(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 167.96%21.79M | -32.14%14.48M | 133.94%6.44M | -78.19%8.56M | 279.95%38.27M | -222.90%-32.07M | 43.22%21.34M | -197.27%-18.98M | -6.84%39.24M | -164.18%-21.26M |
Net income from continuing operations | ---- | ---- | ---- | -246.06%-5.97M | ---- | ---- | ---- | ---- | -78.99%4.09M | ---- |
Operating gains losses | ---- | ---- | ---- | 182.99%8.95M | ---- | ---- | ---- | ---- | -3,643.40%-10.78M | ---- |
Depreciation and amortization | ---- | ---- | ---- | 7.21%39.96M | ---- | ---- | ---- | ---- | 24.28%37.28M | ---- |
Asset impairment expenditure | ---- | ---- | ---- | 281.26%9.3M | ---- | ---- | ---- | ---- | -23.11%2.44M | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -200.00%-781K | ---- |
Deferred tax | ---- | ---- | ---- | -4.19%15.99M | ---- | ---- | ---- | ---- | 6.47%16.68M | ---- |
Other non cashItems | 204.44%31.07M | 30.83%22.41M | 326.74%12.8M | -29.53%11.52M | 205.68%29.78M | -3,624.17%-29.74M | -45.22%17.13M | -145.46%-5.65M | 72.34%16.35M | -104.02%-28.18M |
Change In working capital | -135.73%-1.51M | -67.25%3.91M | 139.32%2.91M | -349.79%-32.1M | -3,194.60%-40.85M | 477.81%4.22M | 421.84%11.93M | -143.32%-7.39M | 517.74%12.85M | 90.77%-1.24M |
-Change in receivables | -186.39%-2.79M | 45.79%-2.89M | -630.68%-5.79M | -573.44%-15.01M | -376.25%-12.12M | 289.82%3.23M | -309.70%-5.32M | -144.47%-792K | 130.59%3.17M | 170.06%4.39M |
-Change in inventory | ---- | ---- | ---- | 115.79%123K | ---- | ---- | ---- | ---- | -1,220.34%-779K | ---- |
-Change in prepaid assets | ---- | ---- | ---- | -285.19%-50K | ---- | ---- | ---- | ---- | -88.75%27K | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -196.18%-7.7M | ---- | ---- | ---- | ---- | 346.43%8.01M | ---- |
-Change in other working capital | 28.80%1.28M | -60.63%6.79M | 231.69%8.69M | -490.46%-9.46M | -63.80%-21.1M | -59.12%993K | 816.31%17.26M | -143.19%-6.6M | -84.39%2.42M | -214.32%-12.88M |
Interest paid (cash flow from operating activities) | ---5.68M | -134.51%-5.39M | -37.18%-5.84M | 5.80%-20.89M | ---14.33M | --0 | 62.95%-2.3M | 25.26%-4.26M | -22.61%-22.17M | ---- |
Interest received (cash flow from operating activities) | -54.17%44K | -68.72%76K | -67.54%62K | -0.61%814K | -14.46%284K | -68.32%96K | 135.92%243K | 135.80%191K | 37.65%819K | 4.08%332K |
Tax refund paid | 67.85%-2.13M | -15.11%-6.53M | -86.55%-3.49M | -8.43%-19.02M | -87.84%-4.84M | -64.63%-6.64M | 13.65%-5.67M | 57.10%-1.87M | 15.49%-17.54M | 28.71%-2.58M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 167.96%21.79M | -32.14%14.48M | 133.94%6.44M | -78.19%8.56M | 879.01%38.27M | -429.24%-32.07M | 43.22%21.34M | -197.27%-18.98M | -6.84%39.24M | -114.83%-4.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 126.32%5.3M | -364.37%-21.49M | 73.21%-4.9M | -15.97%-75.2M | -36.99%-32.13M | -45.11%-20.14M | 69.74%-4.63M | -49.86%-18.3M | 71.34%-64.84M | 70.01%-23.45M |
Net PPE purchase and sale | 97.35%-532K | -39.88%-23.18M | 67.81%-6.03M | -31.53%-106.92M | -71.96%-51.53M | -13.60%-20.07M | 0.63%-16.57M | -10.42%-18.74M | 61.46%-81.28M | 65.17%-29.97M |
Net intangibles purchas and sale | ---301K | ---404K | ---349K | 24.09%-1.66M | ---1.66M | --0 | --0 | --0 | 88.65%-2.19M | ---- |
Net business purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -72.32%80K | --80K |
Net investment purchase and sale | --6.09M | ---- | ---- | 138.91%3.97M | --3.97M | --0 | ---- | ---- | -11.32%-10.21M | ---- |
Net other investing changes | 161.04%47K | -90.18%1.17M | 237.99%1.48M | 2.21%29.4M | -9.26%17.1M | -102.04%-77K | 763.77%11.95M | -90.82%437K | 124.65%28.77M | 121.57%18.84M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 126.32%5.3M | -364.37%-21.49M | 73.21%-4.9M | -15.97%-75.2M | -36.99%-32.13M | -45.11%-20.14M | 69.74%-4.63M | -49.86%-18.3M | 71.34%-64.84M | 70.01%-23.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -192.11%-27.54M | 35.20%16.24M | -258.09%-24.33M | 1,399.33%53.35M | -3.92%-3.95M | 591.36%29.9M | 173.51%12.01M | -48.34%15.39M | -97.95%3.56M | -105.44%-3.8M |
Net issuance payments of debt | -163.33%-27.3M | -16.53%16.24M | -258.09%-24.33M | 1,165.80%73.99M | -3.92%-3.95M | 808.25%43.1M | 219.07%19.45M | -20.20%15.39M | -104.26%-6.94M | -106.44%-3.8M |
Net other financing activities | ---- | ---- | ---- | -296.59%-20.64M | --0 | ---13.2M | ---- | ---- | -5.41%10.5M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -192.11%-27.54M | 35.20%16.24M | -258.09%-24.33M | 1,399.33%53.35M | -3.92%-3.95M | 591.36%29.9M | 173.51%12.01M | -48.34%15.39M | -97.95%3.56M | -105.44%-3.8M |
Net cash flow | ||||||||||
Beginning cash position | -29.67%79.41M | -16.61%70.18M | -12.34%92.97M | -17.18%106.06M | -34.32%90.76M | -23.92%112.92M | -49.05%84.16M | -17.18%106.06M | -7.60%128.06M | 33.74%138.18M |
Current changes in cash | 97.99%-449K | -67.88%9.22M | -4.10%-22.79M | 39.70%-13.3M | 106.80%2.19M | -118.11%-22.31M | 271.64%28.72M | -159.04%-21.89M | -111.88%-22.05M | -229.43%-32.17M |
Effect of exchange rate changes | -102.63%-4K | -72.22%10K | 60.00%-4K | 310.00%205K | -44.90%27K | 4,966.67%152K | 202.86%36K | -130.30%-10K | 137.31%50K | 143.75%49K |
End cash Position | -13.00%78.96M | -29.67%79.41M | -16.61%70.18M | -12.34%92.97M | -12.34%92.97M | -34.32%90.76M | -23.92%112.92M | -49.05%84.16M | -17.18%106.06M | -17.18%106.06M |
Free cash from | 140.21%20.96M | -291.12%-9.11M | 100.16%59K | -111.06%-100.15M | 62.30%-15.06M | -557.85%-52.14M | 337.89%4.77M | -1,653.42%-37.72M | 74.91%-47.45M | 26.45%-39.95M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data