(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 135.84%2.07M | -85.41%3.62M | 128.42%4.02M | 108.92%423.5K | -86.45%4.95M | -179.68%-5.77M | -7.11%24.83M | -262.15%-14.15M | 31.85%-4.75M | 2.57%36.49M |
Net income from continuing operations | 43.64%-4.54M | -225.05%-30.63M | -3,060.94%-5.33M | -954.86%-8.05M | -174.86%-9.19M | -170.44%-8.06M | -9.94%24.49M | 93.34%-168.7K | 210.59%941.2K | -52.97%12.28M |
Operating gains losses | 100.00%7K | 171,400.00%513.9K | 0.00%3.5K | 6,015.69%603.4K | -3,316.67%-96.5K | 2.94%3.5K | 98.85%-300 | 109.59%3.5K | -391.43%-10.2K | 100.40%3K |
Depreciation and amortization | 29.29%3.23M | 39.76%11.74M | 124.41%3.04M | 103.83%3.78M | 21.77%2.42M | -21.99%2.5M | -22.16%8.4M | -56.97%1.35M | -45.59%1.85M | -1.03%1.99M |
Remuneration paid in stock | -86.43%157.2K | -112.07%-90K | -257.19%-540.1K | -1,815.03%-490.5K | -205.32%-217.7K | 595.20%1.16M | 41.24%745.6K | 62.31%343.6K | 342.37%28.6K | -12.38%206.7K |
Deferred tax | 80.05%-507.1K | -225.51%-11.92M | -2,886.94%-2.5M | -1,099.00%-3.68M | -167.48%-3.19M | -159.08%-2.54M | 2.82%9.49M | 110.60%89.6K | 210.72%368.6K | -44.57%4.73M |
Other non cashItems | -13.03%1.91M | 39.68%3.91M | 115.33%113.2K | 252.38%470.1K | 48.58%1.13M | -28.73%2.2M | -49.02%2.8M | -151.88%-738.4K | -173.05%-308.5K | -58.05%760.2K |
Change In working capital | 275.96%1.81M | 242.65%30.09M | 161.45%9.24M | 202.16%7.79M | -14.67%14.1M | 93.14%-1.03M | 20.32%-21.1M | -185.13%-15.03M | 20.65%-7.62M | 795.06%16.52M |
-Change in receivables | 21.46%-5.04M | 296.50%3.17M | 307.90%3.2M | -1,383.90%-6.77M | 101.79%13.15M | 9.80%-6.42M | -201.00%-1.61M | -535.20%-1.54M | -92.09%527.2K | 307.21%6.52M |
-Change in inventory | -211.94%-2.66M | 395.61%26.23M | 218.48%6.53M | 223.24%5.97M | -44.60%11.36M | 112.50%2.38M | 67.56%-8.87M | -319.33%-5.51M | 74.53%-4.84M | 665.85%20.5M |
-Change in prepaid assets | 402.11%1.38M | 91.53%-783.2K | 69.52%-1.3M | 119.39%1.36M | 50.04%-1.12M | -93.61%275K | -79.78%-9.25M | 12.42%-4.28M | -99,176.06%-7.03M | -125.53%-2.24M |
-Change in payables and accrued expense | 146.92%7.34M | 237.78%2.59M | 135.57%1.03M | 120.70%6.9M | 6.29%-8.31M | -55.99%2.97M | -148.34%-1.88M | -44.70%-2.9M | 22.93%3.13M | -494.63%-8.86M |
-Change in other current liabilities | 434.79%789.1K | -315.08%-1.11M | 72.36%-222.2K | -44.99%329.4K | -262.36%-982.9K | -302.67%-235.7K | -1.51%516.7K | -22.85%-803.9K | 225.79%598.8K | 5.58%605.4K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 135.84%2.07M | -85.41%3.62M | 128.42%4.02M | 108.92%423.5K | -86.45%4.95M | -179.68%-5.77M | -7.11%24.83M | -262.15%-14.15M | 31.85%-4.75M | 2.57%36.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 52.05%-510K | 59.42%-5.2M | 83.59%-458.2K | 57.23%-2.28M | 31.09%-1.4M | 60.10%-1.06M | -120.58%-12.81M | -127.80%-2.79M | -228.07%-5.32M | -46.02%-2.03M |
Net PPE purchase and sale | 52.05%-510K | 51.07%-6.62M | 41.54%-1.63M | 60.11%-2.28M | 62.92%-839.6K | 61.56%-1.06M | -111.31%-13.53M | -53.42%-2.79M | -251.73%-5.7M | -62.73%-2.26M |
Net other investing changes | ---- | 98.19%1.42M | --1.17M | ---- | -341.12%-560.6K | ---- | 20.76%717.3K | --0 | --383.6K | --232.5K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.05%-510K | 59.42%-5.2M | 83.59%-458.2K | 57.23%-2.28M | 31.09%-1.4M | 60.10%-1.06M | -120.58%-12.81M | -127.80%-2.79M | -228.07%-5.32M | -46.02%-2.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -142.11%-1.52M | 73.12%-2.67M | -160.19%-2.61M | 104.76%441.7K | 53.67%-4.11M | -7.14%3.6M | 61.36%-9.94M | 136.30%4.33M | -141.85%-9.28M | -86.52%-8.87M |
Net issuance payments of debt | -146.71%-2.1M | -72.81%883.4K | -136.68%-1.8M | -183.83%-279.4K | 78.12%-1.53M | -9.80%4.49M | 178.00%3.25M | 442.37%4.91M | 139.02%333.3K | -1,720.51%-6.98M |
Net common stock issuance | ---- | 94.24%-44.2K | -75.92%-701.4K | --0 | --657.2K | ---- | 94.63%-767.9K | 95.71%-398.7K | 64.56%-372.7K | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | ---8.04M | --0 | ---8.04M | --0 |
Interest paid (cash flow from financing activities) | -6.05%-1.27M | -15.98%-4.69M | -159.10%-2.42M | -18.09%-1.13M | 0.64%-1.14M | -18.97%-1.19M | 6.66%-4.04M | 26.89%-932.9K | 4.31%-959.1K | -13.90%-1.15M |
Net other financing activities | 508.29%1.85M | 444.43%1.18M | 207.98%2.31M | 849.27%1.85M | -181.95%-2.1M | 400.30%303.9K | 88.32%-341.9K | 877.86%751K | 73.43%-247.4K | -5,537.88%-744.2K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -142.11%-1.52M | 73.12%-2.67M | -160.19%-2.61M | 104.76%441.7K | 53.67%-4.11M | -7.14%3.6M | 61.36%-9.94M | 136.30%4.33M | -141.85%-9.28M | -86.52%-8.87M |
Net cash flow | ||||||||||
Beginning cash position | -50.34%4.19M | 32.81%8.44M | -84.62%3.24M | -88.50%4.65M | -64.80%5.21M | 32.81%8.44M | -43.06%6.35M | -10.13%21.05M | 12.70%40.4M | 130.74%14.8M |
Current changes in cash | 101.24%40.1K | -304.08%-4.25M | 107.57%954.8K | 92.71%-1.41M | -102.20%-562.4K | -138.22%-3.23M | 143.30%2.08M | 26.12%-12.61M | -55.72%-19.35M | -13.04%25.59M |
Effect of exchange rate changes | 600.00%1.4K | -135.14%-1.3K | -71.43%-1.2K | -66.67%1.2K | -188.24%-1.5K | 125.00%200 | 1,333.33%3.7K | -800.00%-700 | 157.14%3.6K | 270.00%1.7K |
End cash Position | -18.77%4.23M | -50.34%4.19M | -50.34%4.19M | -84.62%3.24M | -88.50%4.65M | -64.80%5.21M | 32.81%8.44M | 32.81%8.44M | -10.13%21.05M | 12.70%40.4M |
Free cash from | 122.79%1.56M | -126.49%-2.99M | 114.10%2.39M | 82.28%-1.85M | -88.00%4.11M | -252.79%-6.83M | -44.39%11.31M | -195.83%-16.94M | -21.68%-10.45M | 0.12%34.23M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.