(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.77%4.23M | -50.34%4.19M | -50.34%4.19M | -84.62%3.24M | -88.50%4.65M | -64.80%5.21M | 32.81%8.44M | 32.81%8.44M | -10.13%21.05M | 12.70%40.4M |
-Cash and cash equivalents | -18.77%4.23M | -50.34%4.19M | -50.34%4.19M | -84.62%3.24M | -88.50%4.65M | -64.80%5.21M | 32.81%8.44M | 32.81%8.44M | -10.13%21.05M | 12.70%40.4M |
-Accounts receivable | -26.81%12.29M | -30.55%7.21M | -30.55%7.21M | 17.86%10.42M | -73.84%2.45M | 5.76%16.8M | 18.37%10.38M | 18.37%10.38M | 3.67%8.84M | -38.34%9.37M |
Total current assets | -34.60%61.15M | -38.84%57.05M | -38.84%57.05M | -30.98%66.09M | -35.59%70.6M | -13.47%93.5M | 19.99%93.28M | 19.99%93.28M | 3.87%95.76M | 19.91%109.61M |
Non current assets | ||||||||||
-Accumulated depreciation | -12.51%-106.3M | -11.99%-103.09M | -11.99%-103.09M | -10.30%-100.08M | -8.75%-96.92M | -8.40%-94.48M | -9.50%-92.06M | -9.50%-92.06M | -11.95%-90.73M | -14.62%-89.12M |
-Long term equity investment | -7.18%46.48M | -7.71%47.58M | -7.71%47.58M | -8.33%48.61M | -6.44%49.5M | -6.09%50.07M | -5.84%51.56M | -5.84%51.56M | -5.58%53.03M | -7.23%52.9M |
Non current note receivables | --3.5M | --2.99M | --2.99M | --491.1K | --7.3K | ---- | --0 | --0 | --0 | --0 |
-Goodwill | -1.12%4.85M | -1.96%4.86M | -1.96%4.86M | -2.11%4.88M | -2.25%4.9M | -2.89%4.9M | -1.16%4.96M | -1.16%4.96M | -2.35%4.99M | -3.50%5.02M |
Regulatory assets | -26.81%12.29M | -30.55%7.21M | -30.55%7.21M | 17.86%10.42M | -73.84%2.45M | 5.76%16.8M | 18.37%10.38M | 18.37%10.38M | 3.67%8.84M | -38.34%9.37M |
Non current deferred assets | ---- | 33.12%8.32M | 33.12%8.32M | ---- | ---- | ---- | --6.25M | --6.25M | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -11.26%15.32M | 44.72%16.27M | 44.72%16.27M | 252.74%17M | 257.90%16.35M | 55.74%17.26M | 143.16%11.24M | 143.16%11.24M | 4.38%4.82M | 0.09%4.57M |
-Current debt | -10.19%14.59M | 51.05%15.41M | 51.05%15.41M | 340.91%16.07M | 326.50%15.31M | 61.92%16.25M | 192.88%10.2M | 192.88%10.2M | 6.24%3.64M | 6.24%3.59M |
-Current capital lease obligation | -28.39%725.4K | -17.33%859.4K | -17.33%859.4K | -20.97%927.8K | 6.23%1.04M | -3.44%1.01M | -8.78%1.04M | -8.78%1.04M | -1.00%1.17M | -17.46%978.4K |
-accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18.13M |
-Total tax payable | -13.82%63.51M | -16.48%64.16M | -16.48%64.16M | -18.33%64.21M | -11.03%69.79M | -2.67%73.7M | 7.84%76.82M | 7.84%76.82M | 5.74%78.62M | 2.73%78.45M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.04M |
-Other payable | ---- | 0.00%2.23M | 0.00%2.23M | ---- | ---- | ---- | 0.00%2.23M | 0.00%2.23M | ---- | ---- |
Current provisions | -16.84%3.39M | -16.84%3.39M | -16.84%3.39M | -1.83%4.83M | -17.07%4.08M | -17.06%4.08M | -17.06%4.08M | -17.06%4.08M | 38.56%4.92M | 38.56%4.92M |
Current liabilities | 8.42%46.62M | 15.09%39.33M | 15.09%39.33M | 26.21%41.42M | -13.51%32.8M | -1.04%43M | 12.43%34.18M | 12.43%34.18M | 4.65%32.82M | 33.33%37.93M |
Non current liabilities | ||||||||||
-Long term debt | 19.33%1.45M | -14.93%1.21M | -14.93%1.21M | -43.38%929.1K | 28.20%1.08M | 37.71%1.21M | 30.24%1.43M | 30.24%1.43M | 26.49%1.64M | -45.32%845.4K |
Non current accrued expenses | -7.19%120.42M | -5.23%123.12M | -5.23%123.12M | -2.16%125.68M | 3.22%128.96M | 3.91%129.75M | 3.57%129.91M | 3.57%129.91M | 0.97%128.44M | -3.08%124.94M |
Long term provisions | -7.84%45.03M | -7.51%46.37M | -7.51%46.37M | -7.21%47.68M | -7.00%48.41M | -6.83%48.86M | -6.58%50.14M | -6.58%50.14M | -6.34%51.39M | -6.17%52.06M |
Preferred securities outside stock equity | -5.62%1.4M | -63.32%614.8K | -63.32%614.8K | -67.49%837.1K | -77.73%507K | -22.27%1.49M | -20.08%1.68M | -20.08%1.68M | 4.53%2.57M | 6.42%2.28M |
Total non current liabilities | -5.62%110.13M | -6.76%103.49M | -6.76%103.49M | -5.21%105.63M | -11.84%102.6M | -2.07%116.69M | 9.22%111M | 9.22%111M | 5.41%111.44M | 11.04%116.37M |
Shareholders'equity | ||||||||||
Share capital | 0.27%246.26M | 0.27%246.26M | 0.27%246.26M | -0.36%246.26M | -0.84%246.26M | -1.07%245.6M | -1.07%245.6M | -1.07%245.6M | -9.46%247.14M | -10.16%248.34M |
-common stock | 0.27%246.26M | 0.27%246.26M | 0.27%246.26M | -0.36%246.26M | -0.84%246.26M | -1.07%245.6M | -1.07%245.6M | -1.07%245.6M | -9.46%247.14M | -10.16%248.34M |
Additional paid-in capital | -3.78%45.64M | -1.71%45.48M | -1.71%45.48M | 4.31%46.72M | 7.46%47.22M | 8.26%47.43M | 6.03%46.27M | 6.03%46.27M | 59.91%44.79M | 71.52%43.94M |
Retained earnings | -43.90%3.64M | -19.16%5.48M | -19.16%5.48M | -13.97%6.48M | 16.00%8.46M | -1.50%6.48M | 4.73%6.78M | 4.73%6.78M | 14.96%7.54M | 29.54%7.29M |
Gains losses not affecting retained earnings | -0.05%567.5K | -0.23%566.1K | -0.23%566.1K | -0.14%567.3K | 0.27%566.1K | 0.87%567.8K | 0.66%567.4K | 0.66%567.4K | 0.82%568.1K | 0.44%564.6K |
Noncontrolling interests | ---- | -0.07%19.94M | -0.07%19.94M | ---- | ---- | ---- | -0.07%19.96M | -0.07%19.96M | ---- | ---- |
Total equity | -13.60%221.25M | -14.88%218.99M | -14.88%218.99M | -11.72%227.71M | -11.08%233.21M | -1.74%256.06M | 11.15%257.26M | 11.15%257.26M | 4.36%257.93M | 5.68%262.26M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.