%14.77M | 494.89%17.53M | 149.73%9.76M | 149.73%9.76M | -69.02%1.66M | 1,543.52%2.25M | 2,066.56%2.95M | 3,231.74%3.91M | 3,231.74%3.91M | 5,342.69%5.34M |
Non current assets | ||||||||||
-Accumulated depreciation | -7,268.00%-4.64M | -16,749.65%-3.01M | 55.47%-44.63K | 55.47%-44.63K | 97.31%-35.7K | 94.90%-62.98K | ---17.85K | -9.78%-100.22K | -9.78%-100.22K | -7.40%-1.33M |
-Long term equity investment | 24,476.70%30.25M | 25,533.97%33.33M | -20.69%108.41K | -20.69%108.41K | --115.88K | --123.08K | --130.02K | --136.7K | --136.7K | ---- |
Regulatory assets | 5,029.56%2.91M | 5,099.41%3.34M | -60.11%64.15K | -60.11%64.15K | -39.75%53.07K | -20.22%56.77K | 27.77%64.24K | 221.14%160.83K | 221.14%160.83K | 207.43%88.09K |
Non current deferred assets | --7.36M | --7.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total assets | ---- | ---- | -43.48%27.74K | -43.48%27.74K | --8.09K | --10.99K | --20.16K | --49.08K | --49.08K | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 30,837.69%8.12M | 26,425.93%6.71M | 16.07%28.29K | 16.07%28.29K | --27.25K | --26.26K | --25.3K | --24.37K | --24.37K | ---- |
-Current debt | --7.64M | --6.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 1,731.96%481K | 1,825.21%487K | 16.07%28.29K | 16.07%28.29K | --27.25K | --26.26K | --25.3K | --24.37K | --24.37K | ---- |
-accounts payable | 733.87%5.82M | 2,858.77%6.26M | 147.00%1.19M | 147.00%1.19M | 78.61%1.14M | --697.35K | --211.64K | 2,309.53%481.91K | 2,309.53%481.91K | --640.62K |
-Total tax payable | 62,192.82%76.67M | 57,082.63%74.35M | -20.69%108.41K | -20.69%108.41K | --115.88K | 3,049.44%123.08K | --130.02K | --136.7K | --136.7K | --0 |
-Other payable | 8,183.14%3.64M | 7,741.82%3.4M | 6.74%45.53K | 6.74%45.53K | --44.75K | 3.51%43.99K | 2.40%43.32K | 1.07%42.66K | 1.07%42.66K | ---- |
Current accrued expenses | ---- | ---- | 16.96%30K | 16.96%30K | ---- | ---- | ---- | --25.65K | --25.65K | ---- |
Current provisions | -0.09%31K | -0.09%31K | 0.05%31.03K | 0.05%31.03K | 0.14%31.03K | 19.20%31.03K | 3.64%31.03K | 3.58%31.01K | 3.58%31.01K | -43.07%30.99K |
Current liabilities | 999.40%17.03M | 1,341.52%21.42M | 314.61%9.07M | 314.61%9.07M | 199.84%2.01M | 5,850.95%1.55M | 2,751.76%1.49M | 4,281.87%2.19M | 4,281.87%2.19M | 1,133.82%671.61K |
Non current liabilities | ||||||||||
-Long term debt | -24.44%93K | 153.05%329K | -20.69%108.41K | -20.69%108.41K | --115.88K | --123.08K | --130.02K | --136.7K | --136.7K | ---- |
Non current accrued expenses | 3,107.57%74.37M | 3,065.99%75.22M | -94.89%121.98K | -94.89%121.98K | --2.36M | --2.32M | --2.38M | --2.39M | --2.39M | --0 |
Long term provisions | --30.16M | --33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | --1.67M | --1.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 5,503.69%93.7M | 5,826.29%95.77M | 294.90%9.18M | 294.90%9.18M | 217.09%2.13M | 5,485.25%1.67M | 3,001.28%1.62M | 4,555.60%2.32M | 4,555.60%2.32M | 1,133.82%671.61K |
Shareholders'equity | ||||||||||
Share capital | 105.34%17.86M | 111.28%17.86M | 6.53%8.69M | 6.53%8.69M | 6.76%8.7M | 184.16%8.7M | 176.16%8.45M | 166.58%8.16M | 166.58%8.16M | 166.17%8.15M |
-common stock | 105.34%17.86M | 111.28%17.86M | 6.53%8.69M | 6.53%8.69M | 6.76%8.7M | 184.16%8.7M | 176.16%8.45M | 166.58%8.16M | 166.58%8.16M | 166.17%8.15M |
Additional paid-in capital | 46.33%767K | 60.67%724K | 80.76%681.55K | 80.76%681.55K | 100.43%597.69K | 113.61%524.15K | 83.64%450.6K | 53.66%377.06K | 53.66%377.06K | 22.55%298.21K |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --42.66K |
Gains losses not affecting retained earnings | 241.36%41K | 137.15%4K | -544.34%-36.52K | -544.34%-36.52K | ---6.22K | ---29K | ---10.77K | ---5.67K | ---5.67K | ---- |
Other equity interest | ---- | ---- | --6.74M | --6.74M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 2,071.62%100.14M | 1,831.22%103.62M | 60.82%10.19M | 60.82%10.19M | -24.10%4.06M | 2,471.53%4.61M | 2,926.38%5.37M | 3,873.17%6.34M | 3,873.17%6.34M | 3,742.08%5.34M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data