TeraWulf
WULF
Hut 8
HUT
BIT Mining
BTCM
Riot Platforms
RIOT
Bit Origin
BTOG
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 56.57%17.49M | -15.56%16.99M | -63.51%6.97M | -3.97%10.73M | -3.97%10.73M | 43.10%11.17M | 77.89%20.12M | 46,456.10%19.09M | 285.61%11.18M | 285.61%11.18M |
-Cash and cash equivalents | 56.57%17.49M | -15.56%16.99M | -63.51%6.97M | -3.97%10.73M | -3.97%10.73M | 43.10%11.17M | 77.89%20.12M | 46,456.10%19.09M | 285.61%11.18M | 285.61%11.18M |
Receivables | 1.83%110.52M | 11.79%104.51M | 40.50%140.14M | -1.44%111.85M | -1.44%111.85M | 8.46%108.53M | 289.29%93.49M | 267.86%99.75M | 627.00%113.48M | 627.00%113.48M |
-Accounts receivable | 1.83%110.52M | 11.79%104.51M | 40.50%140.14M | -1.44%111.85M | -1.44%111.85M | 8.46%108.53M | 292.06%93.49M | 267.86%99.75M | 627.00%113.48M | 627.00%113.48M |
Inventory | -3.52%47.41M | 34.64%47.5M | 47.80%44.22M | 71.70%44.98M | 71.70%44.98M | 108.02%49.14M | 177.13%35.28M | 202.12%29.92M | 210.99%26.2M | 210.99%26.2M |
Prepaid assets | 81.65%4.38M | 62.63%4.31M | -0.03%3.75M | 28.92%5.84M | 28.92%5.84M | -63.02%2.41M | 173.97%2.65M | 88.06%3.75M | 214.95%4.53M | 214.95%4.53M |
Total current assets | 4.99%179.8M | 14.37%173.32M | 27.91%195.07M | 11.60%173.39M | 11.60%173.39M | 24.09%171.25M | 209.11%151.54M | 290.50%152.5M | 447.72%155.38M | 447.72%155.38M |
Non current assets | ||||||||||
Net PPE | 5.24%136.47M | 13.16%135.35M | 5.13%128.75M | 2.72%123.99M | 2.72%123.99M | 6.53%129.67M | 65.70%119.6M | 87.86%122.48M | 164.92%120.71M | 164.92%120.71M |
-Gross PPE | 15.15%255.08M | 22.82%249.05M | 20.33%238.11M | 18.44%223.22M | 18.44%223.22M | 81.99%221.52M | 180.92%202.77M | 203.52%197.89M | 108.15%188.47M | 108.15%188.47M |
-Accumulated depreciation | -29.13%-118.61M | -36.72%-113.7M | -45.02%-109.36M | -46.44%-99.23M | -46.44%-99.23M | ---91.85M | ---83.16M | ---75.41M | -50.64%-67.76M | -50.64%-67.76M |
Goodwill and other intangible assets | 3.24%115.27M | 52.30%111.7M | 45.67%111.22M | 36.51%106.35M | 36.51%106.35M | 45.56%111.65M | 3,284.54%73.34M | 5,759.55%76.35M | 5,125.08%77.91M | 5,125.08%77.91M |
-Goodwill | -1.40%40.84M | 7.31%41.3M | 4.07%40.88M | 1.50%39.98M | 1.50%39.98M | 8.16%41.42M | --38.49M | --39.28M | --39.4M | --39.4M |
-Other intangible assets | 5.98%74.43M | 101.99%70.4M | 89.77%70.34M | 72.33%66.37M | 72.33%66.37M | 82.84%70.24M | --34.86M | --37.07M | 2,482.90%38.51M | 2,482.90%38.51M |
Non current deferred assets | --11.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 8.90%262.79M | 28.04%247.05M | 20.70%239.97M | 15.97%230.34M | 15.97%230.34M | 21.62%241.32M | 159.52%192.95M | 192.39%198.83M | 322.09%198.61M | 322.09%198.61M |
Total assets | 7.28%442.59M | 22.03%420.37M | 23.83%435.04M | 14.05%403.73M | 14.05%403.73M | 22.63%412.57M | 179.23%344.49M | 228.18%351.32M | 369.34%353.99M | 369.34%353.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.21%97.7M | 10.20%95.08M | 20.09%109.1M | 4.15%95.09M | 4.15%95.09M | 17.36%97.5M | 454.21%86.27M | 444.71%90.85M | 720.73%91.3M | 720.73%91.3M |
-accounts payable | 4.86%97.7M | 11.24%95.08M | 18.52%106.35M | 3.62%93.66M | 3.62%93.66M | 12.29%93.17M | 449.03%85.47M | 440.07%89.73M | 716.60%90.39M | 716.60%90.39M |
-Total tax payable | --0 | --0 | 146.95%2.75M | 56.77%1.43M | 56.77%1.43M | 3,983.02%4.33M | --807K | 1,668.25%1.11M | 1,552.73%909K | 1,552.73%909K |
Current debt and capital lease obligation | -0.70%24.42M | 29.89%24.55M | 31.51%24.82M | 26.32%24.46M | 26.32%24.46M | 26.73%24.6M | 56.00%18.9M | 156.98%18.88M | 519.32%19.37M | 519.32%19.37M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 238.59%15.71M | ---- | ---- |
-Current capital lease obligation | -2.51%3.33M | 4.56%3.37M | 16.54%3.69M | -5.23%3.44M | -5.23%3.44M | -6.17%3.42M | 9.33%3.22M | 17.07%3.17M | 70.71%3.63M | 70.71%3.63M |
Current liabilities | 0.02%122.12M | 13.74%119.63M | 22.06%133.92M | 8.03%119.55M | 8.03%119.55M | 19.14%122.09M | 279.92%105.18M | 356.73%109.72M | 676.53%110.66M | 676.53%110.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.61%81.58M | 53.08%87.64M | 30.95%97.97M | 18.69%93.82M | 18.69%93.82M | 11.67%99.01M | 324.11%57.25M | 155.37%74.81M | 323.45%79.05M | 323.45%79.05M |
-Long term debt | -16.64%71.36M | 72.67%76.67M | 40.88%86.08M | 25.77%81.5M | 25.77%81.5M | 15.95%85.61M | --44.4M | 299.09%61.1M | 1,186.99%64.8M | 1,186.99%64.8M |
-Long term capital lease obligation | -23.79%10.22M | -14.58%10.98M | -13.32%11.89M | -13.52%12.32M | -13.52%12.32M | -9.62%13.41M | -4.80%12.85M | -1.96%13.71M | 4.52%14.25M | 4.52%14.25M |
Non current deferred liabilities | 29.14%13.07M | 2.11%12.41M | 5.87%11.35M | 4.95%10.89M | 4.95%10.89M | 81.18%10.12M | --12.15M | --10.72M | --10.38M | --10.38M |
Total non current liabilities | -13.27%94.65M | 44.16%100.05M | 27.81%109.31M | 17.09%104.72M | 17.09%104.72M | 15.79%109.13M | 414.12%69.4M | 191.95%85.53M | 379.05%89.43M | 379.05%89.43M |
Total liabilities | -6.25%216.77M | 25.83%219.68M | 24.58%243.24M | 12.08%224.27M | 12.08%224.27M | 17.53%231.22M | 323.91%174.58M | 266.19%195.25M | 507.83%200.09M | 507.83%200.09M |
Shareholders'equity | ||||||||||
Share capital | 1.08%199.47M | 0.04%199.01M | 7.80%195.72M | 9.36%197.38M | 9.36%197.38M | 13.85%197.34M | 46.22%198.92M | 67.88%181.56M | 82.46%180.48M | 82.46%180.48M |
-common stock | 1.08%199.47M | 0.04%199.01M | 7.80%195.72M | 9.36%197.38M | 9.36%197.38M | 13.85%197.34M | 46.22%198.92M | 67.88%181.56M | 82.46%180.48M | 82.46%180.48M |
Retained earnings | 88.74%-5.67M | 42.95%-31.75M | 36.28%-37.01M | 17.56%-48.54M | 17.56%-48.54M | 27.23%-50.31M | 28.46%-55.66M | 22.54%-58.08M | 23.76%-58.87M | 23.76%-58.87M |
Paid-in capital | 6.89%16.85M | 22.25%17.39M | 8.67%18.02M | 7.24%17M | 7.24%17M | 2.05%15.77M | -5.73%14.22M | 39.31%16.58M | 34.44%15.85M | 34.44%15.85M |
Less: Treasury stock | -33.85%469K | -33.85%469K | -26.07%709K | -26.07%709K | -26.07%709K | -26.07%709K | -26.07%709K | --959K | --959K | --959K |
Gains losses not affecting retained earnings | -19.96%14.39M | 16.31%15.28M | -14.27%14.54M | -24.73%13.09M | -24.73%13.09M | -14.45%17.98M | 36.31%13.14M | 96.00%16.96M | 92.98%17.39M | 92.98%17.39M |
Other equity interest | -2.51%1.24M | --1.24M | --1.24M | --1.24M | --1.24M | --1.27M | ---- | ---- | ---- | ---- |
Total stockholders'equity | 24.53%225.83M | 18.12%200.7M | 22.90%191.81M | 16.62%179.47M | 16.62%179.47M | 29.81%181.34M | 107.18%169.91M | 190.47%156.07M | 262.08%153.9M | 262.08%153.9M |
Total equity | 24.53%225.83M | 18.12%200.7M | 22.90%191.81M | 16.62%179.47M | 16.62%179.47M | 29.81%181.34M | 106.73%169.91M | 190.47%156.07M | 262.08%153.9M | 262.08%153.9M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |