Cheniere Energy
LNG
Builders FirstSource
BLDR
MicroStrategy
MSTR
Riot Platforms
RIOT
The GEO Group Inc
GEO
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q2)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 6.91%137.74M | 78.49%128.84M | 38.60%8.96M | -46.56%72.19M | -49.79%6.46M | 18.56%135.07M | 28.28%12.87M | 21.28%113.93M | 13.13%75.47M | 25.72%13.44M |
Other non cash items | -5.01%1.01M | -87.43%1.06M | ---- | 634.69%8.42M | ---- | -145.31%-1.57M | ---- | --3.47M | --7.41M | 54.33%-959K |
Change In working capital | 193.00%8.29M | 53.78%-8.91M | 43.42%-5.14M | -193.09%-19.28M | -212.63%-9.08M | 226.76%20.71M | 72.75%8.06M | 389.54%6.34M | 77.70%19.35M | -15.02%5.2M |
-Change in other current assets | 193.00%8.29M | 53.78%-8.91M | 43.42%-5.14M | -193.09%-19.28M | -212.63%-9.08M | 226.76%20.71M | 72.75%8.06M | 389.54%6.34M | 77.70%19.35M | -15.02%5.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 40.08%130.77M | 42.29%93.36M | 81.34%-4.63M | -53.89%65.61M | -237.50%-24.82M | 38.53%142.29M | 146.21%18.05M | 30.45%102.71M | 21.60%93.63M | 35.78%14.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9.60%-10.22M |
Net PPE purchase and sale | 4.93%-52.06M | -48.99%-54.76M | 24.53%-4.46M | -3.33%-36.75M | 50.07%-5.92M | -3.17%-35.57M | -1,389.01%-11.85M | -1,009.47%-34.48M | -2,284.54%-35.48M | --0 |
Net business purchase and sale | 91.28%-670K | 21.44%-7.68M | ---6.18M | -183.12%-9.78M | --0 | 89.48%-3.45M | 95.65%-1.48M | 14.59%-32.82M | -666.67%-805K | --0 |
Net investment purchase and sale | 771.69%4.8M | -76.96%551K | -59.52%491K | 119,650.00%2.39M | 773.89%1.21M | -101.55%-2K | -1,385.71%-180K | -96.29%129K | -104.68%-481K | -53.15%787K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 22.56%-47.93M | -40.21%-61.89M | -115.97%-10.16M | -13.11%-44.14M | 65.19%-4.7M | 41.90%-39.03M | 69.23%-13.51M | 11.86%-67.17M | -37.53%-11.85M | -16.28%-9.43M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | -11.24%-14.08M | -101.90%-944K | ---12.66M | ---59.86M | -119.97%-3.11M |
Net common stock issuance | 35.80%-9.03M | -51.69%-14.06M | 105.02%97K | -186.17%-9.27M | -566.02%-1.93M | -185.37%-3.24M | --415K | ---1.14M | ---- | ---- |
Cash dividends paid | -4.47%-17.35M | 0.05%-16.61M | 0.05%-16.61M | -14.86%-16.61M | ---16.61M | -2.66%-14.47M | ---- | -6.03%-14.09M | ---10K | ---250K |
Net other financing activities | -5.06%-12.07M | 1.62%-11.49M | 501.72%26.58M | ---11.67M | 1,246.95%4.42M | ---- | 231.73%328K | -99.45%5K | 84.35%1.57M | -4,150.00%-162K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8.69%-38.9M | -6.21%-42.6M | 164.23%9.45M | -20.93%-40.11M | -7,221.39%-14.72M | -8.14%-33.17M | -100.57%-201K | -128.40%-30.67M | -15.04%-61.37M | -159.98%-4.29M |
Net cash flow | ||||||||||
Beginning cash position | -13.42%73.07M | -17.92%84.39M | -52.11%29.24M | 211.94%102.81M | 209.91%61.04M | 17.45%32.96M | 50.32%19.7M | -27.63%28.06M | -4.12%12.49M | 2.37%12.03M |
Current changes in cash | 494.80%43.95M | 40.27%-11.13M | 87.94%-5.33M | -126.59%-18.64M | -1,118.58%-44.24M | 1,339.32%70.1M | 449.40%4.34M | 144.66%4.87M | 35.77%20.41M | -4.01%1.12M |
Effect of exchange rate changes | 286.91%357K | -188.02%-191K | -109.22%-46K | 188.93%217K | 264.23%499K | -1,038.46%-244K | -78.01%137K | -86.53%26K | 5,700.00%56K | -691.89%-657K |
End cash Position | 60.63%117.37M | -13.42%73.07M | 37.86%23.86M | -17.92%84.39M | -28.43%17.3M | 211.94%102.81M | 93.68%24.18M | 17.45%32.96M | 17.45%32.96M | -4.12%12.49M |
Free cash flow | 104.81%77.89M | 40.09%38.03M | 72.71%-9.2M | -73.84%27.15M | -883.99%-33.7M | 54.66%103.77M | 222.55%4.3M | 99.16%67.09M | 23.59%82.92M | 1,339.68%4.62M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |