(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 42.37%35.92M | 129.29%51.34M | 71.29%86.66M | 60.63%117.37M | 60.63%117.37M | 14.23%25.23M | -15.69%22.39M | 59.28%50.59M | -13.42%73.07M | -13.42%73.07M |
-Cash and cash equivalents | 52.69%33.51M | 143.27%47.87M | 74.34%83.55M | 60.63%117.37M | 60.63%117.37M | 13.34%21.94M | -17.51%19.68M | 63.92%47.93M | -13.42%73.07M | -13.42%73.07M |
-Short-term investments | -26.55%2.42M | 27.90%3.47M | 16.54%3.11M | ---- | ---- | 20.53%3.29M | 0.30%2.71M | 5.54%2.67M | ---- | ---- |
-Accounts receivable | -6.99%38.64M | 3.49%37.55M | -1.80%35.92M | -7.16%91.12M | -7.16%91.12M | 2.79%41.55M | 4.70%36.28M | 21.72%36.58M | 24.37%98.15M | 24.37%98.15M |
-Taxes receivable | -4.55%21.39M | -18.40%13.86M | -45.55%7.26M | -59.61%6.64M | -59.61%6.64M | -14.69%22.41M | -14.47%16.98M | 3.43%13.34M | 64.18%16.45M | 64.18%16.45M |
-Other receivables | -4.24%12.67M | -4.50%13.06M | -6.56%13.99M | 2.05%3.19M | 2.05%3.19M | 5.04%13.23M | 11.05%13.68M | 29.61%14.98M | 7.25%3.12M | 7.25%3.12M |
Inventory | 12.75%65.34M | 0.60%59.97M | 5.90%60.03M | 1.61%60.17M | 1.61%60.17M | -1.70%57.95M | 6.51%59.61M | 6.40%56.69M | 4.82%59.22M | 4.82%59.22M |
Prepaid assets | ---- | ---- | ---- | 12.22%7.4M | 12.22%7.4M | ---- | ---- | ---- | 32.10%6.6M | 32.10%6.6M |
Total current assets | 7.00%173.97M | 18.02%175.78M | 18.41%203.86M | 11.42%285.9M | 11.42%285.9M | 1.41%162.58M | -0.27%148.95M | 23.38%172.17M | 7.94%256.6M | 7.94%256.6M |
Non current assets | ||||||||||
Net PPE | 9.97%244.21M | 7.16%238.81M | 6.63%237.55M | 4.11%233.93M | 4.11%233.93M | 1.67%222.07M | 3.23%222.85M | 3.39%222.78M | 5.80%224.7M | 5.80%224.7M |
-Gross PPE | ---- | ---- | ---- | 6.10%630.91M | 6.10%630.91M | ---- | ---- | ---- | 7.41%594.61M | 7.41%594.61M |
-Accumulated depreciation | ---- | ---- | ---- | -7.32%-396.98M | -7.32%-396.98M | ---- | ---- | ---- | -8.42%-369.91M | -8.42%-369.91M |
Goodwill and other intangible assets | -2.38%101.72M | -2.83%102.11M | -2.93%102.42M | -3.05%103.09M | -3.05%103.09M | -2.37%104.2M | -2.13%105.08M | 2.82%105.52M | 2.49%106.33M | 2.49%106.33M |
-Goodwill | 0.00%81.78M | 0.00%81.78M | 0.00%81.78M | 0.00%81.78M | 0.00%81.78M | -1.80%81.78M | -1.80%81.78M | 5.17%81.78M | 5.17%81.78M | 5.17%81.78M |
-Other intangible assets | -11.04%19.95M | -12.77%20.33M | -13.04%20.65M | -13.20%21.32M | -13.20%21.32M | -4.38%22.42M | -3.28%23.31M | -4.52%23.74M | -5.51%24.56M | -5.51%24.56M |
Other non current assets | -11.34%1.79M | -42.11%979K | -0.93%1.59M | 2.17%1.79M | 2.17%1.79M | 4.61%2.02M | 17.11%1.69M | 23.94%1.61M | 98.53%1.75M | 98.53%1.75M |
Total non current assets | 4.09%387.74M | 2.50%382.1M | 2.61%382.5M | 1.05%380.07M | 1.05%380.07M | 1.31%372.5M | 1.96%372.78M | 2.25%372.75M | 3.95%376.11M | 3.95%376.11M |
Total assets | 4.97%561.7M | 6.93%557.88M | 7.60%586.36M | 5.26%665.96M | 5.26%665.96M | 1.34%535.08M | 1.31%521.72M | 8.10%544.92M | 5.53%632.71M | 5.53%632.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.53%76.01M | 7.35%69.96M | 11.95%72.63M | 2.44%161.87M | 2.44%161.87M | -2.84%66.37M | 12.86%65.17M | 16.56%64.88M | 12.03%158.02M | 12.03%158.02M |
-accounts payable | 10.65%68.57M | 3.56%62.63M | 7.82%64.94M | 0.78%121.56M | 0.78%121.56M | -4.71%61.97M | 11.74%60.47M | 15.52%60.23M | 12.17%120.62M | 12.17%120.62M |
-Total tax payable | 69.21%7.44M | 56.04%7.33M | 65.48%7.69M | 8.29%39.75M | 8.29%39.75M | 34.34%4.4M | 29.58%4.7M | 31.91%4.65M | 9.50%36.7M | 9.50%36.7M |
-Other payable | ---- | ---- | ---- | -18.19%571K | -18.19%571K | ---- | ---- | ---- | 13,860.00%698K | 13,860.00%698K |
Current provisions | ---- | ---- | ---- | 1.22%582K | 1.22%582K | ---- | ---- | ---- | -75.58%575K | -75.58%575K |
Current debt and capital lease obligation | 0.31%9.09M | -3.15%9.04M | 3.19%9.89M | -3.89%9.55M | -3.89%9.55M | -4.43%9.06M | -3.11%9.34M | -2.83%9.58M | -1.89%9.93M | -1.89%9.93M |
-Current debt | ---- | ---- | ---- | -64.02%77K | -64.02%77K | ---- | ---- | ---- | -22.46%214K | -22.46%214K |
-Current capital lease obligation | 0.31%9.09M | -3.15%9.04M | 3.19%9.89M | -2.56%9.47M | -2.56%9.47M | -4.43%9.06M | -3.11%9.34M | -2.83%9.58M | -1.31%9.72M | -1.31%9.72M |
Other current liabilities | 9.90%32.26M | 18.11%31.2M | 19.92%33.13M | -6.98%4.44M | -6.98%4.44M | 0.56%29.35M | -1.29%26.41M | -1.55%27.63M | 22.74%4.77M | 22.74%4.77M |
Current liabilities | -3.28%120.85M | 6.72%113.88M | 13.30%119.62M | 3.07%202.97M | 3.07%202.97M | -14.11%124.94M | -18.68%106.71M | 8.72%105.57M | 10.38%196.94M | 10.38%196.94M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | 1.76%577K | 1.76%577K | ---- | ---- | ---- | 42.46%567K | 42.46%567K |
Long term debt and capital lease obligation | -4.90%32.96M | -6.28%34.24M | -7.19%36.08M | -8.73%37.1M | -8.73%37.1M | -17.76%34.66M | -16.89%36.54M | -7.11%38.88M | -7.27%40.65M | -7.27%40.65M |
-Long term debt | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -71.50%116K | -71.50%116K |
-Long term capital lease obligation | -4.90%32.96M | -6.28%34.24M | -7.19%36.08M | -8.47%37.1M | -8.47%37.1M | -17.76%34.66M | -16.89%36.54M | -7.11%38.88M | -6.66%40.54M | -6.66%40.54M |
Non current accrued expenses | -3.40%540K | 0.00%551K | -1.65%538K | ---- | ---- | 39.40%559K | 36.05%551K | 34.73%547K | ---- | ---- |
Other non current liabilities | 7.56%512K | -2.66%512K | -2.66%512K | -2.66%512K | -2.66%512K | -9.51%476K | 0.00%526K | -8.68%526K | -8.68%526K | -8.68%526K |
Total non current liabilities | 3.00%71.08M | 2.89%72.14M | 3.58%76.3M | 1.02%73.75M | 1.02%73.75M | -5.64%69.01M | -5.55%70.11M | -12.89%73.67M | -14.39%73.01M | -14.39%73.01M |
Total liabilities | -1.04%191.92M | 5.20%186.02M | 9.30%195.92M | 2.51%276.72M | 2.51%276.72M | -11.28%193.95M | -13.93%176.82M | -1.34%179.24M | 2.37%269.94M | 2.37%269.94M |
Shareholders'equity | ||||||||||
Share capital | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M |
-common stock | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M | 0.00%19.35M |
Retained earnings | 13.55%316.1M | 13.93%316.74M | 12.09%334.81M | 11.54%330.01M | 11.54%330.01M | 14.25%278.38M | 14.13%278.02M | 16.36%298.69M | 16.22%295.87M | 16.22%295.87M |
Paid-in capital | 0.06%73.9M | 0.09%73.82M | 0.43%73.96M | 0.33%74.02M | 0.33%74.02M | 0.29%73.85M | -0.19%73.75M | -0.21%73.64M | -3.08%73.78M | -3.08%73.78M |
Less: Treasury stock | 29.97%39.57M | 45.15%38.05M | 44.93%37.68M | 30.13%34.14M | 30.13%34.14M | 11.83%30.45M | -4.02%26.22M | -5.20%26M | 84.69%26.24M | 84.69%26.24M |
Total stockholders'equity | 8.40%369.78M | 7.82%371.86M | 6.77%390.44M | 7.30%389.24M | 7.30%389.24M | 10.25%341.14M | 11.43%344.9M | 13.42%365.68M | 8.02%362.76M | 8.02%362.76M |
Total equity | 8.40%369.78M | 7.82%371.86M | 6.77%390.44M | 7.30%389.24M | 7.30%389.24M | 10.25%341.14M | 11.43%344.9M | 13.42%365.68M | 8.02%362.76M | 8.02%362.76M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data